cte uk limited Company Information
Company Number
04396167
Next Accounts
Sep 2025
Industry
Agents involved in the sale of machinery, industrial equipment, ships and aircraft
Shareholders
cte s.p.a
Group Structure
View All
Contact
Registered Address
unit l feldspar close, warren park, enderby, leicestershire, LE19 4SD
Website
www.ctelift.comcte uk limited Estimated Valuation
Pomanda estimates the enterprise value of CTE UK LIMITED at £1.7m based on a Turnover of £5.3m and 0.33x industry multiple (adjusted for size and gross margin).
cte uk limited Estimated Valuation
Pomanda estimates the enterprise value of CTE UK LIMITED at £0 based on an EBITDA of £-263.7k and a 4.01x industry multiple (adjusted for size and gross margin).
cte uk limited Estimated Valuation
Pomanda estimates the enterprise value of CTE UK LIMITED at £1.7m based on Net Assets of £828.3k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cte Uk Limited Overview
Cte Uk Limited is a live company located in enderby, LE19 4SD with a Companies House number of 04396167. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in March 2002, it's largest shareholder is cte s.p.a with a 100% stake. Cte Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cte Uk Limited Health Check
Pomanda's financial health check has awarded Cte Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £5.3m, make it smaller than the average company (£15.1m)
- Cte Uk Limited
£15.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.8%)
- Cte Uk Limited
7.8% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
- Cte Uk Limited
27.4% - Industry AVG
Profitability
an operating margin of -5.2% make it less profitable than the average company (5.4%)
- Cte Uk Limited
5.4% - Industry AVG
Employees
with 11 employees, this is below the industry average (31)
11 - Cte Uk Limited
31 - Industry AVG
Pay Structure
on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)
- Cte Uk Limited
£54.3k - Industry AVG
Efficiency
resulting in sales per employee of £479.5k, this is more efficient (£375.9k)
- Cte Uk Limited
£375.9k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (47 days)
- Cte Uk Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (35 days)
- Cte Uk Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 195 days, this is more than average (83 days)
- Cte Uk Limited
83 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)
12 weeks - Cte Uk Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (61.8%)
77.2% - Cte Uk Limited
61.8% - Industry AVG
CTE UK LIMITED financials
Cte Uk Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of £828.3 thousand. According to their latest financial statements, Cte Uk Limited has 11 employees and maintains cash reserves of £657 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 11 | 9 | 9 | 9 | 9 | 8 | 7 | 6 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 26,482 | 30,484 | 57,580 | 59,517 | 20,169 | 59,622 | 85,895 | 41,057 | 55,233 | 46,174 | 21,405 | 25,690 | 36,127 | 61,942 | 40,774 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,387 | 82,369 | 41,752 | 134,505 | 98,083 |
Total Fixed Assets | 26,482 | 30,484 | 57,580 | 59,517 | 20,169 | 59,622 | 85,895 | 41,057 | 55,233 | 46,174 | 32,792 | 108,059 | 77,879 | 196,447 | 138,857 |
Stock & work in progress | 2,052,175 | 686,776 | 356,906 | 1,054,743 | 794,290 | 999,748 | 1,051,755 | 1,430,354 | 1,641,760 | 1,058,890 | 640,981 | 733,224 | 588,180 | 585,874 | 934,359 |
Trade Debtors | 820,730 | 720,304 | 293,637 | 523,095 | 785,559 | 649,336 | 321,562 | 350,175 | 229,371 | 198,736 | 1,142,327 | 357,238 | 702,494 | 310,637 | 772,900 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 78,774 | 45,965 | 41,399 | 42,722 | 43,639 | 44,481 | 38,803 | 38,119 | 37,586 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 657,023 | 679,866 | 1,388,180 | 699,979 | 460,753 | 752,605 | 1,079,511 | 383,489 | 644,844 | 610,593 | 30,107 | 256,611 | 85,121 | 106,549 | 129,425 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,608,702 | 2,132,911 | 2,080,122 | 2,320,539 | 2,084,241 | 2,446,170 | 2,491,631 | 2,202,137 | 2,553,561 | 1,868,219 | 1,813,415 | 1,347,073 | 1,375,795 | 1,003,060 | 1,836,684 |
total assets | 3,635,184 | 2,163,395 | 2,137,702 | 2,380,056 | 2,104,410 | 2,505,792 | 2,577,526 | 2,243,194 | 2,608,794 | 1,914,393 | 1,846,207 | 1,455,132 | 1,453,674 | 1,199,507 | 1,975,541 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 511,923 | 231,192 | 58,991 | 170,091 | 83,076 | 357,136 | 442,500 | 379,702 | 328,384 | 1,272,359 | 1,267,575 | 1,008,627 | 1,196,952 | 804,724 | 1,225,421 |
Group/Directors Accounts | 2,027,062 | 514,958 | 799,428 | 744,965 | 557,161 | 763,848 | 685,163 | 514,377 | 987,387 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 41,310 | 7,298 | 6,272 | 6,275 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 265,132 | 345,546 | 238,763 | 165,495 | 207,982 | 99,137 | 181,192 | 159,191 | 243,700 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,804,117 | 1,091,696 | 1,097,182 | 1,080,551 | 848,219 | 1,261,431 | 1,316,153 | 1,059,542 | 1,565,746 | 1,272,359 | 1,267,575 | 1,008,627 | 1,196,952 | 804,724 | 1,225,421 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 41,919 | 18,084 | 24,353 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,628 | 0 | 0 | 0 | 180,933 | 451,630 |
provisions | 2,761 | 3,515 | 7,620 | 7,858 | 75 | 289 | 4,321 | 1,126 | 3,345 | 863 | 4,281 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,761 | 3,515 | 7,620 | 7,858 | 75 | 289 | 46,240 | 19,210 | 27,698 | 31,491 | 4,281 | 0 | 0 | 180,933 | 451,630 |
total liabilities | 2,806,878 | 1,095,211 | 1,104,802 | 1,088,409 | 848,294 | 1,261,720 | 1,362,393 | 1,078,752 | 1,593,444 | 1,303,850 | 1,271,856 | 1,008,627 | 1,196,952 | 985,657 | 1,677,051 |
net assets | 828,306 | 1,068,184 | 1,032,900 | 1,291,647 | 1,256,116 | 1,244,072 | 1,215,133 | 1,164,442 | 1,015,350 | 610,543 | 574,351 | 446,505 | 256,722 | 213,850 | 298,490 |
total shareholders funds | 828,306 | 1,068,184 | 1,032,900 | 1,291,647 | 1,256,116 | 1,244,072 | 1,215,133 | 1,164,442 | 1,015,350 | 610,543 | 574,351 | 446,505 | 256,722 | 213,850 | 298,490 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 11,321 | 18,326 | 23,022 | 18,949 | 19,260 | 31,500 | 24,492 | 22,479 | 16,449 | 16,341 | 10,085 | 8,933 | 17,737 | 23,403 | 10,487 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 1,365,399 | 329,870 | -697,837 | 260,453 | -205,458 | -52,007 | -378,599 | -211,406 | 582,870 | 417,909 | -92,243 | 145,044 | 2,306 | -348,485 | 934,359 |
Debtors | 133,235 | 431,233 | -230,781 | -263,381 | 135,381 | 333,452 | -27,929 | 121,337 | 68,221 | -954,978 | 714,107 | -304,639 | 299,104 | -425,841 | 870,983 |
Creditors | 280,731 | 172,201 | -111,100 | 87,015 | -274,060 | -85,364 | 62,798 | 51,318 | -943,975 | 4,784 | 258,948 | -188,325 | 392,228 | -420,697 | 1,225,421 |
Accruals and Deferred Income | -80,414 | 106,783 | 73,268 | -42,487 | 108,845 | -82,055 | 22,001 | -84,509 | 243,700 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -754 | -4,105 | -238 | 7,783 | -214 | -4,032 | 3,195 | -2,219 | 2,482 | -3,418 | 4,281 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,512,104 | -284,470 | 54,463 | 187,804 | -206,687 | 78,685 | 170,786 | -473,010 | 987,387 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | -41,310 | -7,907 | 24,861 | -6,272 | 30,628 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,628 | 30,628 | 0 | 0 | -180,933 | -270,697 | 451,630 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -22,843 | -708,314 | 688,201 | 239,226 | -291,852 | -326,906 | 696,022 | -261,355 | 34,251 | 580,486 | -226,504 | 171,490 | -21,428 | -22,876 | 129,425 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,843 | -708,314 | 688,201 | 239,226 | -291,852 | -326,906 | 696,022 | -261,355 | 34,251 | 580,486 | -226,504 | 171,490 | -21,428 | -22,876 | 129,425 |
cte uk limited Credit Report and Business Information
Cte Uk Limited Competitor Analysis
Perform a competitor analysis for cte uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LE19 area or any other competitors across 12 key performance metrics.
cte uk limited Ownership
CTE UK LIMITED group structure
Cte Uk Limited has no subsidiary companies.
Ultimate parent company
CTE UK LIMITED
04396167
cte uk limited directors
Cte Uk Limited currently has 3 directors. The longest serving directors include Mr Marco Govoni (Jul 2016) and Mr Lorenzo Cipriani (Jan 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marco Govoni | United Kingdom | 56 years | Jul 2016 | - | Director |
Mr Lorenzo Cipriani | Italy | 67 years | Jan 2017 | - | Director |
Mr Massimo Franceschi | United Kingdom | 54 years | Aug 2024 | - | Director |
P&L
December 2023turnover
5.3m
+56%
operating profit
-275k
0%
gross margin
27.4%
+7.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
828.3k
-0.22%
total assets
3.6m
+0.68%
cash
657k
-0.03%
net assets
Total assets minus all liabilities
cte uk limited company details
company number
04396167
Type
Private limited with Share Capital
industry
46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft
incorporation date
March 2002
age
23
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
SMH JOLLIFFE CORK AUDIT LTD
auditor
-
address
unit l feldspar close, warren park, enderby, leicestershire, LE19 4SD
Bank
-
Legal Advisor
-
cte uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cte uk limited.
cte uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CTE UK LIMITED. This can take several minutes, an email will notify you when this has completed.
cte uk limited Companies House Filings - See Documents
date | description | view/download |
---|