cte uk limited

cte uk limited Company Information

Share CTE UK LIMITED
Live 
MatureMidHigh

Company Number

04396167

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Shareholders

cte s.p.a

Group Structure

View All

Contact

Registered Address

unit l feldspar close, warren park, enderby, leicestershire, LE19 4SD

cte uk limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CTE UK LIMITED at £1.7m based on a Turnover of £5.3m and 0.33x industry multiple (adjusted for size and gross margin).

cte uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CTE UK LIMITED at £0 based on an EBITDA of £-263.7k and a 4.01x industry multiple (adjusted for size and gross margin).

cte uk limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CTE UK LIMITED at £1.7m based on Net Assets of £828.3k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cte Uk Limited Overview

Cte Uk Limited is a live company located in enderby, LE19 4SD with a Companies House number of 04396167. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in March 2002, it's largest shareholder is cte s.p.a with a 100% stake. Cte Uk Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cte Uk Limited Health Check

Pomanda's financial health check has awarded Cte Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £5.3m, make it smaller than the average company (£15.1m)

£5.3m - Cte Uk Limited

£15.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (7.8%)

22% - Cte Uk Limited

7.8% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Cte Uk Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (5.4%)

-5.2% - Cte Uk Limited

5.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (31)

11 - Cte Uk Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.3k, the company has an equivalent pay structure (£54.3k)

£54.3k - Cte Uk Limited

£54.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £479.5k, this is more efficient (£375.9k)

£479.5k - Cte Uk Limited

£375.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (47 days)

56 days - Cte Uk Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (35 days)

48 days - Cte Uk Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 195 days, this is more than average (83 days)

195 days - Cte Uk Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (10 weeks)

12 weeks - Cte Uk Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (61.8%)

77.2% - Cte Uk Limited

61.8% - Industry AVG

CTE UK LIMITED financials

EXPORTms excel logo

Cte Uk Limited's latest turnover from December 2023 is estimated at £5.3 million and the company has net assets of £828.3 thousand. According to their latest financial statements, Cte Uk Limited has 11 employees and maintains cash reserves of £657 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,274,8583,381,7581,713,5292,914,6513,454,2023,777,5562,898,0183,069,4813,536,2694,281,1556,606,7993,952,0634,838,4082,995,3300
Other Income Or Grants000000000000000
Cost Of Sales3,830,7082,522,2921,285,7272,178,2162,624,0922,901,9002,207,9482,251,5312,583,3213,159,1784,885,8502,928,9463,543,0152,198,7850
Gross Profit1,444,150859,465427,803736,434830,111875,656690,070817,950952,9491,121,9781,720,9491,023,1171,295,393796,5450
Admin Expenses1,719,121852,095689,160693,149819,792846,799631,146632,870450,0791,077,7671,555,632774,2571,237,937881,775201,934
Operating Profit-274,9717,370-261,35743,28510,31928,85758,924185,080502,87044,211165,317248,86057,456-85,230-201,934
Interest Payable000000000000000
Interest Receivable35,09336,1912,6105804,5506,8703,6581,2853,1391,602717854479590324
Pre-Tax Profit-239,87843,560-258,74743,86514,86935,72762,581186,365506,00945,813166,034249,71457,935-84,640-201,610
Tax0-8,2760-8,334-2,825-6,788-11,890-37,273-101,202-9,621-38,188-59,931-15,06300
Profit After Tax-239,87835,284-258,74735,53112,04428,93950,691149,092404,80736,192127,846189,78342,872-84,640-201,610
Dividends Paid000000000000000
Retained Profit-239,87835,284-258,74735,53112,04428,93950,691149,092404,80736,192127,846189,78342,872-84,640-201,610
Employee Costs597,226451,657433,629424,491422,708387,354332,585267,413550,226646,873848,047515,348646,889403,1080
Number Of Employees1199998761316221317110
EBITDA*-263,65025,696-238,33562,23429,57960,35783,416207,559519,31960,552175,402257,79375,193-61,827-191,447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets26,48230,48457,58059,51720,16959,62285,89541,05755,23346,17421,40525,69036,12761,94240,774
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000011,38782,36941,752134,50598,083
Total Fixed Assets26,48230,48457,58059,51720,16959,62285,89541,05755,23346,17432,792108,05977,879196,447138,857
Stock & work in progress2,052,175686,776356,9061,054,743794,290999,7481,051,7551,430,3541,641,7601,058,890640,981733,224588,180585,874934,359
Trade Debtors820,730720,304293,637523,095785,559649,336321,562350,175229,371198,7361,142,327357,238702,494310,637772,900
Group Debtors000000000000000
Misc Debtors78,77445,96541,39942,72243,63944,48138,80338,11937,586000000
Cash657,023679,8661,388,180699,979460,753752,6051,079,511383,489644,844610,59330,107256,61185,121106,549129,425
misc current assets000000000000000
total current assets3,608,7022,132,9112,080,1222,320,5392,084,2412,446,1702,491,6312,202,1372,553,5611,868,2191,813,4151,347,0731,375,7951,003,0601,836,684
total assets3,635,1842,163,3952,137,7022,380,0562,104,4102,505,7922,577,5262,243,1942,608,7941,914,3931,846,2071,455,1321,453,6741,199,5071,975,541
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 511,923231,19258,991170,09183,076357,136442,500379,702328,3841,272,3591,267,5751,008,6271,196,952804,7241,225,421
Group/Directors Accounts2,027,062514,958799,428744,965557,161763,848685,163514,377987,387000000
other short term finances000000000000000
hp & lease commitments0000041,3107,2986,2726,275000000
other current liabilities265,132345,546238,763165,495207,98299,137181,192159,191243,700000000
total current liabilities2,804,1171,091,6961,097,1821,080,551848,2191,261,4311,316,1531,059,5421,565,7461,272,3591,267,5751,008,6271,196,952804,7241,225,421
loans000000000000000
hp & lease commitments00000041,91918,08424,353000000
Accruals and Deferred Income000000000000000
other liabilities00000000030,628000180,933451,630
provisions2,7613,5157,6207,858752894,3211,1263,3458634,2810000
total long term liabilities2,7613,5157,6207,8587528946,24019,21027,69831,4914,28100180,933451,630
total liabilities2,806,8781,095,2111,104,8021,088,409848,2941,261,7201,362,3931,078,7521,593,4441,303,8501,271,8561,008,6271,196,952985,6571,677,051
net assets828,3061,068,1841,032,9001,291,6471,256,1161,244,0721,215,1331,164,4421,015,350610,543574,351446,505256,722213,850298,490
total shareholders funds828,3061,068,1841,032,9001,291,6471,256,1161,244,0721,215,1331,164,4421,015,350610,543574,351446,505256,722213,850298,490
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-274,9717,370-261,35743,28510,31928,85758,924185,080502,87044,211165,317248,86057,456-85,230-201,934
Depreciation11,32118,32623,02218,94919,26031,50024,49222,47916,44916,34110,0858,93317,73723,40310,487
Amortisation000000000000000
Tax0-8,2760-8,334-2,825-6,788-11,890-37,273-101,202-9,621-38,188-59,931-15,06300
Stock1,365,399329,870-697,837260,453-205,458-52,007-378,599-211,406582,870417,909-92,243145,0442,306-348,485934,359
Debtors133,235431,233-230,781-263,381135,381333,452-27,929121,33768,221-954,978714,107-304,639299,104-425,841870,983
Creditors280,731172,201-111,10087,015-274,060-85,36462,79851,318-943,9754,784258,948-188,325392,228-420,6971,225,421
Accruals and Deferred Income-80,414106,78373,268-42,487108,845-82,05522,001-84,509243,700000000
Deferred Taxes & Provisions-754-4,105-2387,783-214-4,0323,195-2,2192,482-3,4184,2810000
Cash flow from operations-1,562,721-468,804652,213109,139-68,598-399,327566,048224,945-930,767589,366-221,421169,132150,948291,802-771,368
Investing Activities
capital expenditure-7,3198,770-21,085-58,29720,193-5,227-69,330-8,303-25,508-41,110-5,8001,5048,078-44,571-51,261
Change in Investments000000000000000
cash flow from investments-7,3198,770-21,085-58,29720,193-5,227-69,330-8,303-25,508-41,110-5,8001,5048,078-44,571-51,261
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,512,104-284,47054,463187,804-206,68778,685170,786-473,010987,387000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000-41,310-7,90724,861-6,27230,628000000
other long term liabilities00000000-30,62830,62800-180,933-270,697451,630
share issue00000000000000500,100
interest35,09336,1912,6105804,5506,8703,6581,2853,1391,602717854479590324
cash flow from financing1,547,197-248,27957,073188,384-243,44777,648199,305-477,997990,52632,230717854-180,454-270,107952,054
cash and cash equivalents
cash-22,843-708,314688,201239,226-291,852-326,906696,022-261,35534,251580,486-226,504171,490-21,428-22,876129,425
overdraft000000000000000
change in cash-22,843-708,314688,201239,226-291,852-326,906696,022-261,35534,251580,486-226,504171,490-21,428-22,876129,425

cte uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cte uk limited. Get real-time insights into cte uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cte Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cte uk limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LE19 area or any other competitors across 12 key performance metrics.

cte uk limited Ownership

CTE UK LIMITED group structure

Cte Uk Limited has no subsidiary companies.

Ultimate parent company

CTE UK LIMITED

04396167

CTE UK LIMITED Shareholders

cte s.p.a 100%

cte uk limited directors

Cte Uk Limited currently has 3 directors. The longest serving directors include Mr Marco Govoni (Jul 2016) and Mr Lorenzo Cipriani (Jan 2017).

officercountryagestartendrole
Mr Marco GovoniUnited Kingdom56 years Jul 2016- Director
Mr Lorenzo CiprianiItaly67 years Jan 2017- Director
Mr Massimo FranceschiUnited Kingdom54 years Aug 2024- Director

P&L

December 2023

turnover

5.3m

+56%

operating profit

-275k

0%

gross margin

27.4%

+7.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

828.3k

-0.22%

total assets

3.6m

+0.68%

cash

657k

-0.03%

net assets

Total assets minus all liabilities

cte uk limited company details

company number

04396167

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SMH JOLLIFFE CORK AUDIT LTD

auditor

-

address

unit l feldspar close, warren park, enderby, leicestershire, LE19 4SD

Bank

-

Legal Advisor

-

cte uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cte uk limited.

cte uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CTE UK LIMITED. This can take several minutes, an email will notify you when this has completed.

cte uk limited Companies House Filings - See Documents

datedescriptionview/download