sdeg enterprises limited

sdeg enterprises limited Company Information

Share SDEG ENTERPRISES LIMITED
Live 
MatureSmallHigh

Company Number

04396837

Industry

Other education n.e.c.

 

Operation of sports facilities

 
View All 

Shareholders

st dunstan's educational fdn

Group Structure

View All

Contact

Registered Address

st dunstan's college, stanstead road, london, SE6 4TY

sdeg enterprises limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SDEG ENTERPRISES LIMITED at £1.6m based on a Turnover of £906.6k and 1.8x industry multiple (adjusted for size and gross margin).

sdeg enterprises limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of SDEG ENTERPRISES LIMITED at £1.7m based on an EBITDA of £276.5k and a 6.01x industry multiple (adjusted for size and gross margin).

sdeg enterprises limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of SDEG ENTERPRISES LIMITED at £2.5k based on Net Assets of £1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sdeg Enterprises Limited Overview

Sdeg Enterprises Limited is a live company located in london, SE6 4TY with a Companies House number of 04396837. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2002, it's largest shareholder is st dunstan's educational fdn with a 100% stake. Sdeg Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £906.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sdeg Enterprises Limited Health Check

Pomanda's financial health check has awarded Sdeg Enterprises Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £906.6k, make it larger than the average company (£556k)

£906.6k - Sdeg Enterprises Limited

£556k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.6%)

19% - Sdeg Enterprises Limited

3.6% - Industry AVG

production

Production

with a gross margin of 88.8%, this company has a lower cost of product (67.6%)

88.8% - Sdeg Enterprises Limited

67.6% - Industry AVG

profitability

Profitability

an operating margin of 30.5% make it more profitable than the average company (9.1%)

30.5% - Sdeg Enterprises Limited

9.1% - Industry AVG

employees

Employees

with 13 employees, this is similar to the industry average (11)

13 - Sdeg Enterprises Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £601.9, the company has a lower pay structure (£24.3k)

£601.9 - Sdeg Enterprises Limited

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.7k, this is less efficient (£83k)

£69.7k - Sdeg Enterprises Limited

£83k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (19 days)

22 days - Sdeg Enterprises Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (48 days)

130 days - Sdeg Enterprises Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (22 days)

17 days - Sdeg Enterprises Limited

22 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (48 weeks)

29 weeks - Sdeg Enterprises Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (56.6%)

99.8% - Sdeg Enterprises Limited

56.6% - Industry AVG

SDEG ENTERPRISES LIMITED financials

EXPORTms excel logo

Sdeg Enterprises Limited's latest turnover from July 2023 is £906.6 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Sdeg Enterprises Limited has 13 employees and maintains cash reserves of £297.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover906,553697,754459,655533,5571,240,304874,990556,179562,335488,245514,123553,080419,698344,492240,376191,218
Other Income Or Grants000000000000000
Cost Of Sales101,85287,73953,47473,996145,221164,71598,99789,34067,49355,35579,64465,93047,2399,47550,560
Gross Profit804,701610,015406,181459,5611,095,083710,275457,182472,995420,752458,768473,436353,768297,253230,901140,658
Admin Expenses528,158460,254424,609496,5451,049,916709,879431,689412,161400,299368,315398,108276,021219,519192,200105,166
Operating Profit276,543149,761-18,428-36,98445,16739625,49360,83420,45390,45375,32877,74777,73438,70135,492
Interest Payable000000000000000
Interest Receivable00000000000000562
Pre-Tax Profit276,543149,761-18,428-36,98445,16739625,49360,83420,45390,45375,32877,74777,73438,70136,054
Tax0-2,7660000000000000
Profit After Tax276,543146,995-18,428-36,98445,16739625,49360,83420,45390,45375,32877,74777,73438,70136,054
Dividends Paid000000000000000
Retained Profit276,543146,995-18,428-36,98445,16739625,49360,83420,45390,453000-17,5000
Employee Costs7,8258,1208,7698,91414,2996,580351,062338,151335,091000000
Number Of Employees13142023404425223210118750
EBITDA*276,543149,761-18,428-36,98445,16741626,35963,64025,18895,18880,04381,61779,66138,70135,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets000000208863,6928,42713,16216,93516,66000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000208863,6928,42713,16216,93516,66000
Stock & work in progress4,8306,4583,9204,0275,2985,6235,8547,8085,8476,91210,21712,23435800
Trade Debtors56,70367,49215,77919,71721,46029,13746,24731,05219,90052,29379,26773,898114,49157,00927,109
Group Debtors000000000000003,230
Misc Debtors165,22035,06044,80453,68113,4192,99710,9256,9722,2693,0588,7587,0866,94700
Cash297,112248,81078,77436,223247,56486,96946,94375,55435,31647,12263,59377,336122,40549,97033,864
misc current assets000000000000000
total current assets523,865357,820143,277113,648287,741132,517109,969121,38663,332109,385161,835170,554244,201106,97964,203
total assets523,865357,820143,277113,648287,741132,517109,989122,27267,024117,812174,997187,489260,861106,97964,203
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 36,49616,5265,4457,83553,12832,832000000000
Group/Directors Accounts356,733200,704139,029106,394112,63054,62437,99342,06235,05456,967118,522142,414150,48245,4900
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities129,633140,58954,21436,402121,98277,89271,99580,20931,96960,84456,47445,074110,37861,48846,702
total current liabilities522,862357,819198,688150,631287,740132,516109,988122,27167,023117,811174,996187,488260,860106,97846,702
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities522,862357,819198,688150,631287,740132,516109,988122,27167,023117,811174,996187,488260,860106,97846,702
net assets1,0031-55,411-36,983111111111117,501
total shareholders funds1,0031-55,411-36,983111111111117,501
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit276,543149,761-18,428-36,98445,16739625,49360,83420,45390,45375,32877,74777,73438,70135,492
Depreciation00000208662,8064,7354,7354,7153,8701,92700
Amortisation000000000000000
Tax0-2,7660000000000000
Stock-1,6282,538-107-1,271-325-231-1,9541,961-1,065-3,305-2,01711,87635800
Debtors119,37141,969-12,81538,519-5,046-17,24719,14815,855-33,182-32,6747,041-40,45464,42926,67030,339
Creditors19,97011,081-2,390-45,29320,29632,832000000000
Accruals and Deferred Income-10,95686,37517,812-85,58044,0905,897-8,21448,240-28,8754,37011,400-65,30448,89014,78646,702
Deferred Taxes & Provisions000000000000000
Cash flow from operations167,814199,9449,916-205,105114,92456,62395194,06430,560135,53786,41944,89163,76426,81751,855
Investing Activities
capital expenditure0000000000-942-4,145-18,58700
Change in Investments000000000000000
cash flow from investments0000000000-942-4,145-18,58700
Financing Activities
Bank loans000000000000000
Group/Directors Accounts156,02961,67532,635-6,23658,00616,631-4,0697,008-21,913-61,555-23,892-8,068104,99245,4900
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-275,541-91,58300-45,167-396-25,493-60,834-20,453-90,453000017,501
interest00000000000000562
cash flow from financing-119,512-29,90832,635-6,23612,83916,235-29,562-53,826-42,366-152,008-23,892-8,068104,99245,49018,063
cash and cash equivalents
cash48,302170,03642,551-211,341160,59540,026-28,61140,238-11,806-16,471-13,743-45,06972,43516,10633,864
overdraft000000000000000
change in cash48,302170,03642,551-211,341160,59540,026-28,61140,238-11,806-16,471-13,743-45,06972,43516,10633,864

sdeg enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sdeg enterprises limited. Get real-time insights into sdeg enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sdeg Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sdeg enterprises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE6 area or any other competitors across 12 key performance metrics.

sdeg enterprises limited Ownership

SDEG ENTERPRISES LIMITED group structure

Sdeg Enterprises Limited has no subsidiary companies.

Ultimate parent company

1 parent

SDEG ENTERPRISES LIMITED

04396837

SDEG ENTERPRISES LIMITED Shareholders

st dunstan's educational fdn 100%

sdeg enterprises limited directors

Sdeg Enterprises Limited currently has 3 directors. The longest serving directors include Mr Paul Durgan (Mar 2018) and Mr Nicholas Hewlett (Mar 2023).

officercountryagestartendrole
Mr Paul DurganUnited Kingdom67 years Mar 2018- Director
Mr Nicholas Hewlett45 years Mar 2023- Director
Mr Navdeep SheeraUnited Kingdom57 years Feb 2024- Director

P&L

July 2023

turnover

906.6k

+30%

operating profit

276.5k

+85%

gross margin

88.8%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1k

+1002%

total assets

523.9k

+0.46%

cash

297.1k

+0.19%

net assets

Total assets minus all liabilities

sdeg enterprises limited company details

company number

04396837

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

93110 - Operation of sports facilities

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2002

age

22

incorporated

UK

accounts

Small Company

last accounts submitted

July 2023

previous names

college hire limited (September 2024)

dunstonian enterprises limited (August 2010)

See more

accountant

-

auditor

RSM UK AUDIT LLP

address

st dunstan's college, stanstead road, london, SE6 4TY

Bank

-

Legal Advisor

-

sdeg enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sdeg enterprises limited. Currently there are 1 open charges and 0 have been satisfied in the past.

sdeg enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SDEG ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

sdeg enterprises limited Companies House Filings - See Documents

datedescriptionview/download