platinum riverside limited

Live (In Receivership)MatureMicroDeclining

platinum riverside limited Company Information

Share PLATINUM RIVERSIDE LIMITED

Company Number

04397659

Directors

Isaac Salem

Shareholders

mainbird investments ltd

isaac salem

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

suite 228 42 watford way, london, NW4 3AL

Website

-

platinum riverside limited Estimated Valuation

£398k

Pomanda estimates the enterprise value of PLATINUM RIVERSIDE LIMITED at £398k based on a Turnover of £190.8k and 2.09x industry multiple (adjusted for size and gross margin).

platinum riverside limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLATINUM RIVERSIDE LIMITED at £0 based on an EBITDA of £-523.8k and a 4.47x industry multiple (adjusted for size and gross margin).

platinum riverside limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PLATINUM RIVERSIDE LIMITED at £0 based on Net Assets of £-818.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Platinum Riverside Limited Overview

Platinum Riverside Limited is a live company located in london, NW4 3AL with a Companies House number of 04397659. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2002, it's largest shareholder is mainbird investments ltd with a 65.9% stake. Platinum Riverside Limited is a mature, micro sized company, Pomanda has estimated its turnover at £190.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Platinum Riverside Limited Health Check

Pomanda's financial health check has awarded Platinum Riverside Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £190.8k, make it smaller than the average company (£837.8k)

£190.8k - Platinum Riverside Limited

£837.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.5%)

-13% - Platinum Riverside Limited

2.5% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (69.4%)

27% - Platinum Riverside Limited

69.4% - Industry AVG

profitability

Profitability

an operating margin of -274.5% make it less profitable than the average company (26.2%)

-274.5% - Platinum Riverside Limited

26.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Platinum Riverside Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Platinum Riverside Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £190.8k, this is equally as efficient (£183.8k)

£190.8k - Platinum Riverside Limited

£183.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (25 days)

90 days - Platinum Riverside Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (31 days)

169 days - Platinum Riverside Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Platinum Riverside Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (9 weeks)

5 weeks - Platinum Riverside Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.5%, this is a higher level of debt than the average (64.4%)

111.5% - Platinum Riverside Limited

64.4% - Industry AVG

PLATINUM RIVERSIDE LIMITED financials

EXPORTms excel logo

Platinum Riverside Limited's latest turnover from July 2023 is estimated at £190.8 thousand and the company has net assets of -£818.8 thousand. According to their latest financial statements, we estimate that Platinum Riverside Limited has 1 employee and maintains cash reserves of £6.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover190,83680,27642,781291,319159,274502,73811,53042,290137,276499,643284,309287,329175,606132,512
Other Income Or Grants
Cost Of Sales139,30858,53732,253232,550119,943375,6518,64231,291103,956390,302224,961226,325140,854108,972
Gross Profit51,52821,73910,52858,76939,331127,0872,88810,99933,321109,34159,34761,00334,75223,540
Admin Expenses575,3633,452,721-36,77710,573-1,784,162415,665299,876553,588-2,159,337562,510185,422342,106229,674115,319327,251
Operating Profit-523,835-3,430,98247,30548,1961,823,493-288,578-296,988-542,5892,192,658-453,169-126,075-281,103-194,922-91,779-327,251
Interest Payable
Interest Receivable1772233211
Pre-Tax Profit-523,658-3,430,98047,30548,1961,823,493-288,578-296,988-542,5892,192,660-453,166-126,072-281,101-194,922-91,779-327,251
Tax-8,988-9,157-346,464-438,532
Profit After Tax-523,658-3,430,98038,31739,0391,477,029-288,578-296,988-542,5891,754,128-453,166-126,072-281,101-194,922-91,779-327,251
Dividends Paid
Retained Profit-523,658-3,430,98038,31739,0391,477,029-288,578-296,988-542,5891,754,128-453,166-126,072-281,101-194,922-91,779-327,251
Employee Costs34,81136,78935,62937,01838,35837,42134,75336,78235,03336,55435,16733,23633,03933,521
Number Of Employees11111111111111
EBITDA*-523,835-3,430,98247,30548,1961,823,493-288,578-296,988-542,5892,192,658-453,073-125,931-280,959-194,778-91,635-327,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets7,078,6487,077,8677,250,0007,075,4176,486,4173,993,0243,344,5673,085,4173,085,0003,007,0962,970,6302,949,1222,912,3652,898,4592,870,319
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,078,6487,077,8677,250,0007,075,4176,486,4173,993,0243,344,5673,085,4173,085,0003,007,0962,970,6302,949,1222,912,3652,898,4592,870,319
Stock & work in progress
Trade Debtors47,35920,30312,67729,46914,79717,7732,0782,47025,02230,15021,00517,2193,2254,51327,430
Group Debtors
Misc Debtors
Cash6,750324779450819100100100
misc current assets
total current assets54,10920,62712,67729,46914,79717,7732,0782,47025,02230,92921,45518,0383,3254,61327,530
total assets7,132,7577,098,4947,262,6777,104,8866,501,2144,010,7973,346,6453,087,8873,110,0223,038,0252,992,0852,967,1602,915,6902,903,0722,897,849
Bank overdraft
Bank loan
Trade Creditors 64,86134,19515,227639,659370,1321,313,525121,1721,001,428617,267677,521669,706462,3023,225,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities64,86134,19515,227639,659370,1321,313,525121,1721,001,428617,267677,521669,706462,3023,225,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,886,7287,359,4736,541,3835,797,4775,502,3713,545,590411,9023,229,4672,830,1852,810,7882,695,8432,484,5922,159,8362,159,700
provisions3,494,483
total long term liabilities7,886,7287,359,4736,541,3835,797,4775,502,3713,545,5903,906,3853,229,4672,830,1852,810,7882,695,8432,484,5922,159,8362,159,700
total liabilities7,951,5897,393,6686,556,6106,437,1365,872,5034,859,1153,906,3853,350,6392,830,1853,812,2163,313,1103,162,1132,829,5422,622,0023,225,000
net assets-818,832-295,174706,067667,750628,711-848,318-559,740-262,752279,837-774,191-321,025-194,95386,148281,070-327,151
total shareholders funds-818,832-295,174706,067667,750628,711-848,318-559,740-262,752279,837-774,191-321,025-194,95386,148281,070-327,151
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-523,835-3,430,98247,30548,1961,823,493-288,578-296,988-542,5892,192,658-453,169-126,075-281,103-194,922-91,779-327,251
Depreciation96144144144144144
Amortisation
Tax-8,988-9,157-346,464-438,532
Stock
Debtors27,0567,626-16,79214,672-2,97615,695-392-22,552-5,1289,1453,78613,994-1,288-22,91727,430
Creditors30,66618,968-624,432269,527-943,3931,313,525-121,172121,172-1,001,428384,161-60,2547,815207,404-2,762,6983,225,000
Accruals and Deferred Income
Deferred Taxes & Provisions-3,494,4833,494,483
Cash flow from operations-520,225-3,419,640-569,323293,894536,612-2,485,2313,076,715-398,865757,826-78,057-189,971-287,13813,914-2,831,4162,870,463
Investing Activities
capital expenditure-781172,133-174,583-589,000-2,493,393-648,457-259,150-417-77,904-36,562-21,652-36,901-14,050-28,284-2,870,463
Change in Investments
cash flow from investments-781172,133-174,583-589,000-2,493,393-648,457-259,150-417-77,904-36,562-21,652-36,901-14,050-28,284-2,870,463
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities527,255818,090743,906295,1061,956,7813,133,688-2,817,565399,28219,397114,945211,251324,7561362,159,700
share issue2,429,739-700,100700,000100
interest1772233211
cash flow from financing527,4323,247,831743,906295,1061,956,7813,133,688-2,817,565399,282-680,701114,948211,254324,7581372,859,701100
cash and cash equivalents
cash6,426324-779329-369719100
overdraft
change in cash6,426324-779329-369719100

platinum riverside limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for platinum riverside limited. Get real-time insights into platinum riverside limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Platinum Riverside Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for platinum riverside limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

platinum riverside limited Ownership

PLATINUM RIVERSIDE LIMITED group structure

Platinum Riverside Limited has 7 subsidiary companies.

PLATINUM RIVERSIDE LIMITED Shareholders

mainbird investments ltd 65.85%
isaac salem 34.15%

platinum riverside limited directors

Platinum Riverside Limited currently has 1 director, Mr Isaac Salem serving since Jan 2025.

officercountryagestartendrole
Mr Isaac SalemUnited Kingdom67 years Jan 2025- Director

P&L

July 2023

turnover

190.8k

+138%

operating profit

-523.8k

0%

gross margin

27.1%

-0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-818.8k

+1.77%

total assets

7.1m

0%

cash

6.8k

+19.83%

net assets

Total assets minus all liabilities

platinum riverside limited company details

company number

04397659

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

suite 228 42 watford way, london, NW4 3AL

Bank

-

Legal Advisor

-

platinum riverside limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to platinum riverside limited. Currently there are 10 open charges and 8 have been satisfied in the past.

platinum riverside limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PLATINUM RIVERSIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

platinum riverside limited Companies House Filings - See Documents

datedescriptionview/download