link bookeeping and payroll services ltd Company Information
Company Number
04399298
Next Accounts
Dec 2024
Industry
Accounting, and auditing activities
Shareholders
ranjan bala sharma
hirsch sharma
Group Structure
View All
Contact
Registered Address
44 moor st, ormskirk, lancs, L39 2AQ
Website
-link bookeeping and payroll services ltd Estimated Valuation
Pomanda estimates the enterprise value of LINK BOOKEEPING AND PAYROLL SERVICES LTD at £41.3k based on a Turnover of £55.1k and 0.75x industry multiple (adjusted for size and gross margin).
link bookeeping and payroll services ltd Estimated Valuation
Pomanda estimates the enterprise value of LINK BOOKEEPING AND PAYROLL SERVICES LTD at £0 based on an EBITDA of £-2.5k and a 4.99x industry multiple (adjusted for size and gross margin).
link bookeeping and payroll services ltd Estimated Valuation
Pomanda estimates the enterprise value of LINK BOOKEEPING AND PAYROLL SERVICES LTD at £0 based on Net Assets of £-90.3k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Link Bookeeping And Payroll Services Ltd Overview
Link Bookeeping And Payroll Services Ltd is a dissolved company that was located in lancs, L39 2AQ with a Companies House number of 04399298. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2002, it's largest shareholder was ranjan bala sharma with a 50% stake. The last turnover for Link Bookeeping And Payroll Services Ltd was estimated at £55.1k.
Upgrade for unlimited company reports & a free credit check
Link Bookeeping And Payroll Services Ltd Health Check
Pomanda's financial health check has awarded Link Bookeeping And Payroll Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £55.1k, make it smaller than the average company (£145.8k)
- Link Bookeeping And Payroll Services Ltd
£145.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.3%)
- Link Bookeeping And Payroll Services Ltd
4.3% - Industry AVG
Production
with a gross margin of 46.8%, this company has a higher cost of product (65.3%)
- Link Bookeeping And Payroll Services Ltd
65.3% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (19.2%)
- Link Bookeeping And Payroll Services Ltd
19.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Link Bookeeping And Payroll Services Ltd
3 - Industry AVG
Pay Structure
on an average salary of £21.3k, the company has an equivalent pay structure (£21.3k)
- Link Bookeeping And Payroll Services Ltd
£21.3k - Industry AVG
Efficiency
resulting in sales per employee of £27.6k, this is less efficient (£65.6k)
- Link Bookeeping And Payroll Services Ltd
£65.6k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is near the average (99 days)
- Link Bookeeping And Payroll Services Ltd
99 days - Industry AVG
Creditor Days
its suppliers are paid after 853 days, this is slower than average (27 days)
- Link Bookeeping And Payroll Services Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Link Bookeeping And Payroll Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Link Bookeeping And Payroll Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 640.6%, this is a higher level of debt than the average (59.1%)
640.6% - Link Bookeeping And Payroll Services Ltd
59.1% - Industry AVG
LINK BOOKEEPING AND PAYROLL SERVICES LTD financials
Link Bookeeping And Payroll Services Ltd's latest turnover from March 2022 is estimated at £55.1 thousand and the company has net assets of -£90.3 thousand. According to their latest financial statements, Link Bookeeping And Payroll Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 1 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38 | 51 | 67 | 70 | 94 | 125 | 167 | 213 | 284 | 378 | 504 | 355 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 38 | 51 | 67 | 70 | 94 | 125 | 167 | 213 | 284 | 378 | 504 | 355 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 16,662 | 156 | 30,720 | 24,328 | 36,358 | 23,309 | 36,773 | 63,395 | 18,158 | 17,354 | 19,565 | 29,891 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,818 | 21,592 | 72,317 | 43,173 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 16,662 | 156 | 30,720 | 24,328 | 36,358 | 23,309 | 36,773 | 63,395 | 41,976 | 38,946 | 91,882 | 73,064 | 0 |
total assets | 16,700 | 207 | 30,787 | 24,398 | 36,452 | 23,434 | 36,940 | 63,608 | 42,260 | 39,324 | 92,386 | 73,419 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 68,542 | 88,022 | 99,235 | 71,881 | 67,388 | 38,023 | 2,765 | 70,247 | 26,201 | 17,568 | 91,844 | 3,563 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 68,542 | 88,022 | 99,235 | 71,881 | 67,388 | 38,023 | 2,765 | 70,247 | 26,201 | 17,568 | 91,844 | 3,563 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 38,431 | 0 | 0 | 0 | 0 | 0 | 40,963 | 0 | 16,310 | 21,754 | 0 | 69,256 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 38,431 | 0 | 0 | 0 | 0 | 0 | 40,963 | 0 | 16,310 | 21,754 | 0 | 69,256 | 0 |
total liabilities | 106,973 | 88,022 | 99,235 | 71,881 | 67,388 | 38,023 | 43,728 | 70,247 | 42,511 | 39,322 | 91,844 | 72,819 | 0 |
net assets | -90,273 | -87,815 | -68,448 | -47,483 | -30,936 | -14,589 | -6,788 | -6,639 | -251 | 2 | 542 | 600 | 0 |
total shareholders funds | -90,273 | -87,815 | -68,448 | -47,483 | -30,936 | -14,589 | -6,788 | -6,639 | -251 | 2 | 542 | 600 | 0 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 94 | 498 | 0 | ||||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 16,506 | -30,564 | 6,392 | -12,030 | 13,049 | -13,464 | -26,622 | 45,237 | 804 | -2,211 | -10,326 | 29,891 | 0 |
Creditors | -19,480 | -11,213 | 27,354 | 4,493 | 29,365 | 35,258 | -67,482 | 44,046 | 8,633 | -74,276 | 88,281 | 3,563 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 38,431 | 0 | 0 | 0 | 0 | -40,963 | 40,963 | -16,310 | -5,444 | 21,754 | -69,256 | 69,256 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,818 | 2,226 | -50,725 | 29,144 | 43,173 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,818 | 2,226 | -50,725 | 29,144 | 43,173 | 0 |
link bookeeping and payroll services ltd Credit Report and Business Information
Link Bookeeping And Payroll Services Ltd Competitor Analysis
Perform a competitor analysis for link bookeeping and payroll services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in L39 area or any other competitors across 12 key performance metrics.
link bookeeping and payroll services ltd Ownership
LINK BOOKEEPING AND PAYROLL SERVICES LTD group structure
Link Bookeeping And Payroll Services Ltd has no subsidiary companies.
Ultimate parent company
LINK BOOKEEPING AND PAYROLL SERVICES LTD
04399298
link bookeeping and payroll services ltd directors
Link Bookeeping And Payroll Services Ltd currently has 2 directors. The longest serving directors include Ranjan Sharma (Mar 2002) and Mr Hirsch Sharma (Nov 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ranjan Sharma | 71 years | Mar 2002 | - | Director | |
Mr Hirsch Sharma | England | 75 years | Nov 2007 | - | Director |
P&L
March 2022turnover
55.1k
+33%
operating profit
-2.5k
0%
gross margin
46.9%
-10.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-90.3k
+0.03%
total assets
16.7k
+79.68%
cash
0
0%
net assets
Total assets minus all liabilities
link bookeeping and payroll services ltd company details
company number
04399298
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
44 moor st, ormskirk, lancs, L39 2AQ
Bank
-
Legal Advisor
-
link bookeeping and payroll services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to link bookeeping and payroll services ltd.
link bookeeping and payroll services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LINK BOOKEEPING AND PAYROLL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
link bookeeping and payroll services ltd Companies House Filings - See Documents
date | description | view/download |
---|