gadway properties limited

Live MatureMicroDeclining

gadway properties limited Company Information

Share GADWAY PROPERTIES LIMITED

Company Number

04401294

Shareholders

fulvio antonio ferrari

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

suite 540 5th floor linen hall 1, regent street, london, W1B 5TF

gadway properties limited Estimated Valuation

£514.1k

Pomanda estimates the enterprise value of GADWAY PROPERTIES LIMITED at £514.1k based on a Turnover of £120k and 4.28x industry multiple (adjusted for size and gross margin).

gadway properties limited Estimated Valuation

£438.6k

Pomanda estimates the enterprise value of GADWAY PROPERTIES LIMITED at £438.6k based on an EBITDA of £59k and a 7.44x industry multiple (adjusted for size and gross margin).

gadway properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of GADWAY PROPERTIES LIMITED at £1.3m based on Net Assets of £711.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gadway Properties Limited Overview

Gadway Properties Limited is a live company located in london, W1B 5TF with a Companies House number of 04401294. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in March 2002, it's largest shareholder is fulvio antonio ferrari with a 100% stake. Gadway Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £120k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gadway Properties Limited Health Check

Pomanda's financial health check has awarded Gadway Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £120k, make it smaller than the average company (£1.2m)

£120k - Gadway Properties Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.7%)

-4% - Gadway Properties Limited

2.7% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Gadway Properties Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 49.1% make it more profitable than the average company (18%)

49.1% - Gadway Properties Limited

18% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Gadway Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Gadway Properties Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120k, this is less efficient (£158.2k)

£120k - Gadway Properties Limited

£158.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gadway Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (30 days)

43 days - Gadway Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gadway Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (18 weeks)

64 weeks - Gadway Properties Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.6%, this is a lower level of debt than the average (68.3%)

23.6% - Gadway Properties Limited

68.3% - Industry AVG

GADWAY PROPERTIES LIMITED financials

EXPORTms excel logo

Gadway Properties Limited's latest turnover from September 2023 is estimated at £120 thousand and the company has net assets of £711.9 thousand. According to their latest financial statements, Gadway Properties Limited has 1 employee and maintains cash reserves of £122.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover120,006110,81899,160134,137130,969198,149103,361360,008412,520239,804213,990205,059150,368
Other Income Or Grants
Cost Of Sales37,43734,13630,39937,16938,58546,28624,901107,450135,97879,90357,11554,14940,942
Gross Profit82,56976,68268,76196,96992,384151,86378,460252,558276,542159,901156,876150,910109,426
Admin Expenses23,61532,10613,19855,62732,52897,73325,437-40,380217,084249,282128,016417,263-271,420100,267-55,605
Operating Profit58,95444,57655,56341,34259,85654,13053,02340,38035,47427,26031,885-260,387422,3309,15955,605
Interest Payable13,65710,0157,4057,4058,1948,1967,5917,5917,8957,8957,8957,8957,8967,8963,948
Interest Receivable9,4964,6331461441,046845236145197184421535267611
Pre-Tax Profit54,79339,19448,30434,08152,70746,77945,66832,93427,77619,54924,412-267,747414,7011,32451,657
Tax-13,698-7,447-9,178-6,475-10,014-8,888-8,677-6,587-5,555-4,105-5,615-107,822-371-14,464
Profit After Tax41,09531,74739,12627,60642,69337,89136,99126,34722,22115,44418,797-267,747306,87995337,193
Dividends Paid
Retained Profit41,09531,74739,12627,60642,69337,89136,99126,34722,22115,44418,797-267,747306,87995337,193
Employee Costs33,24532,57733,89031,19430,09127,66626,84082,87577,79351,85548,62546,18550,766
Number Of Employees1111111332222
EBITDA*58,95444,57655,56341,34259,85654,13053,02340,38035,47427,26031,885-260,387422,3309,15955,605

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141800,141
Stock & work in progress
Trade Debtors8,6298,62916,40417,67216,9086,689494216216216
Group Debtors
Misc Debtors10,03220,29119,6809,6714,0572,1403,53817,423
Cash122,090239,669172,173119,828168,837110,064115,32273,39042,59136,15537,384131,21282,84023,896310
misc current assets
total current assets132,122259,960191,853138,128181,523128,608118,86090,81360,26353,06344,073131,70683,05624,112526
total assets932,2631,060,101991,994938,269981,664928,749919,001890,954860,404853,204844,214931,847883,197824,253800,667
Bank overdraft
Bank loan
Trade Creditors 4,4483,9903,6387,2993,4674,0003,105310,533325,554332,008438,438415,697369,955347,309
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities94,506263,897227,889209,629284,462273,707302,687314,736
total current liabilities98,954267,887231,527216,928287,929277,707305,792314,736310,533325,554332,008438,438415,697369,955347,309
loans121,396121,396121,396121,396121,396121,396121,454121,454121,454121,454121,454121,454121,475121,475121,488
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities121,396121,396121,396121,396121,396121,396121,454121,454121,454121,454121,454121,454121,475121,475121,488
total liabilities220,350389,283352,923338,324409,325399,103427,246436,190431,987447,008453,462559,892537,172491,430468,797
net assets711,913670,818639,071599,945572,339529,646491,755454,764428,417406,196390,752371,955346,025332,823331,870
total shareholders funds711,913670,818639,071599,945572,339529,646491,755454,764428,417406,196390,752371,955346,025332,823331,870
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit58,95444,57655,56341,34259,85654,13053,02340,38035,47427,26031,885-260,387422,3309,15955,605
Depreciation
Amortisation
Tax-13,698-7,447-9,178-6,475-10,014-8,888-8,677-6,587-5,555-4,105-5,615-107,822-371-14,464
Stock
Debtors-10,2596111,3805,614-5,85815,006-13,885-24976410,2196,195278216
Creditors458352-3,6613,832-5338953,105-310,533-15,021-6,454-106,43022,74145,74222,646347,309
Accruals and Deferred Income-169,39136,00818,260-74,83310,755-28,980-12,049314,736
Deferred Taxes & Provisions
Cash flow from operations-113,41872,87859,604-41,74865,9222,15149,28738,24514,1346,482-86,355-237,924360,25031,434388,234
Investing Activities
capital expenditure-800,141
Change in Investments
cash flow from investments-800,141
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-58-21-13121,488
Hire Purchase and Lease Commitments
other long term liabilities
share issue293,677-293,677294,677
interest-4,161-5,382-7,259-7,261-7,148-7,351-7,355-7,446-7,698-7,711-7,474-7,360-7,629-7,835-3,947
cash flow from financing-4,161-5,382-7,259-7,261-7,148-7,409-7,355-7,446-7,698-7,711-7,474286,296-301,306-7,848412,218
cash and cash equivalents
cash-117,57967,49652,345-49,00958,773-5,25841,93230,7996,436-1,229-93,82848,37258,94423,586310
overdraft
change in cash-117,57967,49652,345-49,00958,773-5,25841,93230,7996,436-1,229-93,82848,37258,94423,586310

gadway properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gadway properties limited. Get real-time insights into gadway properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gadway Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gadway properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1B area or any other competitors across 12 key performance metrics.

gadway properties limited Ownership

GADWAY PROPERTIES LIMITED group structure

Gadway Properties Limited has no subsidiary companies.

Ultimate parent company

GADWAY PROPERTIES LIMITED

04401294

GADWAY PROPERTIES LIMITED Shareholders

fulvio antonio ferrari 100%

gadway properties limited directors

Gadway Properties Limited currently has 1 director, Mr Fulvio Ferrari serving since Aug 2003.

officercountryagestartendrole
Mr Fulvio Ferrari58 years Aug 2003- Director

P&L

September 2023

turnover

120k

+8%

operating profit

59k

0%

gross margin

68.9%

-0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

711.9k

+0.06%

total assets

932.3k

-0.12%

cash

122.1k

-0.49%

net assets

Total assets minus all liabilities

gadway properties limited company details

company number

04401294

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CITY CHARTERED ACCOUNTANTS

auditor

-

address

suite 540 5th floor linen hall 1, regent street, london, W1B 5TF

Bank

-

Legal Advisor

-

gadway properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gadway properties limited. Currently there are 1 open charges and 1 have been satisfied in the past.

gadway properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GADWAY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

gadway properties limited Companies House Filings - See Documents

datedescriptionview/download