the one stop money shop limited Company Information
Group Structure
View All
Industry
Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
Registered Address
20 gills yard, wakefield, WF1 3BZ
Website
theonestopmoneyshop.co.ukthe one stop money shop limited Estimated Valuation
Pomanda estimates the enterprise value of THE ONE STOP MONEY SHOP LIMITED at £3m based on a Turnover of £2.1m and 1.42x industry multiple (adjusted for size and gross margin).
the one stop money shop limited Estimated Valuation
Pomanda estimates the enterprise value of THE ONE STOP MONEY SHOP LIMITED at £795.5k based on an EBITDA of £161.3k and a 4.93x industry multiple (adjusted for size and gross margin).
the one stop money shop limited Estimated Valuation
Pomanda estimates the enterprise value of THE ONE STOP MONEY SHOP LIMITED at £1.2m based on Net Assets of £607.2k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The One Stop Money Shop Limited Overview
The One Stop Money Shop Limited is a live company located in wakefield, WF1 3BZ with a Companies House number of 04402345. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in March 2002, it's largest shareholder is michael champney with a 100% stake. The One Stop Money Shop Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The One Stop Money Shop Limited Health Check
Pomanda's financial health check has awarded The One Stop Money Shop Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £2.1m, make it smaller than the average company (£3.2m)
- The One Stop Money Shop Limited
£3.2m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.7%)
- The One Stop Money Shop Limited
3.7% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 66.1%, this company has a comparable cost of product (66.1%)
- The One Stop Money Shop Limited
66.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 7.5% make it less profitable than the average company (23.9%)
- The One Stop Money Shop Limited
23.9% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 7 employees, this is above the industry average (5)
7 - The One Stop Money Shop Limited
5 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)
- The One Stop Money Shop Limited
£62.8k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £305k, this is equally as efficient (£356.5k)
- The One Stop Money Shop Limited
£356.5k - Industry AVG
![debtordays](/assets/images/scoreRate1.png)
Debtor Days
it gets paid by customers after 255 days, this is near the average (233 days)
- The One Stop Money Shop Limited
233 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (22 days)
- The One Stop Money Shop Limited
22 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The One Stop Money Shop Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)
4 weeks - The One Stop Money Shop Limited
9 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 61.4%, this is a lower level of debt than the average (89.5%)
61.4% - The One Stop Money Shop Limited
89.5% - Industry AVG
THE ONE STOP MONEY SHOP LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
The One Stop Money Shop Limited's latest turnover from July 2023 is estimated at £2.1 million and the company has net assets of £607.2 thousand. According to their latest financial statements, The One Stop Money Shop Limited has 7 employees and maintains cash reserves of £77.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 7 | 5 | 6 | 4 | 3 | 3 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,710 | 1,767 | 1,834 | 2,950 | 2,266 | 894 | 792 | 1,427 | 1,642 | 555 | 0 | 105 | 424 | 868 | 1,492 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,710 | 1,767 | 1,834 | 2,950 | 2,266 | 894 | 792 | 1,427 | 1,642 | 555 | 0 | 105 | 424 | 868 | 1,492 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,492,179 | 1,305,250 | 994,188 | 782,402 | 977,536 | 524,677 | 378,095 | 277,136 | 360,169 | 351,808 | 227,560 | 182,483 | 202,076 | 331,898 | 303,501 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,611 | 2,558 | 11,572 | 1,865 | 2,386 | 2,068 | 2,989 | 2,286 | 1,735 | 893 | 1,471 | 1,515 | 0 | 0 | 0 |
Cash | 77,170 | 29,143 | 10,955 | 13,957 | 183,865 | 60,924 | 25,926 | 8,205 | 5,754 | 6,504 | 9,898 | 16,883 | 7,390 | 9,882 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,571,960 | 1,336,951 | 1,016,715 | 798,224 | 1,163,787 | 587,669 | 407,010 | 287,627 | 367,658 | 359,205 | 238,929 | 200,881 | 209,466 | 341,780 | 303,501 |
total assets | 1,574,670 | 1,338,718 | 1,018,549 | 801,174 | 1,166,053 | 588,563 | 407,802 | 289,054 | 369,300 | 359,760 | 238,929 | 200,986 | 209,890 | 342,648 | 304,993 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,069 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 30,770 | 39,936 | 33,499 | 6,579 | 11,031 | 5,140 | 5,049 | 3,016 | 240,786 | 259,574 | 194,786 | 27,925 | 31,521 | 207,114 | 233,186 |
Group/Directors Accounts | 127,560 | 148,560 | 134,560 | 107,560 | 102,560 | 102,560 | 66,060 | 15,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 167,088 | 84,859 | 0 | 0 | 470,000 | 100,000 | 52,766 | 39,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 642,097 | 570,155 | 474,358 | 374,179 | 410,297 | 217,453 | 154,303 | 95,764 | 0 | 0 | 0 | 180,367 | 193,026 | 190,352 | 41,372 |
total current liabilities | 967,515 | 843,510 | 642,417 | 488,318 | 993,888 | 425,153 | 278,178 | 154,043 | 240,786 | 259,574 | 194,786 | 208,292 | 224,547 | 397,466 | 314,627 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,109 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,109 |
total liabilities | 967,515 | 843,510 | 642,417 | 488,318 | 993,888 | 425,153 | 278,178 | 154,043 | 240,786 | 259,574 | 194,786 | 208,292 | 224,547 | 397,466 | 395,736 |
net assets | 607,155 | 495,208 | 376,132 | 312,856 | 172,165 | 163,410 | 129,624 | 135,011 | 128,514 | 100,186 | 44,143 | -7,306 | -14,657 | -54,818 | -90,743 |
total shareholders funds | 607,155 | 495,208 | 376,132 | 312,856 | 172,165 | 163,410 | 129,624 | 135,011 | 128,514 | 100,186 | 44,143 | -7,306 | -14,657 | -54,818 | -90,743 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 881 | 1,196 | 1,116 | 816 | 839 | 677 | 635 | 364 | 24 | 105 | 319 | 443 | 624 | 6,205 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 186,982 | 302,048 | 221,493 | -195,655 | 453,177 | 145,661 | 101,662 | -82,482 | 9,203 | 123,670 | 45,033 | -18,078 | -129,822 | 28,397 | 303,501 |
Creditors | -9,166 | 6,437 | 26,920 | -4,452 | 5,891 | 91 | 2,033 | -237,770 | -18,788 | 64,788 | 166,861 | -3,596 | -175,593 | -26,072 | 233,186 |
Accruals and Deferred Income | 71,942 | 95,797 | 100,179 | -36,118 | 192,844 | 63,150 | 58,539 | 95,764 | 0 | 0 | -180,367 | -12,659 | 2,674 | 148,980 | 41,372 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -21,000 | 14,000 | 27,000 | 5,000 | 0 | 36,500 | 50,251 | 15,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 82,229 | 84,859 | 0 | -470,000 | 370,000 | 47,234 | 13,312 | 39,454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,109 | 81,109 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 48,027 | 18,188 | -3,002 | -169,908 | 122,941 | 34,998 | 17,721 | 2,451 | -750 | -3,394 | -6,985 | 9,493 | -2,492 | 9,882 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40,069 | 40,069 |
change in cash | 48,027 | 18,188 | -3,002 | -169,908 | 122,941 | 34,998 | 17,721 | 2,451 | -750 | -3,394 | -6,985 | 9,493 | -2,492 | 49,951 | -40,069 |
the one stop money shop limited Credit Report and Business Information
The One Stop Money Shop Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for the one stop money shop limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.
the one stop money shop limited Ownership
THE ONE STOP MONEY SHOP LIMITED group structure
The One Stop Money Shop Limited has no subsidiary companies.
Ultimate parent company
THE ONE STOP MONEY SHOP LIMITED
04402345
the one stop money shop limited directors
The One Stop Money Shop Limited currently has 1 director, Mr Michael Champney serving since Mar 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Champney | 70 years | Mar 2002 | - | Director |
P&L
July 2023turnover
2.1m
+12%
operating profit
160.5k
0%
gross margin
66.2%
-3.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
607.2k
+0.23%
total assets
1.6m
+0.18%
cash
77.2k
+1.65%
net assets
Total assets minus all liabilities
the one stop money shop limited company details
company number
04402345
Type
Private limited with Share Capital
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
incorporation date
March 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
STOTT ACCOUNTING SERVICES
auditor
-
address
20 gills yard, wakefield, WF1 3BZ
Bank
-
Legal Advisor
-
the one stop money shop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to the one stop money shop limited. Currently there are 1 open charges and 3 have been satisfied in the past.
the one stop money shop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ONE STOP MONEY SHOP LIMITED. This can take several minutes, an email will notify you when this has completed.
the one stop money shop limited Companies House Filings - See Documents
date | description | view/download |
---|