the one stop money shop limited

Live MatureSmallHigh

the one stop money shop limited Company Information

Share THE ONE STOP MONEY SHOP LIMITED

Company Number

04402345

Shareholders

michael champney

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

20 gills yard, wakefield, WF1 3BZ

the one stop money shop limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of THE ONE STOP MONEY SHOP LIMITED at £3m based on a Turnover of £2.1m and 1.42x industry multiple (adjusted for size and gross margin).

the one stop money shop limited Estimated Valuation

£795.5k

Pomanda estimates the enterprise value of THE ONE STOP MONEY SHOP LIMITED at £795.5k based on an EBITDA of £161.3k and a 4.93x industry multiple (adjusted for size and gross margin).

the one stop money shop limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of THE ONE STOP MONEY SHOP LIMITED at £1.2m based on Net Assets of £607.2k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The One Stop Money Shop Limited Overview

The One Stop Money Shop Limited is a live company located in wakefield, WF1 3BZ with a Companies House number of 04402345. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in March 2002, it's largest shareholder is michael champney with a 100% stake. The One Stop Money Shop Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The One Stop Money Shop Limited Health Check

Pomanda's financial health check has awarded The One Stop Money Shop Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£3.2m)

£2.1m - The One Stop Money Shop Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.7%)

19% - The One Stop Money Shop Limited

3.7% - Industry AVG

production

Production

with a gross margin of 66.1%, this company has a comparable cost of product (66.1%)

66.1% - The One Stop Money Shop Limited

66.1% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it less profitable than the average company (23.9%)

7.5% - The One Stop Money Shop Limited

23.9% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (5)

7 - The One Stop Money Shop Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.8k, the company has an equivalent pay structure (£62.8k)

£62.8k - The One Stop Money Shop Limited

£62.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305k, this is equally as efficient (£356.5k)

£305k - The One Stop Money Shop Limited

£356.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 255 days, this is near the average (233 days)

255 days - The One Stop Money Shop Limited

233 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (22 days)

15 days - The One Stop Money Shop Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The One Stop Money Shop Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)

4 weeks - The One Stop Money Shop Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.4%, this is a lower level of debt than the average (89.5%)

61.4% - The One Stop Money Shop Limited

89.5% - Industry AVG

THE ONE STOP MONEY SHOP LIMITED financials

EXPORTms excel logo

The One Stop Money Shop Limited's latest turnover from July 2023 is estimated at £2.1 million and the company has net assets of £607.2 thousand. According to their latest financial statements, The One Stop Money Shop Limited has 7 employees and maintains cash reserves of £77.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,134,8051,901,7681,217,2451,277,1191,020,645665,667716,638445,590635,2561,209,407662,441247,273156,227446,0980
Other Income Or Grants000000000000000
Cost Of Sales722,627595,985378,182404,101330,424157,118201,187133,016167,194464,617248,70270,49248,924159,6200
Gross Profit1,412,1791,305,783839,063873,018690,221508,549515,451312,573468,062744,789413,739176,781107,303286,4780
Admin Expenses1,251,7171,155,950760,957685,089661,093462,090517,999303,204432,683673,889346,989167,16953,075235,30589,442
Operating Profit160,462149,83378,106187,92929,12846,459-2,5489,36935,37970,90066,7509,61254,22851,173-89,442
Interest Payable13,8573,076014,33519,2384,9652,8821,282000001,3021,302
Interest Receivable2,658251129991821743353141676143250
Pre-Tax Profit149,263147,00778,119173,69310,80941,711-5,3878,12135,41070,94166,8179,67254,27249,896-90,744
Tax-37,316-27,931-14,843-33,002-2,054-7,9250-1,624-7,082-14,898-15,368-2,321-14,111-13,9710
Profit After Tax111,947119,07663,276140,6918,75533,786-5,3876,49728,32856,04351,4497,35140,16135,925-90,744
Dividends Paid000000000000000
Retained Profit111,947119,07663,276140,6918,75533,786-5,3876,49728,32856,04351,4497,35140,16135,925-90,744
Employee Costs439,308439,754296,352321,336199,779143,820133,75475,176105,795197,656158,51869,03831,95686,9930
Number Of Employees775643323642130
EBITDA*161,343151,02979,222188,74529,96747,136-1,9139,73335,37970,92466,8559,93154,67151,797-83,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets2,7101,7671,8342,9502,2668947921,4271,64255501054248681,492
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,7101,7671,8342,9502,2668947921,4271,64255501054248681,492
Stock & work in progress000000000000000
Trade Debtors1,492,1791,305,250994,188782,402977,536524,677378,095277,136360,169351,808227,560182,483202,076331,898303,501
Group Debtors000000000000000
Misc Debtors2,6112,55811,5721,8652,3862,0682,9892,2861,7358931,4711,515000
Cash77,17029,14310,95513,957183,86560,92425,9268,2055,7546,5049,89816,8837,3909,8820
misc current assets000000000000000
total current assets1,571,9601,336,9511,016,715798,2241,163,787587,669407,010287,627367,658359,205238,929200,881209,466341,780303,501
total assets1,574,6701,338,7181,018,549801,1741,166,053588,563407,802289,054369,300359,760238,929200,986209,890342,648304,993
Bank overdraft0000000000000040,069
Bank loan000000000000000
Trade Creditors 30,77039,93633,4996,57911,0315,1405,0493,016240,786259,574194,78627,92531,521207,114233,186
Group/Directors Accounts127,560148,560134,560107,560102,560102,56066,06015,8090000000
other short term finances167,08884,85900470,000100,00052,76639,4540000000
hp & lease commitments000000000000000
other current liabilities642,097570,155474,358374,179410,297217,453154,30395,764000180,367193,026190,35241,372
total current liabilities967,515843,510642,417488,318993,888425,153278,178154,043240,786259,574194,786208,292224,547397,466314,627
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000081,109
provisions000000000000000
total long term liabilities0000000000000081,109
total liabilities967,515843,510642,417488,318993,888425,153278,178154,043240,786259,574194,786208,292224,547397,466395,736
net assets607,155495,208376,132312,856172,165163,410129,624135,011128,514100,18644,143-7,306-14,657-54,818-90,743
total shareholders funds607,155495,208376,132312,856172,165163,410129,624135,011128,514100,18644,143-7,306-14,657-54,818-90,743
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit160,462149,83378,106187,92929,12846,459-2,5489,36935,37970,90066,7509,61254,22851,173-89,442
Depreciation8811,1961,1168168396776353640241053194436246,205
Amortisation000000000000000
Tax-37,316-27,931-14,843-33,002-2,054-7,9250-1,624-7,082-14,898-15,368-2,321-14,111-13,9710
Stock000000000000000
Debtors186,982302,048221,493-195,655453,177145,661101,662-82,4829,203123,67045,033-18,078-129,82228,397303,501
Creditors-9,1666,43726,920-4,4525,891912,033-237,770-18,78864,788166,861-3,596-175,593-26,072233,186
Accruals and Deferred Income71,94295,797100,179-36,118192,84463,15058,53995,76400-180,367-12,6592,674148,98041,372
Deferred Taxes & Provisions000000000000000
Cash flow from operations-179-76,716-30,015310,828-226,529-43,209-43,003-51,415306-2,856-7,0529,433-2,537132,337-112,180
Investing Activities
capital expenditure-1,824-1,1290-1,500-2,211-7790-149-1,087-5790010-7,697
Change in Investments000000000000000
cash flow from investments-1,824-1,1290-1,500-2,211-7790-149-1,087-5790010-7,697
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-21,00014,00027,0005,000036,50050,25115,8090000000
Other Short Term Loans 82,22984,8590-470,000370,00047,23413,31239,4540000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-81,10981,109
share issue000000000000001
interest-11,199-2,82512-14,236-18,320-4,748-2,839-1,2473141676143-1,277-1,302
cash flow from financing50,03096,03427,012-479,236351,68078,98660,72454,0163141676143-82,38679,808
cash and cash equivalents
cash48,02718,188-3,002-169,908122,94134,99817,7212,451-750-3,394-6,9859,493-2,4929,8820
overdraft0000000000000-40,06940,069
change in cash48,02718,188-3,002-169,908122,94134,99817,7212,451-750-3,394-6,9859,493-2,49249,951-40,069

the one stop money shop limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the one stop money shop limited. Get real-time insights into the one stop money shop limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The One Stop Money Shop Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the one stop money shop limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.

the one stop money shop limited Ownership

THE ONE STOP MONEY SHOP LIMITED group structure

The One Stop Money Shop Limited has no subsidiary companies.

Ultimate parent company

THE ONE STOP MONEY SHOP LIMITED

04402345

THE ONE STOP MONEY SHOP LIMITED Shareholders

michael champney 100%

the one stop money shop limited directors

The One Stop Money Shop Limited currently has 1 director, Mr Michael Champney serving since Mar 2002.

officercountryagestartendrole
Mr Michael Champney70 years Mar 2002- Director

P&L

July 2023

turnover

2.1m

+12%

operating profit

160.5k

0%

gross margin

66.2%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

607.2k

+0.23%

total assets

1.6m

+0.18%

cash

77.2k

+1.65%

net assets

Total assets minus all liabilities

the one stop money shop limited company details

company number

04402345

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

STOTT ACCOUNTING SERVICES

auditor

-

address

20 gills yard, wakefield, WF1 3BZ

Bank

-

Legal Advisor

-

the one stop money shop limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to the one stop money shop limited. Currently there are 1 open charges and 3 have been satisfied in the past.

the one stop money shop limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ONE STOP MONEY SHOP LIMITED. This can take several minutes, an email will notify you when this has completed.

the one stop money shop limited Companies House Filings - See Documents

datedescriptionview/download