the fluid power centre group limited

Live MatureSmallHigh

the fluid power centre group limited Company Information

Share THE FLUID POWER CENTRE GROUP LIMITED

Company Number

04403035

Shareholders

c.j. clear

kathryn alexandra jones

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the fluid power centre, watling street, nuneaton, warwickshire, CV11 6BQ

the fluid power centre group limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of THE FLUID POWER CENTRE GROUP LIMITED at £1m based on a Turnover of £1.8m and 0.57x industry multiple (adjusted for size and gross margin).

the fluid power centre group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FLUID POWER CENTRE GROUP LIMITED at £0 based on an EBITDA of £-25.6k and a 4.15x industry multiple (adjusted for size and gross margin).

the fluid power centre group limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of THE FLUID POWER CENTRE GROUP LIMITED at £1.8m based on Net Assets of £844.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Fluid Power Centre Group Limited Overview

The Fluid Power Centre Group Limited is a live company located in nuneaton, CV11 6BQ with a Companies House number of 04403035. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2002, it's largest shareholder is c.j. clear with a 50% stake. The Fluid Power Centre Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Fluid Power Centre Group Limited Health Check

Pomanda's financial health check has awarded The Fluid Power Centre Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£4.8m)

£1.8m - The Fluid Power Centre Group Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.7%)

23% - The Fluid Power Centre Group Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - The Fluid Power Centre Group Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (5.7%)

-8.1% - The Fluid Power Centre Group Limited

5.7% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (27)

13 - The Fluid Power Centre Group Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - The Fluid Power Centre Group Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.1k, this is less efficient (£171.3k)

£137.1k - The Fluid Power Centre Group Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (42 days)

60 days - The Fluid Power Centre Group Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - The Fluid Power Centre Group Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Fluid Power Centre Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (22 weeks)

87 weeks - The Fluid Power Centre Group Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.7%, this is a lower level of debt than the average (62.5%)

33.7% - The Fluid Power Centre Group Limited

62.5% - Industry AVG

THE FLUID POWER CENTRE GROUP LIMITED financials

EXPORTms excel logo

The Fluid Power Centre Group Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of £844.9 thousand. According to their latest financial statements, The Fluid Power Centre Group Limited has 13 employees and maintains cash reserves of £474.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,782,6911,012,075688,400960,275554,591697,046410,903857,973298,907814,0231,046,256749,867451,303564,861
Other Income Or Grants
Cost Of Sales1,100,704623,724430,915603,163345,891437,082256,302532,229190,077525,635681,772480,372282,754345,420
Gross Profit681,987388,351257,485357,112208,701259,964154,601325,744108,831288,388364,485269,495168,549219,441
Admin Expenses825,927396,233-194,517344,303209,284239,610-34,351435,13976,77684,343177,791149,09389,422205,041-2,137
Operating Profit-143,940-7,882452,00212,809-58320,354188,952-109,39532,055204,045186,694120,40279,12714,4002,137
Interest Payable
Interest Receivable28,34526,5451,7424192,5332,6281,8261,2233,0752,4661,7291,262815571255
Pre-Tax Profit-115,59518,663453,74413,2281,95122,981190,778-108,17235,130206,511188,423121,66379,94214,9712,392
Tax-3,546-86,211-2,513-371-4,366-36,248-7,026-43,367-43,337-29,199-20,785-4,192-670
Profit After Tax-115,59515,117367,53310,7151,58018,615154,530-108,17228,104163,144145,08692,46459,15710,7791,722
Dividends Paid
Retained Profit-115,59515,117367,53310,7151,58018,615154,530-108,17228,104163,144145,08692,46459,15710,7791,722
Employee Costs701,153564,588439,063417,656321,738398,440377,610252,07183,173249,261328,967240,509158,366192,182
Number Of Employees1311997996268645
EBITDA*-25,58225,839460,25216,49613,60930,439208,831-89,51649,798207,764197,044130,75289,66027,96311,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets216,628263,68424,751136,8636,82116,90636,78556,6643,3862,59112,94123,2912,77116,334
Intangible Assets
Investments & Other92,611185,227277,842370,457463,072
Debtors (Due After 1 year)
Total Fixed Assets216,628263,68424,75192,612222,090284,663387,363499,85756,6643,3862,59112,94123,2912,77116,334
Stock & work in progress
Trade Debtors293,450126,42387456,559102,07846,67413,47937,76485,650
Group Debtors22,000258,126125,01234,5895,000
Misc Debtors267,615223,797247,050287,234225,068325,238237,06871,2853,534
Cash474,544605,259911,572482,179356,462319,091381,596348,643629,850600,051386,538305,085199,551126,554101,821
misc current assets
total current assets1,057,6091,213,6051,283,634804,002581,530644,329619,538419,928638,384656,610488,616351,759213,030164,318187,471
total assets1,274,2371,477,2891,308,385896,614803,620928,9921,006,901919,785695,048659,996491,207364,700236,321167,089203,805
Bank overdraft
Bank loan
Trade Creditors 30,93018,82047182,9758113524,924187,544181,899187,205145,973154,488179,203
Group/Directors Accounts32,62229,427215,01757,1628,880187
other short term finances
hp & lease commitments85,35072,2464,71722,0206,0596,059
other current liabilities134,451207,614147,540178,653188,766363,111433,043459,322160,168
total current liabilities283,353328,107363,028318,790203,174363,463459,987465,381166,414187,544181,899187,205145,973154,488179,203
loans
hp & lease commitments146,005188,70833,33722,020
Accruals and Deferred Income
other liabilities40,00028,07813,27318,59022,780
provisions
total long term liabilities146,005188,70833,33762,02028,07813,27318,59022,780
total liabilities429,358516,815363,028318,790236,511363,463459,987527,401194,492187,544181,899200,478164,563154,488201,983
net assets844,879960,474945,357577,824567,109565,529546,914392,384500,556472,452309,308164,22271,75812,6011,822
total shareholders funds844,879960,474945,357577,824567,109565,529546,914392,384500,556472,452309,308164,22271,75812,6011,822
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-143,940-7,882452,00212,809-58320,354188,952-109,39532,055204,045186,694120,40279,12714,4002,137
Depreciation118,35833,7218,2503,68714,19210,08519,87919,87917,7433,71910,35010,35010,53313,5639,334
Amortisation
Tax-3,546-86,211-2,513-371-4,366-36,248-7,026-43,367-43,337-29,199-20,785-4,192-670
Stock
Debtors-25,281236,28450,23996,755-100,17087,296166,65762,751-48,025-45,51955,40433,195-24,285-47,88685,650
Creditors12,11018,349-82,50482,164459-4,5724,924-187,5445,645-5,30641,232-8,515-24,715179,203
Accruals and Deferred Income-73,16360,074-31,113-10,113-174,345-69,932-26,279299,154160,168
Deferred Taxes & Provisions
Cash flow from operations-61,354-135,568210,185-10,721-60,478-135,727-15,429146,88763,421215,56192,997109,59084,64546,942104,354
Investing Activities
capital expenditure-71,302-272,654-33,00033,175-44,234-71,021-4,514-31,053-25,668
Change in Investments-92,611-92,616-92,615-92,615-92,615463,072
cash flow from investments-71,302-272,65459,611125,79148,38192,61592,615-463,072-71,021-4,514-31,053-25,668
Financing Activities
Bank loans
Group/Directors Accounts3,195-185,590157,85548,2828,880-187187
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-29,599260,954-38,05438,054-22,020-6,05922,0206,059
other long term liabilities-40,00011,92228,078-13,273-5,31718,590-22,78022,780
share issue100
interest28,34526,5451,7424192,5332,6281,8261,2233,0752,4661,7291,262815571255
cash flow from financing1,941101,909159,59710,64749,467-19,392-44,23334,97837,3992,466-11,544-4,05519,405-22,20923,135
cash and cash equivalents
cash-130,715-306,313429,393125,71737,371-62,50532,953-281,20729,799213,51381,453105,53472,99724,733101,821
overdraft
change in cash-130,715-306,313429,393125,71737,371-62,50532,953-281,20729,799213,51381,453105,53472,99724,733101,821

the fluid power centre group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the fluid power centre group limited. Get real-time insights into the fluid power centre group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Fluid Power Centre Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the fluid power centre group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CV11 area or any other competitors across 12 key performance metrics.

the fluid power centre group limited Ownership

THE FLUID POWER CENTRE GROUP LIMITED group structure

The Fluid Power Centre Group Limited has no subsidiary companies.

Ultimate parent company

THE FLUID POWER CENTRE GROUP LIMITED

04403035

THE FLUID POWER CENTRE GROUP LIMITED Shareholders

c.j. clear 50%
kathryn alexandra jones 11%
charlotte emily booth 11%
caroline amy wilson 11%
adrian charles farnham 11%
g.m. clear 4%
clear family interest in possession trust 2%

the fluid power centre group limited directors

The Fluid Power Centre Group Limited currently has 6 directors. The longest serving directors include Mr Charles Clear (Nov 2002) and Mrs Gillian Clear (Nov 2002).

officercountryagestartendrole
Mr Charles ClearEngland73 years Nov 2002- Director
Mrs Gillian Clear70 years Nov 2002- Director
Mrs Kathryn JonesUnited Kingdom44 years Apr 2017- Director
Mrs Caroline WilsonEngland45 years Apr 2017- Director
Mrs Charlotte BoothUnited Kingdom46 years Apr 2017- Director
Mr Adrian Farnham47 years Apr 2017- Director

P&L

December 2023

turnover

1.8m

+76%

operating profit

-143.9k

0%

gross margin

38.3%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

844.9k

-0.12%

total assets

1.3m

-0.14%

cash

474.5k

-0.22%

net assets

Total assets minus all liabilities

the fluid power centre group limited company details

company number

04403035

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

the fluid power centre group ltd. (April 2024)

avs (holdings) limited (December 2021)

See more

accountant

MAGMA AUDIT LLP

auditor

-

address

the fluid power centre, watling street, nuneaton, warwickshire, CV11 6BQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

the fluid power centre group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the fluid power centre group limited. Currently there are 1 open charges and 0 have been satisfied in the past.

the fluid power centre group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FLUID POWER CENTRE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the fluid power centre group limited Companies House Filings - See Documents

datedescriptionview/download