atkinsrealis atk investments limited

Live Mature

atkinsrealis atk investments limited Company Information

Share ATKINSREALIS ATK INVESTMENTS LIMITED

Company Number

04404511

Directors

Alan Cullens

Simon Cole

View All

Shareholders

atkinsrealis (ws) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

woodcote grove, ashley road, epsom, surrey, KT18 5BW

atkinsrealis atk investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATKINSREALIS ATK INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

atkinsrealis atk investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATKINSREALIS ATK INVESTMENTS LIMITED at £0 based on an EBITDA of £0 and a 3.95x industry multiple (adjusted for size and gross margin).

atkinsrealis atk investments limited Estimated Valuation

£518.3k

Pomanda estimates the enterprise value of ATKINSREALIS ATK INVESTMENTS LIMITED at £518.3k based on Net Assets of £243k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atkinsrealis Atk Investments Limited Overview

Atkinsrealis Atk Investments Limited is a live company located in epsom, KT18 5BW with a Companies House number of 04404511. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2002, it's largest shareholder is atkinsrealis (ws) limited with a 100% stake. Atkinsrealis Atk Investments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atkinsrealis Atk Investments Limited Health Check

There is insufficient data available to calculate a health check for Atkinsrealis Atk Investments Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (62.6%)

- - Atkinsrealis Atk Investments Limited

- - Industry AVG

ATKINSREALIS ATK INVESTMENTS LIMITED financials

EXPORTms excel logo

Atkinsrealis Atk Investments Limited's latest turnover from December 2023 is 0 and the company has net assets of £243 thousand. According to their latest financial statements, we estimate that Atkinsrealis Atk Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover25,00025,00024,00024,00070,000118,000175,000
Other Income Or Grants
Cost Of Sales44,37272,835105,129
Gross Profit25,00025,00024,00024,00025,62845,16569,871
Admin Expenses-52,351,000-6,593,000-3,371,000-9,260,000-5,347,372-72,835-160,129121,000
Operating Profit52,376,0006,618,0003,395,0009,284,0005,373,000118,000230,000-121,000
Interest Payable41,000117,000161,000143,00059,000
Interest Receivable1,0005,000433,000427,000398,000215,0002,091,0002,409,0002,642,0004,644,0001,776,0001,232,000740,000668,000
Pre-Tax Profit1,0005,000433,000427,000398,000215,00054,467,0009,027,0005,996,00013,811,0006,988,0008,935,0002,778,000647,000
Tax173,000-345,000-115,000-865,000-1,000
Profit After Tax1,0005,000433,000600,00053,000100,00053,602,0009,027,0005,996,00013,811,0006,988,0008,935,0002,778,000646,000
Dividends Paid9,746,00057,001,0004,200,00019,900,00016,700,000
Retained Profit1,0005,000433,000600,000-9,693,000100,000-3,399,0004,827,000-13,904,000-2,889,0006,988,0008,935,0002,778,000646,000
Employee Costs
Number Of Employees111111111111121
EBITDA*52,376,0006,618,0003,395,0009,284,0005,373,000118,000230,000-121,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets9,746,0009,746,00029,442,00029,510,00029,635,00029,746,00027,981,00023,070,00017,679,000
Intangible Assets
Investments & Other9,746,0009,746,0009,746,0009,746,0009,746,0009,746,0009,746,0009,746,0009,746,000
Debtors (Due After 1 year)19,696,00019,764,00019,889,00020,000,00018,235,00013,324,0007,933,000
Total Fixed Assets9,746,0009,746,00029,442,00029,510,00029,635,00029,746,00027,981,00023,070,00017,679,000
Stock & work in progress
Trade Debtors393,000296,000
Group Debtors2,915,0002,915,0002,915,0003,204,00027,492,00027,065,00024,023,00022,648,000676,000689,00016,412,00015,288,00014,811,0006,968,000
Misc Debtors1,103,0001,179,0001,183,0001,190,000570,000
Cash333,0001,163,0005,124,000222,0003,759,0007,483,0001,716,000202,000100,000
misc current assets
total current assets2,915,0002,915,0002,915,0003,204,00027,492,00027,065,00024,356,00024,914,0006,979,0002,094,00021,361,00023,341,00016,527,0007,563,000396,000
total assets2,915,0002,915,0002,915,0003,204,00027,492,00027,065,00034,102,00034,660,00036,421,00031,604,00050,996,00053,087,00044,508,00030,633,00018,075,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,672,0002,673,0002,742,0002,742,0003,463,0003,636,000
other short term finances
hp & lease commitments
other current liabilities980,0001,638,00010,0005,498,0004,700,0004,841,0005,172,000676,000
total current liabilities2,672,0002,673,0002,742,0002,742,0003,463,0003,636,000980,0001,638,00010,0005,498,0004,700,0004,841,0005,172,000676,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities33,00090,000146,000
provisions
total long term liabilities33,00090,000146,000
total liabilities2,672,0002,673,0002,742,0002,742,0003,463,0003,636,000980,0001,638,00010,0005,498,0004,700,0004,874,0005,262,000822,000
net assets243,000242,000173,000462,00024,029,00023,429,00033,122,00033,022,00036,421,00031,594,00045,498,00048,387,00039,634,00025,371,00017,253,000
total shareholders funds243,000242,000173,000462,00024,029,00023,429,00033,122,00033,022,00036,421,00031,594,00045,498,00048,387,00039,634,00025,371,00017,253,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit52,376,0006,618,0003,395,0009,284,0005,373,000118,000230,000-121,000
Depreciation
Amortisation
Tax173,000-345,000-115,000-865,000-1,000
Stock
Debtors-289,000-24,288,000427,0003,042,0002,472,0002,200,000-85,000-15,855,0001,633,0002,812,00012,361,00012,456,0008,229,000
Creditors
Accruals and Deferred Income-980,000980,0001,638,000-10,000-5,488,000798,000-141,000-331,0004,496,000676,000
Deferred Taxes & Provisions
Cash flow from operations289,00024,288,000-254,000-4,367,000-1,607,00050,949,0006,693,00013,762,0008,449,0002,420,000-12,574,000-7,730,000-7,675,000
Investing Activities
capital expenditure9,746,00019,696,00019,696,00068,000125,000111,000-1,765,000-4,911,000-5,391,000-17,679,000
Change in Investments-9,746,0009,746,000
cash flow from investments19,492,00019,696,00019,696,00068,000125,000111,000-1,765,000-4,911,000-5,391,000-27,425,000
Financing Activities
Bank loans
Group/Directors Accounts-1,000-69,000-721,000-173,0003,636,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-33,000-57,000-56,000146,000
share issue69,000-294,000-24,000,000-3,399,0001,765,0005,328,0005,340,00016,607,000
interest1,0005,000433,000427,000398,000215,0002,091,0002,409,0002,601,0004,527,0001,615,0001,089,000681,000668,000
cash flow from financing-289,000-24,288,000254,0004,034,000-3,184,0002,091,0002,409,0002,601,0004,527,0003,347,0006,360,0005,965,00017,421,000
cash and cash equivalents
cash-333,000-4,791,000-3,961,0004,902,000-3,537,000-3,724,0005,767,0001,514,000102,000100,000
overdraft
change in cash-333,000-4,791,000-3,961,0004,902,000-3,537,000-3,724,0005,767,0001,514,000102,000100,000

atkinsrealis atk investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atkinsrealis atk investments limited. Get real-time insights into atkinsrealis atk investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atkinsrealis Atk Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atkinsrealis atk investments limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mature companies, companies in KT18 area or any other competitors across 12 key performance metrics.

atkinsrealis atk investments limited Ownership

ATKINSREALIS ATK INVESTMENTS LIMITED group structure

Atkinsrealis Atk Investments Limited has 1 subsidiary company.

Ultimate parent company

ATKINSREALIS GROUP INC

#0173187

2 parents

ATKINSREALIS ATK INVESTMENTS LIMITED

04404511

1 subsidiary

ATKINSREALIS ATK INVESTMENTS LIMITED Shareholders

atkinsrealis (ws) limited 100%

atkinsrealis atk investments limited directors

Atkinsrealis Atk Investments Limited currently has 3 directors. The longest serving directors include Mr Alan Cullens (Jul 2014) and Mr Simon Cole (Apr 2015).

officercountryagestartendrole
Mr Alan Cullens61 years Jul 2014- Director
Mr Simon Cole59 years Apr 2015- Director
Ms Joanne JarmanEngland48 years May 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

243k

0%

total assets

2.9m

0%

cash

0

0%

net assets

Total assets minus all liabilities

atkinsrealis atk investments limited company details

company number

04404511

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

ATKINSREALIS GROUP INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

atkins atk investments limited (October 2023)

atkins investments uk limited (April 2017)

accountant

-

auditor

DELOITTE LLP

address

woodcote grove, ashley road, epsom, surrey, KT18 5BW

Bank

-

Legal Advisor

-

atkinsrealis atk investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to atkinsrealis atk investments limited. Currently there are 0 open charges and 4 have been satisfied in the past.

atkinsrealis atk investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATKINSREALIS ATK INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

atkinsrealis atk investments limited Companies House Filings - See Documents

datedescriptionview/download