mcdonnell-price (roofing) contractors limited

mcdonnell-price (roofing) contractors limited Company Information

Share MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED
Live 
MatureMidHigh

Company Number

04406208

Industry

Roofing activities

 

Shareholders

mcdonnell holdings limited

Group Structure

View All

Contact

Registered Address

unit 1 gabwell business centre, quadrant way, gloucester, gloucestershire, GL2 2JH

mcdonnell-price (roofing) contractors limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED at £2.8m based on a Turnover of £5.6m and 0.5x industry multiple (adjusted for size and gross margin).

mcdonnell-price (roofing) contractors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED at £0 based on an EBITDA of £-262.4k and a 3.17x industry multiple (adjusted for size and gross margin).

mcdonnell-price (roofing) contractors limited Estimated Valuation

£5.1m

Pomanda estimates the enterprise value of MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED at £5.1m based on Net Assets of £2.2m and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mcdonnell-price (roofing) Contractors Limited Overview

Mcdonnell-price (roofing) Contractors Limited is a live company located in gloucester, GL2 2JH with a Companies House number of 04406208. It operates in the roofing activities sector, SIC Code 43910. Founded in March 2002, it's largest shareholder is mcdonnell holdings limited with a 100% stake. Mcdonnell-price (roofing) Contractors Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mcdonnell-price (roofing) Contractors Limited Health Check

Pomanda's financial health check has awarded Mcdonnell-Price (Roofing) Contractors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£684.6k)

£5.6m - Mcdonnell-price (roofing) Contractors Limited

£684.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (14.9%)

29% - Mcdonnell-price (roofing) Contractors Limited

14.9% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Mcdonnell-price (roofing) Contractors Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of -6.4% make it less profitable than the average company (10%)

-6.4% - Mcdonnell-price (roofing) Contractors Limited

10% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (6)

18 - Mcdonnell-price (roofing) Contractors Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Mcdonnell-price (roofing) Contractors Limited

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £310.5k, this is more efficient (£204.2k)

£310.5k - Mcdonnell-price (roofing) Contractors Limited

£204.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (56 days)

101 days - Mcdonnell-price (roofing) Contractors Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (37 days)

53 days - Mcdonnell-price (roofing) Contractors Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (16 days)

1 days - Mcdonnell-price (roofing) Contractors Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 47 weeks, this is more cash available to meet short term requirements (25 weeks)

47 weeks - Mcdonnell-price (roofing) Contractors Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a lower level of debt than the average (61.5%)

53.5% - Mcdonnell-price (roofing) Contractors Limited

61.5% - Industry AVG

MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED financials

EXPORTms excel logo

Mcdonnell-Price (Roofing) Contractors Limited's latest turnover from April 2024 is estimated at £5.6 million and the company has net assets of £2.2 million. According to their latest financial statements, Mcdonnell-Price (Roofing) Contractors Limited has 18 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover5,589,4944,232,5863,480,4802,582,7502,503,0314,288,6244,005,1622,870,6643,042,4672,433,5912,285,5672,549,3221,808,8142,149,5491,678,631
Other Income Or Grants000000000000000
Cost Of Sales4,021,0773,151,3912,542,6871,862,3921,775,7633,079,3502,909,3362,113,3632,242,7411,800,8591,646,6991,748,1691,255,4071,486,0121,157,641
Gross Profit1,568,4171,081,195937,793720,357727,2681,209,2741,095,826757,302799,726632,732638,869801,153553,407663,537520,990
Admin Expenses1,929,190682,428810,234469,909152,448496,705843,228467,151606,636566,573641,189767,724552,490650,876520,751
Operating Profit-360,773398,767127,559250,448574,820712,569252,598290,151193,09066,159-2,32033,42991712,661239
Interest Payable00006,0466,691000000000
Interest Receivable101,54064,5089,2751,0188464,2221,768464303245110110000
Pre-Tax Profit-259,233463,275136,835251,465569,620710,100254,365290,615193,39366,404-2,21033,53991712,661239
Tax0-115,819-25,999-47,778-108,228-134,919-48,329-55,217-38,678-13,2810-7,714-220-3,292-67
Profit After Tax-259,233347,456110,836203,687461,392575,181206,036235,398154,71453,123-2,21025,8256979,369172
Dividends Paid000000000000000
Retained Profit-259,233347,456110,836203,687461,392575,181206,036235,398154,71453,123-2,21025,8256979,369172
Employee Costs858,084666,800584,953680,391757,021708,795631,416641,553481,069312,809327,781407,058304,064416,408317,426
Number Of Employees1816161919192019139101391410
EBITDA*-262,364465,563181,809320,655641,605787,288293,799322,620216,05884,2689,53239,9366,67918,6596,385

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets377,9091,073,332973,116887,814898,288617,106134,77493,20566,70968,60257,33339,14922,82323,41323,437
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)349,092325,267260,661169,973160,468216,659167,924127,367105,62782,57752,77983,23056,05100
Total Fixed Assets727,0011,398,5991,233,7771,057,7871,058,756833,765302,698220,572172,336151,179110,112122,37978,87423,41323,437
Stock & work in progress15,55213,50010,3537,3005,8005,0006,0004,0003,50010,0003,45014,80029,30022,94035,680
Trade Debtors1,555,647843,805742,788629,204638,5241,050,330887,375566,965707,408399,455444,372399,320294,476363,683240,788
Group Debtors000000000000000
Misc Debtors180,457738,575366,166122,84955,441198,84977,64736,35619,9460000020,916
Cash2,196,1411,672,0391,363,6211,109,792925,855766,396359,391347,66923,23097,840043,836000
misc current assets000000000000000
total current assets3,947,7973,267,9192,482,9281,869,1451,625,6202,020,5751,330,413954,990754,084507,295447,822457,956323,776386,623297,384
total assets4,674,7984,666,5183,716,7052,926,9322,684,3762,854,3401,633,1111,175,562926,420658,474557,934580,335402,650410,036320,821
Bank overdraft00000198,237000000000
Bank loan000000000000000
Trade Creditors 587,546664,083733,343400,235207,392540,104491,757335,709297,689498,012491,510526,214389,363397,316316,673
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000006,5000010,523000000
other current liabilities1,825,7731,507,962860,738526,679679,697767,662386,950299,275313,176000000
total current liabilities2,413,3192,172,0451,594,081926,914887,0891,512,503878,707634,984621,388498,012491,510526,214389,363397,316316,673
loans000000000000000
hp & lease commitments000004,875000000000
Accruals and Deferred Income000000000000000
other liabilities00000000010,52221,69311,471001,044
provisions89,03662,79738,40426,63427,59028,65721,28013,49013,34212,96410,8766,5853,0473,1772,930
total long term liabilities89,03662,79738,40426,63427,59033,53221,28013,49013,34223,48632,56918,0563,0473,1773,974
total liabilities2,502,3552,234,8421,632,485953,548914,6791,546,035899,987648,474634,730521,498524,079544,270392,410400,493320,647
net assets2,172,4432,431,6762,084,2201,973,3841,769,6971,308,305733,124527,088291,690136,97633,85536,06510,2409,543174
total shareholders funds2,172,4432,431,6762,084,2201,973,3841,769,6971,308,305733,124527,088291,690136,97633,85536,06510,2409,543174
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-360,773398,767127,559250,448574,820712,569252,598290,151193,09066,159-2,32033,42991712,661239
Depreciation98,40966,79654,25070,20766,78574,71941,20132,46922,96818,10911,8526,5075,7625,9986,146
Amortisation000000000000000
Tax0-115,819-25,999-47,778-108,228-134,919-48,329-55,217-38,678-13,2810-7,714-220-3,292-67
Stock2,0523,1473,0531,500800-1,0002,000500-6,5006,550-11,350-14,5006,360-12,74035,680
Debtors177,549538,032447,58967,593-611,405332,892402,258-102,293350,949-15,11914,601132,023-13,156101,979261,704
Creditors-76,537-69,260333,108192,843-332,71248,347156,04838,020-200,3236,502-34,704136,851-7,95380,643316,673
Accruals and Deferred Income317,811647,224334,059-153,018-87,965380,71287,675-13,901313,176000000
Deferred Taxes & Provisions26,23924,39311,770-956-1,0677,3777,7901483782,0884,2913,538-1302472,930
Cash flow from operations-174,452410,922384,105242,653722,238756,91392,725393,463-53,83888,146-24,13255,0885,1727,01828,537
Investing Activities
capital expenditure597,014-167,012-139,552-59,733-347,967-557,051-82,770-58,965-21,075-29,378-30,036-22,833-5,172-5,974-29,583
Change in Investments000000000000000
cash flow from investments597,014-167,012-139,552-59,733-347,967-557,051-82,770-58,965-21,075-29,378-30,036-22,833-5,172-5,974-29,583
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000-11,37511,3750-10,52310,523000000
other long term liabilities00000000-10,522-11,17110,22211,4710-1,0441,044
share issue00000000049,99800002
interest101,54064,5089,2751,018-5,200-2,4691,768464303245110110000
cash flow from financing101,54064,5089,2751,018-16,5758,9061,768-10,05930439,07210,33211,5810-1,0441,046
cash and cash equivalents
cash524,102308,418253,829183,937159,459407,00511,722324,439-74,61097,840-43,83643,836000
overdraft0000-198,237198,237000000000
change in cash524,102308,418253,829183,937357,696208,76811,722324,439-74,61097,840-43,83643,836000

mcdonnell-price (roofing) contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mcdonnell-price (roofing) contractors limited. Get real-time insights into mcdonnell-price (roofing) contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mcdonnell-price (roofing) Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mcdonnell-price (roofing) contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in GL2 area or any other competitors across 12 key performance metrics.

mcdonnell-price (roofing) contractors limited Ownership

MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED group structure

Mcdonnell-Price (Roofing) Contractors Limited has no subsidiary companies.

Ultimate parent company

1 parent

MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED

04406208

MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED Shareholders

mcdonnell holdings limited 100%

mcdonnell-price (roofing) contractors limited directors

Mcdonnell-Price (Roofing) Contractors Limited currently has 2 directors. The longest serving directors include Mr Patrick McDonnell (Mar 2002) and Mr Brandon McDonnell (Apr 2018).

officercountryagestartendrole
Mr Patrick McDonnellEngland65 years Mar 2002- Director
Mr Brandon McDonnellEngland33 years Apr 2018- Director

P&L

April 2024

turnover

5.6m

+32%

operating profit

-360.8k

0%

gross margin

28.1%

+9.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

2.2m

-0.11%

total assets

4.7m

0%

cash

2.2m

+0.31%

net assets

Total assets minus all liabilities

mcdonnell-price (roofing) contractors limited company details

company number

04406208

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

OPTIMUM PROFESSIONAL SERVICES

auditor

-

address

unit 1 gabwell business centre, quadrant way, gloucester, gloucestershire, GL2 2JH

Bank

-

Legal Advisor

-

mcdonnell-price (roofing) contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mcdonnell-price (roofing) contractors limited. Currently there are 0 open charges and 2 have been satisfied in the past.

mcdonnell-price (roofing) contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCDONNELL-PRICE (ROOFING) CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

mcdonnell-price (roofing) contractors limited Companies House Filings - See Documents

datedescriptionview/download