m & t homes limited Company Information
Company Number
04406373
Website
mardenhomes.co.ukRegistered Address
43 hagley road, stourbridge, west midlands, DY8 1QR
Industry
Development of building projects
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
jason roy squire 26%
brian leonard hill 26%
View Allm & t homes limited Estimated Valuation
The estimated valuation range for m & t homes limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £103.5k to £986k
m & t homes limited Estimated Valuation
The estimated valuation range for m & t homes limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £103.5k to £986k
m & t homes limited Estimated Valuation
The estimated valuation range for m & t homes limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £103.5k to £986k
Get a detailed valuation report, edit figures and unlock valuation multiples.
M & T Homes Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
M & T Homes Limited Overview
M & T Homes Limited is a live company located in west midlands, DY8 1QR with a Companies House number of 04406373. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2002, it's largest shareholder is jason roy squire with a 26% stake. M & T Homes Limited is a mature, micro sized company, Pomanda has estimated its turnover at £340.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
M & T Homes Limited Health Check
Pomanda's financial health check has awarded M & T Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £340.9k, make it smaller than the average company (£2.2m)
- M & T Homes Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (2%)
- M & T Homes Limited
2% - Industry AVG
Production
with a gross margin of 9.4%, this company has a higher cost of product (25.7%)
- M & T Homes Limited
25.7% - Industry AVG
Profitability
an operating margin of 26% make it more profitable than the average company (8.7%)
- M & T Homes Limited
8.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - M & T Homes Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- M & T Homes Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £170.5k, this is less efficient (£278.5k)
- M & T Homes Limited
£278.5k - Industry AVG
Debtor Days
it gets paid by customers after 109 days, this is later than average (28 days)
- M & T Homes Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (31 days)
- M & T Homes Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 427 days, this is more than average (194 days)
- M & T Homes Limited
194 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 236 weeks, this is more cash available to meet short term requirements (13 weeks)
236 weeks - M & T Homes Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (74.9%)
13.8% - M & T Homes Limited
74.9% - Industry AVG
m & t homes limited Credit Report and Business Information
M & T Homes Limited Competitor Analysis
Perform a competitor analysis for m & t homes limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
m & t homes limited Ownership
M & T HOMES LIMITED group structure
M & T Homes Limited has no subsidiary companies.
Ultimate parent company
M & T HOMES LIMITED
04406373
m & t homes limited directors
M & T Homes Limited currently has 2 directors. The longest serving directors include Mrs Mary Hill (Mar 2002) and Mr Jason Squire (Mar 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Mary Hill | United Kingdom | 59 years | Mar 2002 | - | Director |
Mr Jason Squire | United Kingdom | 55 years | Mar 2002 | - | Director |
M & T HOMES LIMITED financials
M & T Homes Limited's latest turnover from March 2023 is estimated at £340.9 thousand and the company has net assets of £750.4 thousand. According to their latest financial statements, M & T Homes Limited has 2 employees and maintains cash reserves of £405 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,796 | 2,395 | 3,193 | 4,257 | 5,676 | 7,568 | 10,090 | 13,453 | 17,938 | 1,142 | 1,522 | 129 | 172 | 229 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,796 | 2,395 | 3,193 | 4,257 | 5,676 | 7,568 | 10,090 | 13,453 | 17,938 | 1,142 | 1,522 | 129 | 172 | 229 |
Stock & work in progress | 361,753 | 236,500 | 0 | 0 | 0 | 0 | 0 | 0 | 287,816 | 720,271 | 569,512 | 208,523 | 875,385 | 648,232 |
Trade Debtors | 102,357 | 791,213 | 828,536 | 709,857 | 627,274 | 617,931 | 596,428 | 464,205 | 139,061 | 4,074 | 12,641 | 5,761 | 9,655 | 5,915 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 404,976 | 66,840 | 0 | 0 | 0 | 0 | 0 | 117,504 | 18,945 | 78,313 | 144,413 | 269,328 | 76,968 | 108,360 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,203 | 178,203 |
total current assets | 869,086 | 1,094,553 | 828,536 | 709,857 | 627,274 | 617,931 | 596,428 | 581,709 | 445,822 | 802,658 | 726,566 | 483,612 | 1,140,211 | 940,710 |
total assets | 870,882 | 1,096,948 | 831,729 | 714,114 | 632,950 | 625,499 | 606,518 | 595,162 | 463,760 | 803,800 | 728,088 | 483,741 | 1,140,383 | 940,939 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 88,998 | 374,985 | 0 | 93,076 | 35,614 | 40,524 | 68,823 | 96,303 | 65,323 | 468,092 | 418,397 | 158,425 | 945,127 | 728,318 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 88,998 | 374,985 | 0 | 93,076 | 35,614 | 40,524 | 68,823 | 96,303 | 65,323 | 468,092 | 418,397 | 158,425 | 945,127 | 728,318 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 30,000 | 50,000 | 222,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 2,700 | 2,700 | 3,500 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,500 | 51,500 | 224,065 | 1,500 | 1,500 | 1,500 | 2,700 | 2,700 | 3,500 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 120,498 | 426,485 | 224,065 | 94,576 | 37,114 | 42,024 | 71,523 | 99,003 | 68,823 | 468,092 | 418,397 | 158,425 | 945,127 | 728,318 |
net assets | 750,384 | 670,463 | 607,664 | 619,538 | 595,836 | 583,475 | 534,995 | 496,159 | 394,937 | 335,708 | 309,691 | 325,316 | 195,256 | 212,621 |
total shareholders funds | 750,384 | 670,463 | 607,664 | 619,538 | 595,836 | 583,475 | 534,995 | 496,159 | 394,937 | 335,708 | 309,691 | 325,316 | 195,256 | 212,621 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 599 | 0 | 4,485 | 5,980 | 380 | 507 | 43 | 57 | 77 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | ||||||||||||||
Stock | 125,253 | 236,500 | 0 | 0 | 0 | 0 | 0 | -287,816 | -432,455 | 150,759 | 360,989 | -666,862 | 227,153 | 648,232 |
Debtors | -688,856 | -37,323 | 118,679 | 82,583 | 9,343 | 21,503 | 132,223 | 325,144 | 134,987 | -8,567 | 6,880 | -3,894 | 3,740 | 5,915 |
Creditors | -285,987 | 374,985 | -93,076 | 57,462 | -4,910 | -28,299 | -27,480 | 30,980 | -402,769 | 49,695 | 259,972 | -786,702 | 216,809 | 728,318 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -1,200 | 0 | -800 | 3,500 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -20,000 | -172,565 | 222,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 338,136 | 66,840 | 0 | 0 | 0 | 0 | -117,504 | 98,559 | -59,368 | -66,100 | -124,915 | 192,360 | -31,392 | 108,360 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 338,136 | 66,840 | 0 | 0 | 0 | 0 | -117,504 | 98,559 | -59,368 | -66,100 | -124,915 | 192,360 | -31,392 | 108,360 |
P&L
March 2023turnover
340.9k
-81%
operating profit
88.6k
0%
gross margin
9.4%
+8.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
750.4k
+0.12%
total assets
870.9k
-0.21%
cash
405k
+5.06%
net assets
Total assets minus all liabilities
m & t homes limited company details
company number
04406373
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 2002
age
22
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
43 hagley road, stourbridge, west midlands, DY8 1QR
last accounts submitted
March 2023
m & t homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to m & t homes limited. Currently there are 7 open charges and 3 have been satisfied in the past.
m & t homes limited Companies House Filings - See Documents
date | description | view/download |
---|