Olton Developments Limited

POWER SEARCH PRICING

SOLUTIONS

olton developments limited Company Information

Company Number

04406886

Next Accounts

Jan 2026

Directors

Mohammed Ramzan

Shareholders

mohammed ramzan

riafakat ali khan

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

452 stratford road, sparkhill, birmingham, west midlands, B11 4AE

Website

olton developments limited Estimated Valuation

£24.3m

Pomanda estimates the enterprise value of OLTON DEVELOPMENTS LIMITED at £24.3m based on a Turnover of £8.5m and 2.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Olton Developments Limited is a live company located in birmingham, B11 4AE with a Companies House number of 04406886. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2002, it's largest shareholder is mohammed ramzan with a 33.3% stake. Olton Developments Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Olton Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £8.5m, make it larger than the average company (£939.2k)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.4%)

EXPORT

Olton Developments Limited's latest turnover from April 2024 is estimated at £8.5 million and the company has net assets of £479.6 thousand. According to their latest financial statements, Olton Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	8,463,334	4,476,786	4,506,199	4,319,018	4,547,169	5,562,772	5,253,302	5,702,302	2,615,892	2,466,779	1,987,604	1,091,510	1,540,376	1,491,652	2,494,781
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,813,653	3,135,564	3,227,378	3,117,024	3,202,916	3,914,721	3,630,370	3,834,646	1,775,395	1,778,137	1,443,652	807,515	1,126,105	1,086,696	1,730,679
Gross Profit	2,649,682	1,341,222	1,278,821	1,201,994	1,344,253	1,648,051	1,622,932	1,867,656	840,497	688,642	543,952	283,995	414,271	404,955	764,102
Admin Expenses	2,537,042	1,318,791	1,111,143	1,130,057	1,552,853	1,642,368	1,581,289	1,642,739	744,135	680,819	547,355	224,466	350,900	408,192	764,146
Operating Profit	112,640	22,431	167,678	71,937	-208,600	5,683	41,643	224,917	96,362	7,823	-3,403	59,529	63,371	-3,237	-44
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	5	310	303	333	340	28	297	279
Pre-Tax Profit	112,640	22,431	167,678	71,937	-208,600	5,683	41,643	224,922	96,673	8,126	-3,070	59,869	63,399	-2,940	235
Tax	-28,160	-5,608	-31,859	-13,668	0	-1,080	-7,912	-42,735	-19,334	-1,625	0	-13,770	-15,216	0	-66
Profit After Tax	84,480	16,823	135,819	58,269	-208,600	4,603	33,731	182,187	77,338	6,501	-3,070	46,099	48,183	-2,940	169
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	84,480	16,823	135,819	58,269	-208,600	4,603	33,731	182,187	77,338	6,501	-3,070	46,099	48,183	-2,940	169
Employee Costs	33,761	62,094	60,325	54,351	55,822	55,335	452,037	491,862	210,059	184,355	151,200	72,397	120,456	117,381	196,476
Number Of Employees	1	2	2	2	2	2	17	19	8	7	6	3	5	5	8
EBITDA*	112,640	22,431	167,678	71,937	-208,600	5,683	41,643	224,917	97,406	31,198	-2,091	61,255	65,642	-244	644

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	387,864	387,864	387,864	387,864	387,950	388,079	388,207	389,199	390,191	200,176	223,551	224,863	226,589	9,682	3,244
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	219,178	219,178
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	387,864	387,864	387,864	387,864	387,950	388,079	388,207	389,199	390,191	200,176	223,551	224,863	226,589	228,860	222,422
Stock & work in progress	0	0	0	0	0	0	0	0	474,303	609,685	785,658	328,356	365,858	536,551	435,815
Trade Debtors	2,779,038	1,649,961	1,662,751	1,557,269	1,450,092	1,459,906	974,593	1,005,654	484,144	422,508	350,998	209,698	277,575	299,825	556,941
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	4,076	119,943	1,405	131,941	3,893	7,268	111,492
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,779,038	1,649,961	1,662,751	1,557,269	1,450,092	1,459,906	974,593	1,005,654	962,523	1,152,136	1,138,061	669,995	647,326	843,644	1,104,248
total assets	3,166,902	2,037,825	2,050,615	1,945,133	1,838,042	1,847,985	1,362,800	1,394,853	1,352,714	1,352,312	1,361,612	894,858	873,915	1,072,504	1,326,670
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,687,310	1,642,713	1,672,326	1,702,663	1,653,841	0	0	0	0	0	0	793,347	0	1,064,275	1,316,501
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,687,310	1,642,713	1,672,326	1,702,663	1,653,841	0	0	0	0	0	0	793,347	0	1,064,275	1,316,501
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	6,904	5,931	0	0	0	1,000	0
other liabilities	0	0	0	0	0	1,455,184	973,502	1,039,286	1,163,530	1,241,439	1,263,171	0	818,503	0	0
provisions	0	0	0	0	0	0	1,100	1,100	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	1,455,184	974,602	1,040,386	1,170,434	1,247,370	1,263,171	0	818,503	1,000	0
total liabilities	2,687,310	1,642,713	1,672,326	1,702,663	1,653,841	1,455,184	974,602	1,040,386	1,170,434	1,247,370	1,263,171	793,347	818,503	1,065,275	1,316,501
net assets	479,592	395,112	378,289	242,470	184,201	392,801	388,198	354,467	182,280	104,942	98,441	101,511	55,412	7,229	10,169
total shareholders funds	479,592	395,112	378,289	242,470	184,201	392,801	388,198	354,467	182,280	104,942	98,441	101,511	55,412	7,229	10,169

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	112,640	22,431	167,678	71,937	-208,600	5,683	41,643	224,917	96,362	7,823	-3,403	59,529	63,371	-3,237	-44
Depreciation	0	0	0	0	0	0	0	0	1,044	23,375	1,312	1,726	2,271	2,993	688
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-28,160	-5,608	-31,859	-13,668	0	-1,080	-7,912	-42,735	-19,334	-1,625	0	-13,770	-15,216	0	-66
Stock	0	0	0	0	0	0	0	-474,303	-135,382	-175,973	457,302	-37,502	-170,693	100,736	435,815
Debtors	1,129,077	-12,790	105,482	107,177	-9,814	485,313	-31,061	521,510	61,636	71,510	141,300	-67,877	-22,250	-257,116	556,941
Creditors	1,044,597	-29,613	-30,337	48,822	1,653,841	0	0	0	0	0	-793,347	793,347	-1,064,275	-252,226	1,316,501
Accruals and Deferred Income	0	0	0	0	0	0	0	-6,904	973	5,931	0	0	-1,000	1,000	0
Deferred Taxes & Provisions	0	0	0	0	0	-1,100	0	1,100	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-86	1,455,055	-481,810	64,792	129,171	152,791	139,967	-1,394,040	946,211	-821,906	-95,090	324,323
Investing Activities
capital expenditure	0	0	0	86	129	128	992	992	-191,059	0	0	0	-219,178	-9,431	-3,932
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	-219,178	0	219,178
cash flow from investments	0	0	0	86	129	128	992	992	-191,059	0	0	0	0	-9,431	-223,110
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-1,455,184	481,682	-65,784	-124,244	-77,909	-21,732	1,263,171	-818,503	818,503	0	0
share issue	0	0	0	0	0	0	0	-10,000	0	0	0	0	0	0	10,000
interest	0	0	0	0	0	0	0	5	310	303	333	340	28	297	279
cash flow from financing	0	0	0	0	-1,455,184	481,682	-65,784	-134,239	-77,599	-21,429	1,263,504	-818,163	818,531	297	10,279
cash and cash equivalents
cash	0	0	0	0	0	0	0	-4,076	-115,867	118,538	-130,536	128,048	-3,375	-104,224	111,492
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-4,076	-115,867	118,538	-130,536	128,048	-3,375	-104,224	111,492

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for olton developments limited. Get real-time insights into olton developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for olton developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in B11 area or any other competitors across 12 key performance metrics.

OLTON DEVELOPMENTS LIMITED group structure

Olton Developments Limited has no subsidiary companies.

Ultimate parent company

OLTON DEVELOPMENTS LIMITED

04406886

OLTON DEVELOPMENTS LIMITED Shareholders

mohammed ramzan	33.34%
riafakat ali khan	33.33%
naseem akhtar	33.33%

Olton Developments Limited currently has 1 director, Mr Mohammed Ramzan serving since Mar 2002.

officer	country	age	start	end	role
Mr Mohammed Ramzan	England	66 years	Mar 2002	-	Director

P&L

April 2024

turnover

8.5m

+89%

operating profit

112.6k

gross margin

31.4%

+4.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

479.6k

+0.21%

total assets

3.2m

+0.55%

cash

net assets

Total assets minus all liabilities

Similar Companies

lyme properties ltd

wye valley brewery holdings limited

dirft south management limited

3.5

mva investments limited

allect limited

company number

04406886

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2002

ultimate parent company

None

previous names

N/A

address

452 stratford road, sparkhill, birmingham, west midlands, B11 4AE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to olton developments limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLTON DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

olton developments limited Company Information

olton developments limited Estimated Valuation

olton developments limited Estimated Valuation

olton developments limited Estimated Valuation

Olton Developments Limited Overview

Olton Developments Limited Health Check

OLTON DEVELOPMENTS LIMITED financials

olton developments limited Credit Report and Business Information

Olton Developments Limited Competitor Analysis

olton developments limited Ownership

olton developments limited directors

olton developments limited company details

olton developments limited Charges & Mortgages

olton developments limited Capital Raised & Share Issues BETA

olton developments limited Companies House Filings - See Documents