P W Consultancy Ltd

POWER SEARCH PRICING

SOLUTIONS

p w consultancy ltd Company Information

Live

MatureMicroDeclining

Company Number

04409508

Website

Registered Address

96a orlingbury road, isham, kettering, northamptonshire, NN14 1HW

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Telephone

Next Accounts Due

January 2026

Group Structure

View All

Directors

Kirstin Woodford22 Years

Phillip Woodford21 Years

Shareholders

kirstin woodford 50%

phillip woodford 50%

p w consultancy ltd Estimated Valuation

£240k

Pomanda estimates the enterprise value of P W CONSULTANCY LTD at £240k based on Net Assets of £512.9k and 0.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P W Consultancy Ltd is a live company located in kettering, NN14 1HW with a Companies House number of 04409508. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2002, it's largest shareholder is kirstin woodford with a 50% stake. P W Consultancy Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £440.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded P W Consultancy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £440.5k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.9%)

EXPORT

P W Consultancy Ltd's latest turnover from April 2024 is estimated at £440.5 thousand and the company has net assets of £512.9 thousand. According to their latest financial statements, P W Consultancy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	440,479	518,286	460,576	481,353	537,181	517,758	568,131	40,833	43,363	178,467	278,064	638,531	550,375	392,472	579,342
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	319,395	389,464	350,868	372,898	397,207	385,587	425,409	30,097	31,654	130,510	203,643	462,424	389,623	282,047	407,783
Gross Profit	121,083	128,822	109,708	108,455	139,974	132,171	142,723	10,736	11,710	47,957	74,421	176,108	160,751	110,425	171,559
Admin Expenses	145,613	156,734	139,769	132,626	165,768	163,650	178,909	47,623	48,506	63,828	-2,226	33,607	-12,692	-35,992	-353,825
Operating Profit	-24,530	-27,912	-30,061	-24,171	-25,794	-31,479	-36,186	-36,887	-36,796	-15,871	76,647	142,501	173,443	146,417	525,384
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	811	1,095	2,701	2,830	2,464	1,869	1,884	1,596	627
Pre-Tax Profit	-24,530	-27,912	-30,061	-24,171	-25,794	-31,479	-35,375	-35,792	-34,095	-13,041	79,110	144,370	175,328	148,014	526,011
Tax	0	0	0	0	0	0	0	0	0	0	-16,613	-33,205	-42,079	-38,484	-147,283
Profit After Tax	-24,530	-27,912	-30,061	-24,171	-25,794	-31,479	-35,375	-35,792	-34,095	-13,041	62,497	111,165	133,249	109,530	378,728
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-24,530	-27,912	-30,061	-24,171	-25,794	-31,479	-35,375	-35,792	-34,095	-13,041	62,497	111,165	133,249	109,530	378,728
Employee Costs	96,422	98,118	91,504	88,000	86,429	89,088	85,632	84,336	85,655	42,995	83,632	161,048	118,135	115,755	150,245
Number Of Employees	2	2	2	2	2	2	2	2	2	1	2	4	3	3	4
EBITDA*	-24,530	-27,912	-30,061	-24,171	-25,794	-31,479	-36,186	-36,845	-36,741	-15,800	76,690	142,557	173,514	146,508	525,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	453,202	453,231	453,273	453,329	453,404	453,502	453,634	749,140	662,182	453,336	453,257	453,300	358,356	250,927	251,018
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	453,202	453,231	453,273	453,329	453,404	453,502	453,634	749,140	662,182	453,336	453,257	453,300	358,356	250,927	251,018
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	194,721	229,409	221,736	228,165	251,067	253,240	282,604	60	60	11,725	26,914	146,914	125,186	78,250	136,166
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	7,114	7,114	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	324,375	551,894	528,334	603,583	381,817	365,969	387,767	250,715
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	194,721	229,409	221,736	228,165	251,067	253,240	282,604	331,549	559,068	540,059	630,497	528,731	491,155	466,017	386,881
total assets	647,923	682,640	675,009	681,494	704,471	706,742	736,238	1,080,689	1,221,250	993,395	1,083,754	982,031	849,511	716,944	637,899
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	135,004	145,191	109,648	86,072	84,878	61,355	59,372	73	212	211,218	288,551	249,317	227,951	228,618	259,081
Group/Directors Accounts	0	0	0	0	0	0	0	66,830	258,674	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	5,614	5,392	0	0	0	0	0	0
total current liabilities	135,004	145,191	109,648	86,072	84,878	61,355	59,372	72,517	264,278	211,218	288,551	249,317	227,951	228,618	259,081
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	28	36	47	32	40	51	66	88
total long term liabilities	0	0	0	0	0	0	0	28	36	47	32	40	51	66	88
total liabilities	135,004	145,191	109,648	86,072	84,878	61,355	59,372	72,545	264,314	211,265	288,583	249,357	228,002	228,684	259,169
net assets	512,919	537,449	565,361	595,422	619,593	645,387	676,866	1,008,144	956,936	782,130	795,171	732,674	621,509	488,260	378,730
total shareholders funds	512,919	537,449	565,361	595,422	619,593	645,387	676,866	1,008,144	956,936	782,130	795,171	732,674	621,509	488,260	378,730

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-24,530	-27,912	-30,061	-24,171	-25,794	-31,479	-36,186	-36,887	-36,796	-15,871	76,647	142,501	173,443	146,417	525,384
Depreciation	0	0	0	0	0	0	0	42	55	71	43	56	71	91	118
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	-16,613	-33,205	-42,079	-38,484	-147,283
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-34,688	7,673	-6,429	-22,902	-2,173	-29,364	275,430	0	-4,551	-15,189	-120,000	21,728	46,936	-57,916	136,166
Creditors	-10,187	35,543	23,576	1,194	23,523	1,983	59,299	-139	-211,006	-77,333	39,234	21,366	-667	-30,463	259,081
Accruals and Deferred Income	0	0	0	0	0	0	-5,614	222	5,392	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-28	-8	-11	15	-8	-11	-15	-22	88
Cash flow from operations	-29	-42	-56	-75	-98	-132	-257,959	-36,770	-237,815	-77,929	219,303	108,979	83,817	135,455	501,222
Investing Activities
capital expenditure	29	42	56	75	98	132	295,506	-87,000	-208,901	-150	0	-95,000	-107,500	0	-251,136
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	29	42	56	75	98	132	295,506	-87,000	-208,901	-150	0	-95,000	-107,500	0	-251,136
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-66,830	-191,844	258,674	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-295,903	87,000	208,901	0	0	0	0	0	2
interest	0	0	0	0	0	0	811	1,095	2,701	2,830	2,464	1,869	1,884	1,596	627
cash flow from financing	0	0	0	0	0	0	-361,922	-103,749	470,276	2,830	2,464	1,869	1,884	1,596	629
cash and cash equivalents
cash	0	0	0	0	0	0	-324,375	-227,519	23,560	-75,249	221,766	15,848	-21,798	137,052	250,715
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-324,375	-227,519	23,560	-75,249	221,766	15,848	-21,798	137,052	250,715

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for p w consultancy ltd. Get real-time insights into p w consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for p w consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN14 area or any other competitors across 12 key performance metrics.

P W CONSULTANCY LTD group structure

P W Consultancy Ltd has no subsidiary companies.

Ultimate parent company

P W CONSULTANCY LTD

04409508

P W CONSULTANCY LTD Shareholders

kirstin woodford	50%
phillip woodford	50%

P W Consultancy Ltd currently has 2 directors. The longest serving directors include Ms Kirstin Woodford (Apr 2002) and Mr Phillip Woodford (Mar 2003).

officer	country	age	start	end	role
Ms Kirstin Woodford	United Kingdom	55 years	Apr 2002	-	Director
Mr Phillip Woodford	England	68 years	Mar 2003	-	Director

P&L

April 2024

turnover

440.5k

-15%

operating profit

-24.5k

gross margin

27.5%

+10.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

512.9k

-0.05%

total assets

647.9k

-0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

pro tech (gb) limited

3.5

squirealarms limited

charnwood pharma support limited

2.5

warwick energy ip limited

1.5

pop-bio ltd

1.5

company number

04409508

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2002

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2024

address

96a orlingbury road, isham, kettering, northamptonshire, NN14 1HW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p w consultancy ltd.

p w consultancy ltd Company Information

p w consultancy ltd Estimated Valuation

p w consultancy ltd Estimated Valuation

p w consultancy ltd Estimated Valuation

P W Consultancy Ltd Overview

P W Consultancy Ltd Health Check

P W CONSULTANCY LTD financials

p w consultancy ltd Credit Report and Business Information

P W Consultancy Ltd Competitor Analysis

p w consultancy ltd Ownership

p w consultancy ltd directors

p w consultancy ltd company details

p w consultancy ltd Charges & Mortgages

p w consultancy ltd Companies House Filings - See Documents