petrochina international (london) co., limited Company Information
Company Number
04410974
Registered Address
the adelphi 1-11, john adam street, london, WC2N 6HT
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
33 days late
Group Structure
View All
Shareholders
petrochina international co. ltd 100%
petrochina international (london) co., limited Estimated Valuation
Pomanda estimates the enterprise value of PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED at £16.5b based on a Turnover of £26b and 0.63x industry multiple (adjusted for size and gross margin).
petrochina international (london) co., limited Estimated Valuation
Pomanda estimates the enterprise value of PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED at £750.2m based on an EBITDA of £155.1m and a 4.84x industry multiple (adjusted for size and gross margin).
petrochina international (london) co., limited Estimated Valuation
Pomanda estimates the enterprise value of PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED at £2.9b based on Net Assets of £1.1b and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Petrochina International (london) Co., Limited Overview
Petrochina International (london) Co., Limited is a live company located in london, WC2N 6HT with a Companies House number of 04410974. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2002, it's largest shareholder is petrochina international co. ltd with a 100% stake. Petrochina International (london) Co., Limited is a mature, mega sized company, Pomanda has estimated its turnover at £26b with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Petrochina International (london) Co., Limited Health Check
Pomanda's financial health check has awarded Petrochina International (London) Co., Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £26b, make it larger than the average company (£3.7m)
£26b - Petrochina International (london) Co., Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (3%)
68% - Petrochina International (london) Co., Limited
3% - Industry AVG
Production
with a gross margin of 0.7%, this company has a higher cost of product (38.8%)
0.7% - Petrochina International (london) Co., Limited
38.8% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (6.3%)
0.6% - Petrochina International (london) Co., Limited
6.3% - Industry AVG
Employees
with 46 employees, this is above the industry average (25)
46 - Petrochina International (london) Co., Limited
25 - Industry AVG
Pay Structure
on an average salary of £369.2k, the company has a higher pay structure (£50.4k)
£369.2k - Petrochina International (london) Co., Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £566.1m, this is more efficient (£157.4k)
£566.1m - Petrochina International (london) Co., Limited
£157.4k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (44 days)
3 days - Petrochina International (london) Co., Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
3 days - Petrochina International (london) Co., Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (32 days)
4 days - Petrochina International (london) Co., Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Petrochina International (london) Co., Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.2%, this is a similar level of debt than the average (63.8%)
69.2% - Petrochina International (london) Co., Limited
63.8% - Industry AVG
PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED financials
Petrochina International (London) Co., Limited's latest turnover from December 2022 is £26 billion and the company has net assets of £1.1 billion. According to their latest financial statements, Petrochina International (London) Co., Limited has 46 employees and maintains cash reserves of £770.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 26,041,438,928 | 17,216,376,642 | 4,087,761,400 | 5,479,320,603 | 8,491,879,828 | 6,447,989,853 | 5,620,531,521 | 4,848,314,172 | 1,175,186,478 | 15,938,103 | 11,764,904 | 18,130,125 | ||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Cost Of Sales | 25,857,789,598 | 17,124,303,674 | 3,938,058,719 | 5,458,184,505 | 8,471,347,671 | 6,468,127,964 | 5,606,421,124 | 4,830,761,677 | 1,147,143,219 | 14,422,355 | 10,224,101 | 10,747,403 | ||
Gross Profit | 183,649,330 | 92,072,968 | 149,702,681 | 21,136,098 | 20,532,158 | -20,138,110 | 14,110,397 | 17,552,495 | 28,043,259 | 1,515,748 | 1,540,802 | 7,382,723 | ||
Admin Expenses | 29,047,281 | 27,782,301 | 13,718,435 | 12,439,289 | 11,988,981 | 9,191,695 | 13,400,072 | 13,058,688 | 7,766,058 | -2,293,060 | -524,700 | 12,468,954 | ||
Operating Profit | 154,602,049 | 64,290,667 | 135,984,246 | 8,696,809 | 8,543,177 | -29,329,805 | 710,325 | 4,493,807 | 20,277,201 | 3,808,808 | 2,065,502 | -5,086,231 | ||
Interest Payable | 18,468,873 | 6,545,947 | 12,196,765 | 11,098,383 | 4,089,694 | 6,923,068 | 10,909,952 | 763,639 | 2,795,478 | 1,128,855 | 393,282 | 6,591,090 | ||
Interest Receivable | 53,910,953 | 39,030,557 | 29,687,241 | 28,140,823 | 19,742,143 | 23,856,342 | 23,560,963 | 12,707,204 | 21,552,099 | 1,755,029 | 9,925 | 30,857 | ||
Pre-Tax Profit | 190,044,129 | 96,181,925 | 153,028,150 | 25,357,475 | 28,957,713 | 2,167,239 | 13,361,336 | 31,623,021 | 39,033,822 | 4,434,983 | 1,682,145 | -11,646,464 | ||
Tax | -30,326,241 | -19,250,588 | -30,368,051 | -4,400,699 | -5,438,205 | -495,653 | -2,531,735 | -5,146,635 | -8,356,208 | 367,256 | -61,922 | 56,123 | ||
Profit After Tax | 159,717,888 | 76,931,336 | 122,660,099 | 20,956,776 | 23,519,508 | 1,671,586 | 10,829,601 | 26,476,385 | 30,677,614 | 4,802,238 | 1,620,223 | -11,590,341 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | 159,717,888 | 76,931,336 | 122,660,099 | 20,956,776 | 23,519,508 | 1,671,586 | 10,829,601 | 26,476,385 | 30,677,614 | 4,802,238 | 1,620,223 | -11,590,341 | ||
Employee Costs | 16,984,240 | 20,066,162 | 7,948,883 | 4,185,051 | 6,158,257 | 5,416,923 | 8,072,126 | 7,769,414 | 4,165,101 | 1,094,009 | 1,570,636 | 5,052,006 | ||
Number Of Employees | 46 | 43 | 40 | 38 | 32 | 28 | 18 | 20 | 15 | 11 | 17 | 30 | ||
EBITDA* | 155,101,655 | 64,884,020 | 136,452,940 | 9,359,304 | 9,343,740 | -28,510,985 | 1,491,752 | 5,260,508 | 20,775,208 | 3,848,026 | 2,139,753 | -5,007,925 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 682,724,192 | 820,599,199 | 2,489,210 | 2,614,037 | 0 | 0 | 3,759 | 10,058 | 23,955 | 50,494 | 202,637 | 291,351 | 327,198 | 368,544 |
Intangible Assets | 0 | 0 | 0 | 22,094 | 323,766 | 1,149,548 | 1,868,954 | 2,524,273 | 2,676,350 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 674,643,025 | 749,458,083 | 755,865,800 | 757,909,914 | 800,628,234 | 816,431,373 | 779,748,337 | 777,792,295 | 767,835,128 | 650,390,875 | 593,671,404 | 652,104,080 | 0 | 0 |
Debtors (Due After 1 year) | 2,617,809 | 67,605,547 | 25,384,878 | 19,223,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163,707 | 165,322 | 165,322 |
Total Fixed Assets | 680,106,382 | 819,844,178 | 783,739,888 | 779,769,554 | 800,952,000 | 817,580,921 | 781,621,051 | 780,326,627 | 770,535,433 | 650,441,370 | 593,874,042 | 652,559,138 | 492,520 | 533,866 |
Stock & work in progress | 332,405,043 | 0 | 47,191,720 | 0 | 124,583,579 | 120,379,965 | 96,423,728 | 111,749,796 | 55,847,104 | 21,514,269 | 2,609,944 | 620,626 | 0 | 0 |
Trade Debtors | 218,095,351 | 33,176,940 | 20,857,547 | 1,198,123 | 188,821,769 | 117,599,511 | 127,329,111 | 111,778,959 | 548,578 | 7,095,600 | 3,368,148 | 497,527 | 289,315 | 6,198,694 |
Group Debtors | 709,628,053 | 1,382,849,086 | 562,648,127 | 583,200,577 | 431,152,073 | 446,737,261 | 454,231,192 | 537,783,920 | 59,476,340 | 458,329,730 | 416,159,471 | 6,047,770 | 0 | 0 |
Misc Debtors | 1,061,382,978 | 685,660,974 | 254,697,037 | 117,803,494 | 49,090,562 | 23,745,271 | 14,128,289 | 29,822,393 | 74,069,514 | 2,374,519 | 871,344 | 1,074,282 | 0 | 0 |
Cash | 770,685 | 759,880 | 56,327,970 | 366,019 | 100,248,630 | 6,210,437 | 2,735,471 | 1,117,653 | 2,181,122 | 2,189,242 | 10,240,543 | 14,160,046 | 14,602,559 | 279,974 |
misc current assets | 707,417,652 | 1,663,624,341 | 165,016,874 | 150,221,381 | 492,079 | 16,175,698 | 12,259,857 | 106,203,792 | 46,145,973 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,029,699,764 | 3,766,071,222 | 1,106,739,276 | 852,789,595 | 894,388,694 | 730,848,145 | 707,107,649 | 898,456,514 | 238,268,632 | 491,503,361 | 433,249,451 | 22,400,252 | 14,891,874 | 6,478,668 |
total assets | 3,709,806,146 | 4,585,915,400 | 1,890,479,164 | 1,632,559,149 | 1,695,340,693 | 1,548,429,066 | 1,488,728,699 | 1,678,783,140 | 1,008,804,065 | 1,141,944,731 | 1,027,123,493 | 674,959,390 | 15,384,394 | 7,012,534 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 83,674,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 266,315,209 | 9,664,290 | 20,303,066 | 107 | 112,941,547 | 46,483,747 | 0 | 514,537 | 15,091 | 977,871 | 2,718,888 | 396,572 | 19,789,817 | 8,546,446 |
Group/Directors Accounts | 0 | 1 | 424,352,091 | 430,731,728 | 145,699,969 | 403,585,150 | 470,691,740 | 264,064,595 | 119,425,870 | 486,242,446 | 441,900,140 | 35,566,351 | 0 | 0 |
other short term finances | 0 | 1,516,361,992 | 198,391,358 | 221,533,686 | 296,820,447 | 31,410,537 | 59,979,996 | 442,223,178 | 32,151,455 | 12,387,479 | 0 | 0 | 0 | 0 |
hp & lease commitments | 814,814 | 600,736 | 400,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,291,873,126 | 1,981,059,976 | 256,000,634 | 113,879,113 | 248,736,294 | 100,310,873 | 119,215,237 | 125,747,339 | 68,539,395 | 1,284,179 | 1,740,262 | 2,849,687 | 0 | 0 |
total current liabilities | 2,559,003,152 | 3,507,686,999 | 899,447,862 | 766,144,635 | 804,198,258 | 665,464,899 | 649,886,975 | 832,549,650 | 220,131,811 | 500,891,976 | 446,359,291 | 38,812,611 | 19,789,817 | 8,546,446 |
loans | 7,237,194 | 134,590,994 | 16,914,774 | 14,852,642 | 5,044,350 | 0 | 946,966 | 20,049,814 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,294,720 | 2,424,024 | 2,132,331 | 2,793,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 4,745,469 | 6,088,536 | 7,262,621 | 0 | 0 | 6,930,682 | 0 | 0 | 0 | 0 | 0 |
provisions | 6,003,152 | 8,299,622 | 4,248,301 | 0 | 0 | 0 | 7,882,133 | 9,361,947 | 11,267,365 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 7,944,050 | 71,445,309 | 23,295,407 | 22,391,502 | 11,132,887 | 7,262,622 | 8,829,099 | 29,411,761 | 18,198,048 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,566,947,202 | 3,579,132,308 | 922,743,269 | 788,536,137 | 815,331,145 | 672,727,521 | 658,716,074 | 861,961,411 | 238,329,859 | 500,891,976 | 446,359,291 | 38,812,611 | 19,789,817 | 8,546,446 |
net assets | 1,142,858,944 | 1,006,783,092 | 967,735,896 | 844,023,013 | 880,009,548 | 875,701,545 | 830,012,625 | 816,821,730 | 770,474,206 | 641,052,755 | 580,764,202 | 636,146,779 | -4,405,423 | -1,533,912 |
total shareholders funds | 1,142,858,944 | 1,006,783,092 | 967,735,896 | 844,023,013 | 880,009,548 | 875,701,545 | 830,012,625 | 816,821,730 | 770,474,206 | 641,052,755 | 580,764,202 | 636,146,779 | -4,405,423 | -1,533,912 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 154,602,049 | 64,290,667 | 135,984,246 | 8,696,809 | 8,543,177 | -29,329,805 | 710,325 | 4,493,807 | 20,277,201 | 3,808,808 | 2,065,502 | -5,086,231 | ||
Depreciation | 499,606 | 593,353 | 446,573 | 381,775 | 0 | 300 | 4,129 | 14,514 | 25,711 | 39,218 | 74,251 | 78,305 | 62,089 | 68,914 |
Amortisation | 0 | 0 | 22,121 | 280,720 | 800,563 | 818,520 | 777,298 | 752,187 | 472,296 | 0 | 0 | 0 | 0 | 0 |
Tax | -30,326,241 | -19,250,588 | -30,368,051 | -4,400,699 | -5,438,205 | -495,653 | -2,531,735 | -5,146,635 | -8,356,208 | 367,256 | -61,922 | 56,123 | ||
Stock | 332,405,043 | -47,191,720 | 47,191,720 | -124,583,579 | 4,203,614 | 23,956,237 | -15,326,068 | 55,902,692 | 34,332,835 | 18,904,325 | 1,989,318 | 620,626 | 0 | 0 |
Debtors | -177,568,356 | 1,305,704,957 | 142,161,887 | 52,361,298 | 80,982,361 | -7,606,549 | -83,696,679 | 545,290,839 | -333,705,417 | 47,400,886 | 412,615,678 | 7,328,649 | -5,909,379 | 6,364,016 |
Creditors | 256,650,919 | -10,638,776 | 20,302,959 | -112,941,440 | 66,457,800 | 46,483,747 | -514,537 | 499,446 | -962,780 | -1,741,017 | 2,322,316 | -19,393,245 | 11,243,371 | 8,546,446 |
Accruals and Deferred Income | 310,813,150 | 1,725,059,342 | 142,121,521 | -134,857,181 | 148,425,421 | -18,904,364 | -6,532,102 | 57,207,944 | 67,255,216 | -456,083 | -1,109,425 | 2,849,687 | 0 | 0 |
Deferred Taxes & Provisions | -2,296,470 | 4,051,321 | 4,248,301 | 0 | 0 | -7,882,133 | -1,479,814 | -1,905,418 | 11,267,365 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 535,106,326 | 505,592,082 | 83,404,063 | -170,617,735 | 133,602,781 | -25,659,076 | 89,456,311 | -545,277,686 | 389,351,383 | -64,287,029 | -411,314,274 | -29,444,636 | ||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -74,815,058 | -6,407,717 | -2,044,114 | -42,718,320 | -15,803,139 | 36,683,036 | 1,956,042 | 9,957,168 | 117,444,252 | 56,719,471 | -58,432,675 | 652,104,080 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | -83,674,591 | 83,674,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -1 | -424,352,090 | -6,379,637 | 285,031,759 | -257,885,182 | -67,106,590 | 206,627,145 | 144,638,725 | -366,816,576 | 44,342,306 | 406,333,790 | 35,566,351 | 0 | 0 |
Other Short Term Loans | -1,516,361,992 | 1,317,970,634 | -23,142,328 | -75,286,761 | 265,409,910 | -28,569,459 | -382,243,182 | 410,071,723 | 19,763,976 | 12,387,479 | 0 | 0 | 0 | 0 |
Long term loans | -127,353,800 | 117,676,220 | 2,062,132 | 9,808,292 | 5,044,350 | -946,966 | -19,102,848 | 20,049,814 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 84,774 | 491,717 | -260,347 | 2,793,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -4,745,469 | -1,343,067 | -1,174,085 | 7,262,621 | 0 | -6,930,682 | 6,930,682 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 35,442,080 | 32,484,610 | 17,490,476 | 17,042,440 | 15,652,449 | 16,933,274 | 12,651,011 | 11,943,565 | 18,756,621 | 626,174 | -383,357 | -6,560,233 | ||
cash flow from financing | -1,631,830,975 | 1,006,386,952 | -13,922,389 | 181,102,742 | -75,838,654 | 55,264,804 | -179,706,579 | 599,644,283 | -222,621,460 | 112,842,274 | 348,947,633 | 681,148,661 | ||
cash and cash equivalents | ||||||||||||||
cash | 10,805 | -55,568,090 | 55,961,950 | -99,882,611 | 94,038,193 | 3,474,967 | 1,617,817 | -1,063,469 | -8,120 | -8,051,301 | -3,919,503 | -442,513 | 14,322,585 | 279,974 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 10,805 | -55,568,090 | 55,961,950 | -99,882,611 | 94,038,193 | 3,474,967 | 1,617,817 | -1,063,469 | -8,120 | -8,051,301 | -3,919,503 | -442,513 | 14,322,585 | 279,974 |
petrochina international (london) co., limited Credit Report and Business Information
Petrochina International (london) Co., Limited Competitor Analysis
Perform a competitor analysis for petrochina international (london) co., limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in WC2N area or any other competitors across 12 key performance metrics.
petrochina international (london) co., limited Ownership
PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED group structure
Petrochina International (London) Co., Limited has 1 subsidiary company.
Ultimate parent company
CHINA NATIONAL PETROLEUM COMPANY
#0130575
PETROCHINA INTERNATIONAL CO LTD
#0044534
2 parents
PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED
04410974
1 subsidiary
petrochina international (london) co., limited directors
Petrochina International (London) Co., Limited currently has 3 directors. The longest serving directors include Mr Hongyan Zhang (Jul 2022) and Mr Jiang He (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hongyan Zhang | 58 years | Jul 2022 | - | Director | |
Mr Jiang He | United Kingdom | 43 years | Mar 2024 | - | Director |
Yizhou Luo | Jersey | 46 years | Jun 2024 | - | Director |
P&L
December 2022turnover
26b
+51%
operating profit
154.6m
+140%
gross margin
0.8%
+31.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.1b
+0.14%
total assets
3.7b
-0.19%
cash
770.7k
+0.01%
net assets
Total assets minus all liabilities
petrochina international (london) co., limited company details
company number
04410974
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2002
age
22
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
DELOITTE LLP
address
the adelphi 1-11, john adam street, london, WC2N 6HT
Bank
HSBC BANK PLC
Legal Advisor
-
petrochina international (london) co., limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to petrochina international (london) co., limited.
petrochina international (london) co., limited Companies House Filings - See Documents
date | description | view/download |
---|