petrochina international (london) co., limited

4

petrochina international (london) co., limited Company Information

Share PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED
Live 
MatureMegaRapid

Company Number

04410974

Registered Address

the adelphi 1-11, john adam street, london, WC2N 6HT

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

33 days late

Group Structure

View All

Directors

Hongyan Zhang2 Years

Jiang He0 Years

View All

Shareholders

petrochina international co. ltd 100%

petrochina international (london) co., limited Estimated Valuation

£16.5b

Pomanda estimates the enterprise value of PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED at £16.5b based on a Turnover of £26b and 0.63x industry multiple (adjusted for size and gross margin).

petrochina international (london) co., limited Estimated Valuation

£750.2m

Pomanda estimates the enterprise value of PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED at £750.2m based on an EBITDA of £155.1m and a 4.84x industry multiple (adjusted for size and gross margin).

petrochina international (london) co., limited Estimated Valuation

£2.9b

Pomanda estimates the enterprise value of PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED at £2.9b based on Net Assets of £1.1b and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Petrochina International (london) Co., Limited Overview

Petrochina International (london) Co., Limited is a live company located in london, WC2N 6HT with a Companies House number of 04410974. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2002, it's largest shareholder is petrochina international co. ltd with a 100% stake. Petrochina International (london) Co., Limited is a mature, mega sized company, Pomanda has estimated its turnover at £26b with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Petrochina International (london) Co., Limited Health Check

Pomanda's financial health check has awarded Petrochina International (London) Co., Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £26b, make it larger than the average company (£3.7m)

£26b - Petrochina International (london) Co., Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (3%)

68% - Petrochina International (london) Co., Limited

3% - Industry AVG

production

Production

with a gross margin of 0.7%, this company has a higher cost of product (38.8%)

0.7% - Petrochina International (london) Co., Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.3%)

0.6% - Petrochina International (london) Co., Limited

6.3% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (25)

46 - Petrochina International (london) Co., Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £369.2k, the company has a higher pay structure (£50.4k)

£369.2k - Petrochina International (london) Co., Limited

£50.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £566.1m, this is more efficient (£157.4k)

£566.1m - Petrochina International (london) Co., Limited

£157.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (44 days)

3 days - Petrochina International (london) Co., Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (33 days)

3 days - Petrochina International (london) Co., Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (32 days)

4 days - Petrochina International (london) Co., Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Petrochina International (london) Co., Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.2%, this is a similar level of debt than the average (63.8%)

69.2% - Petrochina International (london) Co., Limited

63.8% - Industry AVG

PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED financials

EXPORTms excel logo

Petrochina International (London) Co., Limited's latest turnover from December 2022 is £26 billion and the company has net assets of £1.1 billion. According to their latest financial statements, Petrochina International (London) Co., Limited has 46 employees and maintains cash reserves of £770.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover26,041,438,92817,216,376,6424,087,761,4005,479,320,6038,491,879,8286,447,989,8535,620,531,5214,848,314,1721,175,186,47815,938,10311,764,90418,130,12550,417,5060
Other Income Or Grants00000000000000
Cost Of Sales25,857,789,59817,124,303,6743,938,058,7195,458,184,5058,471,347,6716,468,127,9645,606,421,1244,830,761,6771,147,143,21914,422,35510,224,10110,747,40330,846,9090
Gross Profit183,649,33092,072,968149,702,68121,136,09820,532,158-20,138,11014,110,39717,552,49528,043,2591,515,7481,540,8027,382,72319,570,5970
Admin Expenses29,047,28127,782,30113,718,43512,439,28911,988,9819,191,69513,400,07213,058,6887,766,058-2,293,060-524,70012,468,95422,479,3142,034,612
Operating Profit154,602,04964,290,667135,984,2468,696,8098,543,177-29,329,805710,3254,493,80720,277,2013,808,8082,065,502-5,086,231-2,908,717-2,034,612
Interest Payable18,468,8736,545,94712,196,76511,098,3834,089,6946,923,06810,909,952763,6392,795,4781,128,855393,2826,591,09000
Interest Receivable53,910,95339,030,55729,687,24128,140,82319,742,14323,856,34223,560,96312,707,20421,552,0991,755,0299,92530,85737,206700
Pre-Tax Profit190,044,12996,181,925153,028,15025,357,47528,957,7132,167,23913,361,33631,623,02139,033,8224,434,9831,682,145-11,646,464-2,871,511-2,033,912
Tax-30,326,241-19,250,588-30,368,051-4,400,699-5,438,205-495,653-2,531,735-5,146,635-8,356,208367,256-61,92256,12300
Profit After Tax159,717,88876,931,336122,660,09920,956,77623,519,5081,671,58610,829,60126,476,38530,677,6144,802,2381,620,223-11,590,341-2,871,511-2,033,912
Dividends Paid00000000000000
Retained Profit159,717,88876,931,336122,660,09920,956,77623,519,5081,671,58610,829,60126,476,38530,677,6144,802,2381,620,223-11,590,341-2,871,511-2,033,912
Employee Costs16,984,24020,066,1627,948,8834,185,0516,158,2575,416,9238,072,1267,769,4144,165,1011,094,0091,570,6365,052,00614,158,8870
Number Of Employees4643403832281820151117303680
EBITDA*155,101,65564,884,020136,452,9409,359,3049,343,740-28,510,9851,491,7525,260,50820,775,2083,848,0262,139,753-5,007,925-2,846,628-1,965,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets682,724,192820,599,1992,489,2102,614,037003,75910,05823,95550,494202,637291,351327,198368,544
Intangible Assets00022,094323,7661,149,5481,868,9542,524,2732,676,35000000
Investments & Other674,643,025749,458,083755,865,800757,909,914800,628,234816,431,373779,748,337777,792,295767,835,128650,390,875593,671,404652,104,08000
Debtors (Due After 1 year)2,617,80967,605,54725,384,87819,223,5080000000163,707165,322165,322
Total Fixed Assets680,106,382819,844,178783,739,888779,769,554800,952,000817,580,921781,621,051780,326,627770,535,433650,441,370593,874,042652,559,138492,520533,866
Stock & work in progress332,405,043047,191,7200124,583,579120,379,96596,423,728111,749,79655,847,10421,514,2692,609,944620,62600
Trade Debtors218,095,35133,176,94020,857,5471,198,123188,821,769117,599,511127,329,111111,778,959548,5787,095,6003,368,148497,527289,3156,198,694
Group Debtors709,628,0531,382,849,086562,648,127583,200,577431,152,073446,737,261454,231,192537,783,92059,476,340458,329,730416,159,4716,047,77000
Misc Debtors1,061,382,978685,660,974254,697,037117,803,49449,090,56223,745,27114,128,28929,822,39374,069,5142,374,519871,3441,074,28200
Cash770,685759,88056,327,970366,019100,248,6306,210,4372,735,4711,117,6532,181,1222,189,24210,240,54314,160,04614,602,559279,974
misc current assets707,417,6521,663,624,341165,016,874150,221,381492,07916,175,69812,259,857106,203,79246,145,97300000
total current assets3,029,699,7643,766,071,2221,106,739,276852,789,595894,388,694730,848,145707,107,649898,456,514238,268,632491,503,361433,249,45122,400,25214,891,8746,478,668
total assets3,709,806,1464,585,915,4001,890,479,1641,632,559,1491,695,340,6931,548,429,0661,488,728,6991,678,783,1401,008,804,0651,141,944,7311,027,123,493674,959,39015,384,3947,012,534
Bank overdraft00000000000000
Bank loan0000083,674,59100000000
Trade Creditors 266,315,2099,664,29020,303,066107112,941,54746,483,7470514,53715,091977,8712,718,888396,57219,789,8178,546,446
Group/Directors Accounts01424,352,091430,731,728145,699,969403,585,150470,691,740264,064,595119,425,870486,242,446441,900,14035,566,35100
other short term finances01,516,361,992198,391,358221,533,686296,820,44731,410,53759,979,996442,223,17832,151,45512,387,4790000
hp & lease commitments814,814600,736400,71200000000000
other current liabilities2,291,873,1261,981,059,976256,000,634113,879,113248,736,294100,310,873119,215,237125,747,33968,539,3951,284,1791,740,2622,849,68700
total current liabilities2,559,003,1523,507,686,999899,447,862766,144,635804,198,258665,464,899649,886,975832,549,650220,131,811500,891,976446,359,29138,812,61119,789,8178,546,446
loans7,237,194134,590,99416,914,77414,852,6425,044,3500946,96620,049,814000000
hp & lease commitments2,294,7202,424,0242,132,3312,793,3900000000000
Accruals and Deferred Income00000000000000
other liabilities0004,745,4696,088,5367,262,621006,930,68200000
provisions6,003,1528,299,6224,248,3010007,882,1339,361,94711,267,36500000
total long term liabilities7,944,05071,445,30923,295,40722,391,50211,132,8877,262,6228,829,09929,411,76118,198,04800000
total liabilities2,566,947,2023,579,132,308922,743,269788,536,137815,331,145672,727,521658,716,074861,961,411238,329,859500,891,976446,359,29138,812,61119,789,8178,546,446
net assets1,142,858,9441,006,783,092967,735,896844,023,013880,009,548875,701,545830,012,625816,821,730770,474,206641,052,755580,764,202636,146,779-4,405,423-1,533,912
total shareholders funds1,142,858,9441,006,783,092967,735,896844,023,013880,009,548875,701,545830,012,625816,821,730770,474,206641,052,755580,764,202636,146,779-4,405,423-1,533,912
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit154,602,04964,290,667135,984,2468,696,8098,543,177-29,329,805710,3254,493,80720,277,2013,808,8082,065,502-5,086,231-2,908,717-2,034,612
Depreciation499,606593,353446,573381,77503004,12914,51425,71139,21874,25178,30562,08968,914
Amortisation0022,121280,720800,563818,520777,298752,187472,29600000
Tax-30,326,241-19,250,588-30,368,051-4,400,699-5,438,205-495,653-2,531,735-5,146,635-8,356,208367,256-61,92256,12300
Stock332,405,043-47,191,72047,191,720-124,583,5794,203,61423,956,237-15,326,06855,902,69234,332,83518,904,3251,989,318620,62600
Debtors-177,568,3561,305,704,957142,161,88752,361,29880,982,361-7,606,549-83,696,679545,290,839-333,705,41747,400,886412,615,6787,328,649-5,909,3796,364,016
Creditors256,650,919-10,638,77620,302,959-112,941,44066,457,80046,483,747-514,537499,446-962,780-1,741,0172,322,316-19,393,24511,243,3718,546,446
Accruals and Deferred Income310,813,1501,725,059,342142,121,521-134,857,181148,425,421-18,904,364-6,532,10257,207,94467,255,216-456,083-1,109,4252,849,68700
Deferred Taxes & Provisions-2,296,4704,051,3214,248,30100-7,882,133-1,479,814-1,905,41811,267,36500000
Cash flow from operations535,106,326505,592,08283,404,063-170,617,735133,602,781-25,659,07689,456,311-545,277,686389,351,383-64,287,029-411,314,274-29,444,63614,306,122216,732
Investing Activities
capital expenditure137,375,401-818,703,342-321,772-2,974,86125,220-95,655-119,809-600,727-3,147,818112,92514,463-42,458-20,743-437,458
Change in Investments-74,815,058-6,407,717-2,044,114-42,718,320-15,803,13936,683,0361,956,0429,957,168117,444,25256,719,471-58,432,675652,104,08000
cash flow from investments212,190,459-812,295,6251,722,34239,743,45915,828,359-36,778,691-2,075,851-10,557,895-120,592,070-56,606,54658,447,138-652,146,538-20,743-437,458
Financing Activities
Bank loans0000-83,674,59183,674,59100000000
Group/Directors Accounts-1-424,352,090-6,379,637285,031,759-257,885,182-67,106,590206,627,145144,638,725-366,816,57644,342,306406,333,79035,566,35100
Other Short Term Loans -1,516,361,9921,317,970,634-23,142,328-75,286,761265,409,910-28,569,459-382,243,182410,071,72319,763,97612,387,4790000
Long term loans-127,353,800117,676,2202,062,1329,808,2925,044,350-946,966-19,102,84820,049,814000000
Hire Purchase and Lease Commitments84,774491,717-260,3472,793,3900000000000
other long term liabilities00-4,745,469-1,343,067-1,174,0857,262,6210-6,930,6826,930,68200000
share issue-23,642,036-37,884,1391,052,784-56,943,311-19,211,50544,017,3332,361,29519,871,13898,743,83755,486,315-57,002,800652,142,5430500,000
interest35,442,08032,484,61017,490,47617,042,44015,652,44916,933,27412,651,01111,943,56518,756,621626,174-383,357-6,560,23337,206700
cash flow from financing-1,631,830,9751,006,386,952-13,922,389181,102,742-75,838,65455,264,804-179,706,579599,644,283-222,621,460112,842,274348,947,633681,148,66137,206500,700
cash and cash equivalents
cash10,805-55,568,09055,961,950-99,882,61194,038,1933,474,9671,617,817-1,063,469-8,120-8,051,301-3,919,503-442,51314,322,585279,974
overdraft00000000000000
change in cash10,805-55,568,09055,961,950-99,882,61194,038,1933,474,9671,617,817-1,063,469-8,120-8,051,301-3,919,503-442,51314,322,585279,974

petrochina international (london) co., limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for petrochina international (london) co., limited. Get real-time insights into petrochina international (london) co., limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Petrochina International (london) Co., Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for petrochina international (london) co., limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in WC2N area or any other competitors across 12 key performance metrics.

petrochina international (london) co., limited Ownership

PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED group structure

Petrochina International (London) Co., Limited has 1 subsidiary company.

Ultimate parent company

CHINA NATIONAL PETROLEUM COMPANY

#0130575

PETROCHINA INTERNATIONAL CO LTD

#0044534

2 parents

PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED

04410974

1 subsidiary

PETROCHINA INTERNATIONAL (LONDON) CO., LIMITED Shareholders

petrochina international co. ltd 100%

petrochina international (london) co., limited directors

Petrochina International (London) Co., Limited currently has 3 directors. The longest serving directors include Mr Hongyan Zhang (Jul 2022) and Mr Jiang He (Mar 2024).

officercountryagestartendrole
Mr Hongyan Zhang58 years Jul 2022- Director
Mr Jiang HeUnited Kingdom43 years Mar 2024- Director
Yizhou LuoJersey46 years Jun 2024- Director

P&L

December 2022

turnover

26b

+51%

operating profit

154.6m

+140%

gross margin

0.8%

+31.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.1b

+0.14%

total assets

3.7b

-0.19%

cash

770.7k

+0.01%

net assets

Total assets minus all liabilities

petrochina international (london) co., limited company details

company number

04410974

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2002

age

22

incorporated

UK

ultimate parent company

CHINA NATIONAL PETROLEUM COMPANY

accounts

Full Accounts

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

the adelphi 1-11, john adam street, london, WC2N 6HT

Bank

HSBC BANK PLC

Legal Advisor

-

petrochina international (london) co., limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to petrochina international (london) co., limited.

charges

petrochina international (london) co., limited Companies House Filings - See Documents

datedescriptionview/download