corporate planning limited

corporate planning limited Company Information

Share CORPORATE PLANNING LIMITED
Live 
MatureMicro

Company Number

04418981

Industry

Management consultancy activities (other than financial management)

 

Shareholders

paul eric gosling & parita sheth

jemma louise gosling

View All

Group Structure

View All

Contact

Registered Address

mappin house 4 winsley street, london, W1W 8HF

corporate planning limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of CORPORATE PLANNING LIMITED at £65.1k based on a Turnover of £163.9k and 0.4x industry multiple (adjusted for size and gross margin).

corporate planning limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORPORATE PLANNING LIMITED at £0 based on an EBITDA of £-2k and a 3.05x industry multiple (adjusted for size and gross margin).

corporate planning limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORPORATE PLANNING LIMITED at £0 based on Net Assets of £-27.7k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corporate Planning Limited Overview

Corporate Planning Limited is a live company located in london, W1W 8HF with a Companies House number of 04418981. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2002, it's largest shareholder is paul eric gosling & parita sheth with a 33.3% stake. Corporate Planning Limited is a mature, micro sized company, Pomanda has estimated its turnover at £163.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corporate Planning Limited Health Check

Pomanda's financial health check has awarded Corporate Planning Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £163.9k, make it smaller than the average company (£465.7k)

£163.9k - Corporate Planning Limited

£465.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Corporate Planning Limited

- - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (58.7%)

26.6% - Corporate Planning Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (7.9%)

-1.2% - Corporate Planning Limited

7.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Corporate Planning Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.8k, the company has a lower pay structure (£48.6k)

£17.8k - Corporate Planning Limited

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.9k, this is more efficient (£121.2k)

£163.9k - Corporate Planning Limited

£121.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (67 days)

110 days - Corporate Planning Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 234 days, this is slower than average (28 days)

234 days - Corporate Planning Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corporate Planning Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Corporate Planning Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 155.7%, this is a higher level of debt than the average (55.9%)

155.7% - Corporate Planning Limited

55.9% - Industry AVG

CORPORATE PLANNING LIMITED financials

EXPORTms excel logo

Corporate Planning Limited's latest turnover from June 2023 is £163.9 thousand and the company has net assets of -£27.7 thousand. According to their latest financial statements, Corporate Planning Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover163,864100,40049,74114,04729,22262,98154,92999,847132,13297,20781,84451,31353,0550
Other Income Or Grants00000000000000
Cost Of Sales120,31874,33136,93810,50121,3960072,81995,89570,36957,09535,34135,6940
Gross Profit43,54626,06912,8033,5467,82662,98154,92972,98136,23726,83824,74915,97217,3610
Admin Expenses45,57928,09033,251-2,8359,94962,94354,48072,94337,61620,69323,96315,39221,279-6,147
Operating Profit-2,033-2,021-20,4486,381-2,1233844938-1,3796,145786580-3,9186,147
Interest Payable00000494519494000000
Interest Receivable00002000000033
Pre-Tax Profit-2,033-2,021-20,4486,381-2,121-456-70-456-1,3796,145786580-3,9156,150
Tax000-1,21200000-1,413-189-1510-1,722
Profit After Tax-2,033-2,021-20,4485,169-2,121-456-70-456-1,3794,732597429-3,9154,428
Dividends Paid00000000000000
Retained Profit-2,033-2,021-20,4485,169-2,121-456-70-456-1,3794,732597429-3,9154,428
Employee Costs17,77147,64045,45153,05155,61352,21656,37456,83058,48157,66058,60756,52253,7540
Number Of Employees11111111111110
EBITDA*-2,033-2,021-20,4486,381-2,1233844938-1,3796,145786580-3,9187,624

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000000004,431
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)000000100000000
Total Fixed Assets000000100000004,431
Stock & work in progress00000000000000
Trade Debtors49,70148,10117,1025,0824,9460031,99539,39328,97522,66714,01714,72972,515
Group Debtors00000000000000
Misc Debtors0000021,99568,7400000000
Cash0000050066050001030001,150
misc current assets000205006600000000
total current assets49,70148,10117,1025,2874,94622,49570,06032,49539,39329,07822,66714,01714,72973,665
total assets49,70148,10117,1025,2874,94622,49570,07032,49539,39329,07822,66714,01714,72978,096
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 77,37370,57037,55004,8280020,12626,45214,64821,12813,07214,21373,666
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000020,12662,3950000000
total current liabilities77,37370,57037,55004,82820,12662,39520,12626,45214,64821,12813,07214,21373,666
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions000001271407,9308,0468,1560000
total long term liabilities000001271407,9308,0468,1560000
total liabilities77,37370,57037,55004,82820,25362,53528,05634,49822,80421,12813,07214,21373,666
net assets-27,672-22,469-20,4485,2871182,2427,5354,4394,8956,2741,5399455164,430
total shareholders funds-27,672-22,469-20,4485,2871182,2427,5354,4394,8956,2741,5399455164,430
Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,033-2,021-20,4486,381-2,1233844938-1,3796,145786580-3,9186,147
Depreciation00000000000001,477
Amortisation00000000000000
Tax000-1,21200000-1,413-189-1510-1,722
Stock00000000000000
Debtors1,60030,99917,102136-17,049-46,75536,755-7,39810,4186,3088,650-712-57,78672,515
Creditors6,80333,02037,550-4,8284,8280-20,126-6,32611,804-6,4808,056-1,141-59,45373,666
Accruals and Deferred Income0000-20,126-42,26962,3950000000
Deferred Taxes & Provisions0000-127-13-7,790-116-1108,1560000
Cash flow from operations3,17000205-4994,511-1,827994-10310030-5,5857,053
Investing Activities
capital expenditure0000000000004,431-5,908
Change in Investments00000000000000
cash flow from investments0000000000004,431-5,908
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-3,170000-3-4,8373,166003-3012
interest00002-494-519-494000033
cash flow from financing-3,170000-1-5,3312,647-49403-3045
cash and cash equivalents
cash0000-500-160160500-10310300-1,1501,150
overdraft00000000000000
change in cash0000-500-160160500-10310300-1,1501,150

corporate planning limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corporate planning limited. Get real-time insights into corporate planning limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corporate Planning Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corporate planning limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

corporate planning limited Ownership

CORPORATE PLANNING LIMITED group structure

Corporate Planning Limited has no subsidiary companies.

Ultimate parent company

CORPORATE PLANNING LIMITED

04418981

CORPORATE PLANNING LIMITED Shareholders

paul eric gosling & parita sheth 33.33%
jemma louise gosling 33.33%
paul eric gosling 33.33%

corporate planning limited directors

Corporate Planning Limited currently has 3 directors. The longest serving directors include Mr Paul Gosling (Apr 2002) and Mr Matthew Gosling (Nov 2013).

officercountryagestartendrole
Mr Paul GoslingUnited Kingdom65 years Apr 2002- Director
Mr Matthew GoslingEngland32 years Nov 2013- Director
Dr Parita Sheth-GoslingEngland43 years Aug 2024- Director

P&L

June 2023

turnover

163.9k

0%

operating profit

-2k

0%

gross margin

26.6%

-100%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-27.7k

+0.23%

total assets

49.7k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

corporate planning limited company details

company number

04418981

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

corporate planning financial services limited (January 2023)

accountant

-

auditor

-

address

mappin house 4 winsley street, london, W1W 8HF

Bank

-

Legal Advisor

-

corporate planning limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corporate planning limited.

corporate planning limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORPORATE PLANNING LIMITED. This can take several minutes, an email will notify you when this has completed.

corporate planning limited Companies House Filings - See Documents

datedescriptionview/download