pixfield court ltd Company Information
Company Number
04421407
Website
-Registered Address
medcar house, 149a stamford hill, london, N16 5LL
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
jonah perelman 100%
pixfield court ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXFIELD COURT LTD at £99.4k based on a Turnover of £31.1k and 3.19x industry multiple (adjusted for size and gross margin).
pixfield court ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXFIELD COURT LTD at £0 based on an EBITDA of £-23.5k and a 6.77x industry multiple (adjusted for size and gross margin).
pixfield court ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXFIELD COURT LTD at £0 based on Net Assets of £-416 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pixfield Court Ltd Overview
Pixfield Court Ltd is a live company located in london, N16 5LL with a Companies House number of 04421407. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2002, it's largest shareholder is jonah perelman with a 100% stake. Pixfield Court Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £31.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pixfield Court Ltd Health Check
Pomanda's financial health check has awarded Pixfield Court Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £31.1k, make it smaller than the average company (£796k)
- Pixfield Court Ltd
£796k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.1%)
- Pixfield Court Ltd
2.1% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
- Pixfield Court Ltd
73.1% - Industry AVG
Profitability
an operating margin of -75.6% make it less profitable than the average company (28.1%)
- Pixfield Court Ltd
28.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Pixfield Court Ltd
3 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Pixfield Court Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £31.1k, this is less efficient (£175.6k)
- Pixfield Court Ltd
£175.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (33 days)
- Pixfield Court Ltd
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pixfield Court Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pixfield Court Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (13 weeks)
27 weeks - Pixfield Court Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.4%, this is a higher level of debt than the average (68.2%)
104.4% - Pixfield Court Ltd
68.2% - Industry AVG
PIXFIELD COURT LTD financials
Pixfield Court Ltd's latest turnover from April 2023 is estimated at £31.1 thousand and the company has net assets of -£416. According to their latest financial statements, we estimate that Pixfield Court Ltd has 1 employee and maintains cash reserves of £5.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,294 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 0 | |||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 1,199 | |||||||||||||
Tax | 0 | |||||||||||||
Profit After Tax | 1,199 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 1,199 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,500 | 2,803 | 13,029 | 19,029 | 312,002 | 19,029 | 19,029 | 19,029 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,500 | 2,803 | 13,029 | 19,029 | 312,002 | 19,029 | 19,029 | 19,029 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 2,825 | 2,825 | 2,825 | 2,825 | 2,825 | 27,555 | 14,630 | 0 | 0 | 0 | 0 | 0 | 0 | 99 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 5,331 | 27,953 | 930 | 3,253 | 18,315 | 0 | 0 | 21,419 | 7,572 | 3,013 | 10 | 2,201 | 4,495 | 10,135 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 8,156 | 30,778 | 3,755 | 6,078 | 21,790 | 27,555 | 14,630 | 21,419 | 7,572 | 3,013 | 10 | 2,201 | 4,495 | 10,234 |
total assets | 9,506 | 32,128 | 5,105 | 7,428 | 23,140 | 28,905 | 16,130 | 24,222 | 20,601 | 22,042 | 312,012 | 21,230 | 23,524 | 29,263 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 7,962 | 0 | 15,132 | 9,323 | 18,623 | 17,029 | 0 | 121,727 | 15,720 | 16,348 | 15,666 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,922 | 9,722 | 8,372 | 0 | 16,142 | 0 | 0 | 0 | 0 | 16,134 | 0 | 0 | 0 | 0 |
total current liabilities | 9,922 | 9,722 | 8,372 | 7,962 | 16,142 | 15,132 | 9,323 | 18,623 | 17,029 | 16,134 | 121,727 | 15,720 | 16,348 | 15,666 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,698 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 500 | 0 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,261 | 0 | 906 | 2,920 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 500 | 0 | 600 | 600 | 0 | 0 | 0 | 156,959 | 0 | 906 | 2,920 |
total liabilities | 9,922 | 9,722 | 8,372 | 8,462 | 16,142 | 15,732 | 9,923 | 18,623 | 17,029 | 16,134 | 278,686 | 15,720 | 17,254 | 18,586 |
net assets | -416 | 22,406 | -3,267 | -1,034 | 6,998 | 13,173 | 6,207 | 5,599 | 3,572 | 5,908 | 33,326 | 5,510 | 6,270 | 10,677 |
total shareholders funds | -416 | 22,406 | -3,267 | -1,034 | 6,998 | 13,173 | 6,207 | 5,599 | 3,572 | 5,908 | 33,326 | 5,510 | 6,270 | 10,677 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 0 | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | 0 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | -650 | -24,080 | 12,925 | 14,630 | 0 | 0 | 0 | 0 | 0 | -99 | 99 |
Creditors | 0 | 0 | -7,962 | 7,962 | -15,132 | 5,809 | -9,300 | 1,594 | 17,029 | -121,727 | 106,007 | -628 | 682 | 15,666 |
Accruals and Deferred Income | 200 | 1,350 | 7,872 | -15,642 | 15,542 | 0 | 600 | 0 | -16,134 | 16,134 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -105,593 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,698 | 120,698 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,261 | 36,261 | -906 | -2,014 | 2,920 |
share issue | ||||||||||||||
interest | 0 | |||||||||||||
cash flow from financing | -185,576 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -22,622 | 27,023 | -2,323 | -15,062 | 18,315 | 0 | -21,419 | 13,847 | 4,559 | 3,003 | -2,191 | -2,294 | -5,640 | 10,135 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -22,622 | 27,023 | -2,323 | -15,062 | 18,315 | 0 | -21,419 | 13,847 | 4,559 | 3,003 | -2,191 | -2,294 | -5,640 | 10,135 |
pixfield court ltd Credit Report and Business Information
Pixfield Court Ltd Competitor Analysis
Perform a competitor analysis for pixfield court ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
pixfield court ltd Ownership
PIXFIELD COURT LTD group structure
Pixfield Court Ltd has no subsidiary companies.
Ultimate parent company
PIXFIELD COURT LTD
04421407
pixfield court ltd directors
Pixfield Court Ltd currently has 2 directors. The longest serving directors include Mrs Eve Rothfeld (May 2002) and Mr Joel Bokor (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Eve Rothfeld | 71 years | May 2002 | - | Director | |
Mr Joel Bokor | United Kingdom | 42 years | Mar 2022 | - | Director |
P&L
April 2023turnover
31.1k
+5%
operating profit
-23.5k
0%
gross margin
73.1%
+2.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-416
-1.02%
total assets
9.5k
-0.7%
cash
5.3k
-0.81%
net assets
Total assets minus all liabilities
pixfield court ltd company details
company number
04421407
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
medcar house, 149a stamford hill, london, N16 5LL
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
pixfield court ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pixfield court ltd.
pixfield court ltd Companies House Filings - See Documents
date | description | view/download |
---|