Chadwell Heath Veterinary Practice Limited

POWER SEARCH PRICING

SOLUTIONS

chadwell heath veterinary practice limited Company Information

Live

MatureSmallDeclining

Company Number

04422515

Website

http://medivet.co.uk

Registered Address

45 chigwell rise, chigwell, essex, IG7 6AQ

Industry

Veterinary activities

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

02085996364

Next Accounts Due

January 2025

Group Structure

View All

Directors

Hock Tan21 Years

Shareholders

hock seng tan 60%

stew choo tan 40%

chadwell heath veterinary practice limited Estimated Valuation

£0 - £2m

The estimated valuation range for chadwell heath veterinary practice limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £0 to £2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Chadwell Heath Veterinary Practice Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Chadwell Heath Veterinary Practice Limited is a live company located in essex, IG7 6AQ with a Companies House number of 04422515. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2002, it's largest shareholder is hock seng tan with a 60% stake. Chadwell Heath Veterinary Practice Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Chadwell Heath Veterinary Practice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.6m, make it larger than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for chadwell heath veterinary practice limited. Get real-time insights into chadwell heath veterinary practice limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for chadwell heath veterinary practice limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CHADWELL HEATH VETERINARY PRACTICE LIMITED group structure

Chadwell Heath Veterinary Practice Limited has no subsidiary companies.

Ultimate parent company

CHADWELL HEATH VETERINARY PRACTICE LIMITED

04422515

CHADWELL HEATH VETERINARY PRACTICE LIMITED Shareholders

hock seng tan	60%
stew choo tan	40%

Chadwell Heath Veterinary Practice Limited currently has 1 director, Mr Hock Tan serving since Apr 2002.

officer	country	age	start	end	role
Mr Hock Tan		71 years	Apr 2002	-	Director

EXPORT

Chadwell Heath Veterinary Practice Limited's latest turnover from April 2023 is estimated at £1.6 million and the company has net assets of £749.1 thousand. According to their latest financial statements, Chadwell Heath Veterinary Practice Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	1,625,038	1,747,966	1,825,114	1,858,650	1,881,447	3,495,365	3,737,963	2,743,062	2,894,235	1,594,140	40,887	44,592	59,576	65,603
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,013,348	1,112,855	1,205,782	1,213,062	1,199,290	1,641,144	1,747,438	1,252,754	1,397,641	775,335	20,218	25,282	35,432	37,152
Gross Profit	611,690	635,111	619,333	645,588	682,157	1,854,221	1,990,525	1,490,308	1,496,594	818,805	20,668	19,310	24,144	28,451
Admin Expenses	630,765	654,389	638,855	657,559	695,001	1,865,877	1,989,982	1,494,871	1,501,743	642,433	-9,165	-61,262	-23,392	-785,813
Operating Profit	-19,075	-19,278	-19,522	-11,971	-12,844	-11,656	543	-4,563	-5,149	176,372	29,833	80,572	47,536	814,264
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	206	909	1,501	1,789	1,468	1,146	1,407	946
Pre-Tax Profit	-19,075	-19,278	-19,522	-11,971	-12,844	-11,656	749	-3,654	-3,648	178,161	31,301	81,717	48,943	815,210
Tax	0	0	0	0	0	0	-142	0	0	-37,414	-7,199	-19,612	-12,725	-228,259
Profit After Tax	-19,075	-19,278	-19,522	-11,971	-12,844	-11,656	607	-3,654	-3,648	140,747	24,102	62,105	36,218	586,951
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-19,075	-19,278	-19,522	-11,971	-12,844	-11,656	607	-3,654	-3,648	140,747	24,102	62,105	36,218	586,951
Employee Costs	65,183	61,766	56,677	57,848	57,232	812,054	846,847	638,099	390,099	228,535	24,374	22,574	22,081	22,573
Number Of Employees	2	2	2	2	2	31	33	24	15	9	1	1	1	1
EBITDA*	-19,075	-19,278	-19,522	-11,971	-12,844	-11,656	543	-4,563	-5,149	176,372	71,375	105,454	73,012	839,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	245,991	245,991	245,991	245,991	245,991	245,991	245,991	245,991	245,991	245,991	253,610	255,514	257,896	9,119
Intangible Assets	0	0	0	0	0	0	0	0	0	0	202,500	225,000	247,500	270,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	245,991	245,991	245,991	245,991	245,991	245,991	245,991	245,991	245,991	245,991	456,110	480,514	505,396	279,119
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	2,891	3,300	2,866	2,979
Trade Debtors	512,137	531,021	550,807	569,494	581,478	596,318	616,564	450,000	450,000	250,003	0	4,465	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	165,125	198,424	402,000	313,494	273,862	184,360	378,374
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	512,137	531,021	550,807	569,494	581,478	596,318	616,564	615,125	648,424	652,003	316,385	281,627	187,226	381,353
total assets	758,128	777,012	796,798	815,485	827,469	842,309	862,555	861,116	894,415	897,994	772,495	762,141	692,622	660,472
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,346	6,155	6,663	5,829	5,542	7,536	16,126	18,195	47,840	47,771	63,019	76,767	69,353	73,421
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,346	6,155	6,663	5,829	5,542	7,536	16,126	18,195	47,840	47,771	63,019	76,767	69,353	73,421
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,700	2,700	2,700	2,699	2,999	3,001	3,001	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,700	2,700	2,700	2,699	2,999	3,001	3,001	0	0	0	0	0	0	0
total liabilities	9,046	8,855	9,363	8,528	8,541	10,537	19,127	18,195	47,840	47,771	63,019	76,767	69,353	73,421
net assets	749,082	768,157	787,435	806,957	818,928	831,772	843,428	842,921	846,575	850,223	709,476	685,374	623,269	587,051
total shareholders funds	749,082	768,157	787,435	806,957	818,928	831,772	843,428	842,921	846,575	850,223	709,476	685,374	623,269	587,051

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-19,075	-19,278	-19,522	-11,971	-12,844	-11,656	543	-4,563	-5,149	176,372	29,833	80,572	47,536	814,264
Depreciation	0	0	0	0	0	0	0	0	0	0	19,042	2,382	2,976	2,531
Amortisation	0	0	0	0	0	0	0	0	0	0	22,500	22,500	22,500	22,500
Tax	0	0	0	0	0	0	-142	0	0	-37,414	-7,199	-19,612	-12,725	-228,259
Stock	0	0	0	0	0	0	0	0	0	-2,891	-409	434	-113	2,979
Debtors	-18,884	-19,786	-18,687	-11,984	-14,840	-20,246	166,564	0	199,997	250,003	-4,465	4,465	0	0
Creditors	191	-508	834	287	-1,994	-8,590	-2,069	-29,645	69	-15,248	-13,748	7,414	-4,068	73,421
Accruals and Deferred Income	0	0	1	-300	-2	0	3,001	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	-165,231	-34,208	-205,077	-123,402	55,302	88,357	56,332	681,478
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	210,119	-17,138	0	-251,753	-304,150
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	210,119	-17,138	0	-251,753	-304,150
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	206	909	1,501	1,789	1,468	1,146	1,407	946
cash flow from financing	0	0	0	0	0	0	106	909	1,501	1,789	1,468	1,146	1,407	1,046
cash and cash equivalents
cash	0	0	0	0	0	0	-165,125	-33,299	-203,576	88,506	39,632	89,502	-194,014	378,374
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-165,125	-33,299	-203,576	88,506	39,632	89,502	-194,014	378,374

P&L

April 2023

turnover

1.6m

-7%

operating profit

-19.1k

gross margin

37.7%

+3.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

749.1k

-0.02%

total assets

758.1k

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

coxheath veterinary clinic ltd

a j todd ltd

3.5

the college of animal physiotherapy limited

2.5

british veterinary association

4.5

east midlands referrals limited

company number

04422515

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2002

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

45 chigwell rise, chigwell, essex, IG7 6AQ

last accounts submitted

April 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chadwell heath veterinary practice limited.

chadwell heath veterinary practice limited Company Information

chadwell heath veterinary practice limited Estimated Valuation

chadwell heath veterinary practice limited Estimated Valuation

chadwell heath veterinary practice limited Estimated Valuation

Chadwell Heath Veterinary Practice Limited AI Business Plan

Chadwell Heath Veterinary Practice Limited Overview

Chadwell Heath Veterinary Practice Limited Health Check

chadwell heath veterinary practice limited Credit Report and Business Information

Chadwell Heath Veterinary Practice Limited Competitor Analysis

chadwell heath veterinary practice limited Ownership

chadwell heath veterinary practice limited directors

CHADWELL HEATH VETERINARY PRACTICE LIMITED financials

chadwell heath veterinary practice limited company details

chadwell heath veterinary practice limited Charges & Mortgages

chadwell heath veterinary practice limited Companies House Filings - See Documents