chadwell heath veterinary practice limited Company Information
Group Structure
View All
Industry
Veterinary activities
+1Registered Address
45 chigwell rise, chigwell, essex, IG7 6AQ
Website
http://medivet.co.ukchadwell heath veterinary practice limited Estimated Valuation
Pomanda estimates the enterprise value of CHADWELL HEATH VETERINARY PRACTICE LIMITED at £2.9m based on a Turnover of £1.8m and 1.57x industry multiple (adjusted for size and gross margin).
chadwell heath veterinary practice limited Estimated Valuation
Pomanda estimates the enterprise value of CHADWELL HEATH VETERINARY PRACTICE LIMITED at £0 based on an EBITDA of £-1.4k and a 3.8x industry multiple (adjusted for size and gross margin).
chadwell heath veterinary practice limited Estimated Valuation
Pomanda estimates the enterprise value of CHADWELL HEATH VETERINARY PRACTICE LIMITED at £1.1m based on Net Assets of £747.6k and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chadwell Heath Veterinary Practice Limited Overview
Chadwell Heath Veterinary Practice Limited is a live company located in essex, IG7 6AQ with a Companies House number of 04422515. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2002, it's largest shareholder is hock seng tan with a 60% stake. Chadwell Heath Veterinary Practice Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chadwell Heath Veterinary Practice Limited Health Check
Pomanda's financial health check has awarded Chadwell Heath Veterinary Practice Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.8m, make it in line with the average company (£1.5m)
- Chadwell Heath Veterinary Practice Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.4%)
- Chadwell Heath Veterinary Practice Limited
8.4% - Industry AVG
Production
with a gross margin of 37.6%, this company has a higher cost of product (75.2%)
- Chadwell Heath Veterinary Practice Limited
75.2% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (19.4%)
- Chadwell Heath Veterinary Practice Limited
19.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
2 - Chadwell Heath Veterinary Practice Limited
16 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Chadwell Heath Veterinary Practice Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £916.2k, this is more efficient (£129.6k)
- Chadwell Heath Veterinary Practice Limited
£129.6k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (25 days)
- Chadwell Heath Veterinary Practice Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (38 days)
- Chadwell Heath Veterinary Practice Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chadwell Heath Veterinary Practice Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chadwell Heath Veterinary Practice Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.5%, this is a lower level of debt than the average (52.9%)
0.5% - Chadwell Heath Veterinary Practice Limited
52.9% - Industry AVG
CHADWELL HEATH VETERINARY PRACTICE LIMITED financials
Chadwell Heath Veterinary Practice Limited's latest turnover from April 2024 is estimated at £1.8 million and the company has net assets of £747.6 thousand. According to their latest financial statements, Chadwell Heath Veterinary Practice Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 253,610 | 255,514 | 257,896 | 9,119 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202,500 | 225,000 | 247,500 | 270,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 245,991 | 456,110 | 480,514 | 505,396 | 279,119 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,891 | 3,300 | 2,866 | 2,979 |
Trade Debtors | 505,496 | 512,137 | 531,021 | 550,807 | 569,494 | 581,478 | 596,318 | 616,564 | 450,000 | 450,000 | 250,003 | 0 | 4,465 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165,125 | 198,424 | 402,000 | 313,494 | 273,862 | 184,360 | 378,374 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 505,496 | 512,137 | 531,021 | 550,807 | 569,494 | 581,478 | 596,318 | 616,564 | 615,125 | 648,424 | 652,003 | 316,385 | 281,627 | 187,226 | 381,353 |
total assets | 751,487 | 758,128 | 777,012 | 796,798 | 815,485 | 827,469 | 842,309 | 862,555 | 861,116 | 894,415 | 897,994 | 772,495 | 762,141 | 692,622 | 660,472 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,143 | 6,346 | 6,155 | 6,663 | 5,829 | 5,542 | 7,536 | 16,126 | 18,195 | 47,840 | 47,771 | 63,019 | 76,767 | 69,353 | 73,421 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,143 | 6,346 | 6,155 | 6,663 | 5,829 | 5,542 | 7,536 | 16,126 | 18,195 | 47,840 | 47,771 | 63,019 | 76,767 | 69,353 | 73,421 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 2,700 | 2,700 | 2,700 | 2,700 | 2,699 | 2,999 | 3,001 | 3,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,700 | 2,700 | 2,700 | 2,700 | 2,699 | 2,999 | 3,001 | 3,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 3,843 | 9,046 | 8,855 | 9,363 | 8,528 | 8,541 | 10,537 | 19,127 | 18,195 | 47,840 | 47,771 | 63,019 | 76,767 | 69,353 | 73,421 |
net assets | 747,644 | 749,082 | 768,157 | 787,435 | 806,957 | 818,928 | 831,772 | 843,428 | 842,921 | 846,575 | 850,223 | 709,476 | 685,374 | 623,269 | 587,051 |
total shareholders funds | 747,644 | 749,082 | 768,157 | 787,435 | 806,957 | 818,928 | 831,772 | 843,428 | 842,921 | 846,575 | 850,223 | 709,476 | 685,374 | 623,269 | 587,051 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,042 | 2,382 | 2,976 | 2,531 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,500 | 22,500 | 22,500 | 22,500 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,891 | -409 | 434 | -113 | 2,979 |
Debtors | -6,641 | -18,884 | -19,786 | -18,687 | -11,984 | -14,840 | -20,246 | 166,564 | 0 | 199,997 | 250,003 | -4,465 | 4,465 | 0 | 0 |
Creditors | -5,203 | 191 | -508 | 834 | 287 | -1,994 | -8,590 | -2,069 | -29,645 | 69 | -15,248 | -13,748 | 7,414 | -4,068 | 73,421 |
Accruals and Deferred Income | 0 | 0 | 0 | 1 | -300 | -2 | 0 | 3,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165,125 | -33,299 | -203,576 | 88,506 | 39,632 | 89,502 | -194,014 | 378,374 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165,125 | -33,299 | -203,576 | 88,506 | 39,632 | 89,502 | -194,014 | 378,374 |
chadwell heath veterinary practice limited Credit Report and Business Information
Chadwell Heath Veterinary Practice Limited Competitor Analysis
Perform a competitor analysis for chadwell heath veterinary practice limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG7 area or any other competitors across 12 key performance metrics.
chadwell heath veterinary practice limited Ownership
CHADWELL HEATH VETERINARY PRACTICE LIMITED group structure
Chadwell Heath Veterinary Practice Limited has no subsidiary companies.
Ultimate parent company
CHADWELL HEATH VETERINARY PRACTICE LIMITED
04422515
chadwell heath veterinary practice limited directors
Chadwell Heath Veterinary Practice Limited currently has 1 director, Mr Hock Tan serving since Apr 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hock Tan | 72 years | Apr 2002 | - | Director |
P&L
April 2024turnover
1.8m
+14%
operating profit
-1.4k
0%
gross margin
37.6%
-0.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
747.6k
0%
total assets
751.5k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
chadwell heath veterinary practice limited company details
company number
04422515
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
45 chigwell rise, chigwell, essex, IG7 6AQ
Bank
-
Legal Advisor
-
chadwell heath veterinary practice limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chadwell heath veterinary practice limited.
chadwell heath veterinary practice limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHADWELL HEATH VETERINARY PRACTICE LIMITED. This can take several minutes, an email will notify you when this has completed.
chadwell heath veterinary practice limited Companies House Filings - See Documents
date | description | view/download |
---|