Walton Estates Property Limited

POWER SEARCH PRICING

SOLUTIONS

walton estates property limited Company Information

Company Number

04424002

Next Accounts

Dec 2025

Directors

Simon Dredzen

Yael Dredzen

Shareholders

simon dredzen

yael michal dredzen

View All

Group Structure

View All

Industry

Real estate agencies

Registered Address

calder & co 30 orange street, london, WC2H 7HF

Website

www.waltonestates.co.uk

walton estates property limited Estimated Valuation

£472.3k

Pomanda estimates the enterprise value of WALTON ESTATES PROPERTY LIMITED at £472.3k based on a Turnover of £229.5k and 2.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Walton Estates Property Limited is a live company located in london, WC2H 7HF with a Companies House number of 04424002. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2002, it's largest shareholder is simon dredzen with a 50% stake. Walton Estates Property Limited is a mature, micro sized company, Pomanda has estimated its turnover at £229.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Walton Estates Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £229.5k, make it smaller than the average company (£487.4k)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.7%)

EXPORT

Walton Estates Property Limited's latest turnover from March 2024 is estimated at £229.5 thousand and the company has net assets of £38.1 thousand. According to their latest financial statements, Walton Estates Property Limited has 2 employees and maintains cash reserves of £39.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	229,519	108,090	81,791	147,901	160,711	80,256	126,049	147,328	431,524	1,255,231	12,008	501	0	16,292	19,567	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	32,461	13,387	7,241	12,766	20,286	11,860	15,338	16,980	54,419	131,126	1,675	75	0	2,344	3,308	0
Gross Profit	197,058	94,702	74,550	135,135	140,425	68,396	110,711	130,348	377,105	1,124,105	10,334	426	0	13,947	16,259	0
Admin Expenses	171,698	-53,183	180,054	127,162	210,632	99,350	98,449	111,884	309,556	1,090,972	-80,532	116,513	-168,695	77,423	33,462	47,780
Operating Profit	25,360	147,885	-105,504	7,973	-70,207	-30,954	12,262	18,464	67,549	33,133	90,866	-116,087	168,695	-63,476	-17,203	-47,780
Interest Payable	12,389	10,466	6,935	4,704	2,739	1,291	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,382	1,097	116	25	11	110	156	86	81	1	3	3	125	126	16	14
Pre-Tax Profit	15,353	138,516	-112,323	3,294	-72,935	-32,136	12,419	18,550	67,630	33,134	90,869	-116,084	168,820	-63,350	-17,187	-47,766
Tax	-3,838	-26,318	0	-626	0	0	-2,360	-3,710	-13,526	-6,958	-20,900	0	-40,517	0	0	0
Profit After Tax	11,515	112,198	-112,323	2,668	-72,935	-32,136	10,059	14,840	54,104	26,176	69,969	-116,084	128,303	-63,350	-17,187	-47,766
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	11,515	112,198	-112,323	2,668	-72,935	-32,136	10,059	14,840	54,104	26,176	69,969	-116,084	128,303	-63,350	-17,187	-47,766
Employee Costs	6,400	7,358	81,107	72,928	76,167	78,495	70,127	72,604	110,307	642,811	37,062	33,929	0	35,147	34,878	0
Number Of Employees	2	2	2	2	2	2	2	2	3	17	1	1	0	1	1	0
EBITDA*	25,360	148,093	-105,243	8,234	-69,946	-30,693	12,315	18,464	67,549	33,133	90,866	-116,087	168,695	-63,476	-17,203	-47,780

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Sep 2013	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	208	468	729	989	211	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	208	468	729	989	211	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	253,970	253,970
Trade Debtors	34,906	4,306	1,134	0	16,222	1,367	0	0	51,927	107,326	1,031	0	0	1	30,563
Group Debtors	33,065	15,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	239,857	248,834	114,199	168,806	167,464	182,242	148,462	200,004	100,000	0	0	0	0	0	0
Cash	39,100	51,625	0	30,940	18,745	3,304	25,912	36,609	32,011	442	0	1,064	49,898	594	5,782
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	346,928	319,765	115,333	199,746	202,431	186,913	174,374	236,613	183,938	107,768	1,031	1,064	49,898	254,565	290,315
total assets	346,928	319,765	115,541	200,214	203,160	187,902	174,585	236,613	183,938	107,768	1,031	1,064	49,898	254,565	290,315
Bank overdraft	9,346	0	1,659	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	11,707	9,427	4,758	7,108	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	4,200	0	0	0	13,000	0	0	11,279	720	720	22,639	163,956	182,519
Group/Directors Accounts	0	436	0	0	0	0	0	103,663	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	190,074	191,350	94,230	70,849	127,637	52,709	32,519	13,943	79,771	0	0	0	0	0	0
total current liabilities	211,127	201,213	104,847	77,957	127,637	52,709	45,519	117,606	79,771	11,279	720	720	22,639	163,956	182,519
loans	97,748	92,014	96,354	95,594	51,528	38,263	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	46,426	46,426	46,426	85,560	85,560	85,560
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	97,748	92,014	96,354	95,594	51,528	38,263	0	0	0	46,426	46,426	46,426	85,560	85,560	85,560
total liabilities	308,875	293,227	201,201	173,551	179,165	90,972	45,519	117,606	79,771	57,705	47,146	47,146	108,199	249,516	268,079
net assets	38,053	26,538	-85,660	26,663	23,995	96,930	129,066	119,007	104,167	50,063	-46,115	-46,082	-58,301	5,049	22,236
total shareholders funds	38,053	26,538	-85,660	26,663	23,995	96,930	129,066	119,007	104,167	50,063	-46,115	-46,082	-58,301	5,049	22,236

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	25,360	147,885	-105,504	7,973	-70,207	-30,954	12,262	18,464	67,549	33,133	90,866	-116,087	168,695	-63,476	-17,203	-47,780
Depreciation	0	208	261	261	261	261	53	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,838	-26,318	0	-626	0	0	-2,360	-3,710	-13,526	-6,958	-20,900	0	-40,517	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	-253,970	0	253,970
Debtors	39,688	152,807	-53,473	-14,880	77	35,147	-51,542	48,077	44,601	106,295	1,031	0	0	-1	-30,562	30,563
Creditors	0	-4,200	4,200	0	0	-13,000	13,000	0	-11,279	10,559	0	720	-22,639	-141,317	-18,563	182,519
Accruals and Deferred Income	-1,276	97,120	23,381	-56,788	74,928	20,190	18,576	-65,828	79,771	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-19,442	61,888	-24,189	-34,300	4,905	-58,650	93,073	-99,151	77,914	-69,561	68,935	-115,367	105,539	49,178	-5,204	-149,794
Investing Activities
capital expenditure	0	0	-1	0	-1	-1,039	-264	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-1	0	-1	-1,039	-264	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	2,280	4,669	-2,350	7,108	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-436	436	0	0	0	0	-103,663	103,663	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	5,734	-4,340	760	44,066	13,265	38,263	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-46,426	0	0	46,426	-85,560	0	0	85,560
share issue	0	0	0	0	0	0	0	0	0	70,002	-70,002	70,002	-70,002	0	0	70,002
interest	-10,007	-9,369	-6,819	-4,679	-2,728	-1,181	156	86	81	1	3	3	125	126	16	14
cash flow from financing	-2,429	-8,604	-8,409	46,495	10,537	37,082	-103,507	103,749	-46,345	70,003	-69,999	116,431	-155,437	126	16	155,576
cash and cash equivalents
cash	-12,525	51,625	-30,940	12,195	15,441	-22,608	-10,697	4,598	31,569	442	-1,064	1,064	-49,898	49,304	-5,188	5,782
overdraft	9,346	-1,659	1,659	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-21,871	53,284	-32,599	12,195	15,441	-22,608	-10,697	4,598	31,569	442	-1,064	1,064	-49,898	49,304	-5,188	5,782

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for walton estates property limited. Get real-time insights into walton estates property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for walton estates property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

WALTON ESTATES PROPERTY LIMITED group structure

Walton Estates Property Limited has no subsidiary companies.

Ultimate parent company

WALTON ESTATES PROPERTY LIMITED

04424002

WALTON ESTATES PROPERTY LIMITED Shareholders

simon dredzen	50%
yael michal dredzen	45%
karan davatwal	5%

Walton Estates Property Limited currently has 2 directors. The longest serving directors include Mr Simon Dredzen (Jul 2003) and Ms Yael Dredzen (Nov 2017).

officer	country	age	start	end	role
Mr Simon Dredzen		60 years	Jul 2003	-	Director
Ms Yael Dredzen	United Kingdom	46 years	Nov 2017	-	Director

P&L

March 2024

turnover

229.5k

+112%

operating profit

25.4k

gross margin

85.9%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

38.1k

+0.43%

total assets

346.9k

+0.08%

cash

39.1k

-0.24%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

04424002

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

April 2002

ultimate parent company

None

previous names

glowgrove limited (July 2013)

address

calder & co 30 orange street, london, WC2H 7HF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to walton estates property limited. Currently there are 8 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALTON ESTATES PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

walton estates property limited Company Information

walton estates property limited Estimated Valuation

walton estates property limited Estimated Valuation

walton estates property limited Estimated Valuation

Walton Estates Property Limited Overview

Walton Estates Property Limited Health Check

WALTON ESTATES PROPERTY LIMITED financials

walton estates property limited Credit Report and Business Information

Walton Estates Property Limited Competitor Analysis

walton estates property limited Ownership

walton estates property limited directors

walton estates property limited company details

walton estates property limited Charges & Mortgages

walton estates property limited Capital Raised & Share Issues BETA

walton estates property limited Companies House Filings - See Documents