teach ltd

Live MatureMidHigh

teach ltd Company Information

Share TEACH LTD

Company Number

04425533

Shareholders

teach group ltd

adrian stanton wicks

View All

Group Structure

View All

Industry

Temporary employment agency activities

 

Registered Address

unit 15 runwell hall hoe lane, rettendon, essex, CM3 8DQ

teach ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TEACH LTD at £2.1m based on a Turnover of £10.3m and 0.21x industry multiple (adjusted for size and gross margin).

teach ltd Estimated Valuation

£47.6k

Pomanda estimates the enterprise value of TEACH LTD at £47.6k based on an EBITDA of £12.9k and a 3.68x industry multiple (adjusted for size and gross margin).

teach ltd Estimated Valuation

£257k

Pomanda estimates the enterprise value of TEACH LTD at £257k based on Net Assets of £198.3k and 1.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teach Ltd Overview

Teach Ltd is a live company located in essex, CM3 8DQ with a Companies House number of 04425533. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in April 2002, it's largest shareholder is teach group ltd with a 50% stake. Teach Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £10.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teach Ltd Health Check

Pomanda's financial health check has awarded Teach Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £10.3m, make it smaller than the average company (£14.1m)

£10.3m - Teach Ltd

£14.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.6%)

20% - Teach Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a comparable cost of product (18.5%)

18.5% - Teach Ltd

18.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (2.6%)

-0.2% - Teach Ltd

2.6% - Industry AVG

employees

Employees

with 179 employees, this is above the industry average (54)

179 - Teach Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Teach Ltd

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.7k, this is less efficient (£199.7k)

£57.7k - Teach Ltd

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (43 days)

12 days - Teach Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (4 days)

1 days - Teach Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teach Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (7 weeks)

5 weeks - Teach Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (69.7%)

83.4% - Teach Ltd

69.7% - Industry AVG

TEACH LTD financials

EXPORTms excel logo

Teach Ltd's latest turnover from February 2024 is estimated at £10.3 million and the company has net assets of £198.3 thousand. According to their latest financial statements, Teach Ltd has 179 employees and maintains cash reserves of £84.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover10,322,6367,324,4049,814,8025,928,0139,567,2469,001,0958,173,4173,751,8842,674,762
Other Income Or Grants
Cost Of Sales8,418,0456,017,6198,212,3714,997,9577,953,0487,457,8556,733,9903,105,1352,213,043
Gross Profit1,904,5911,306,7851,602,432930,0561,614,1971,543,2401,439,427646,749461,719
Admin Expenses1,927,5791,026,6111,556,986990,2711,639,6371,593,0501,349,704660,193395,404
Operating Profit-22,988280,17445,446-60,215-25,440-49,81089,723-13,44466,315
Interest Payable5,89310,95510,8365,956
Interest Receivable2,3002,1094631097501,3291,172409370
Pre-Tax Profit-26,581271,32835,073-66,062-24,690-48,48190,895-13,03566,685
Tax-51,552-6,664-17,270-13,337
Profit After Tax-26,581219,77628,409-66,062-24,690-48,48173,625-13,03553,348
Dividends Paid
Retained Profit-26,581219,77628,409-66,062-24,690-48,48173,625-13,03553,348
Employee Costs8,939,0414,970,3124,517,5334,122,0004,202,8183,872,0043,721,972634,353389,900
Number Of Employees17910198989898941610
EBITDA*12,933286,98947,858-54,335-21,142-45,58193,952-9,21566,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets132,93916,4255,63344,77424,3008,52912,75710,453
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets132,93916,4255,63344,77424,3008,52912,75710,453
Stock & work in progress
Trade Debtors361,866380,861389,240145,948582,649562,568411,081286,607262,630
Group Debtors518,22233,170
Misc Debtors95,627539,227266,054393,8794,77251,48912,29141,096
Cash84,8122,806102,61982,484135,10265,021289,271179,536147,989
misc current assets
total current assets1,060,527956,064757,913622,311722,523679,078700,352478,434451,715
total assets1,193,466972,489763,546667,085722,525683,378708,881491,191462,168
Bank overdraft23,81057,1434343
Bank loan
Trade Creditors 40,03445,650248,57937,778151,280127,194161,221152,61899,081
Group/Directors Accounts30,162
other short term finances
hp & lease commitments24,7051,328
other current liabilities777,312577,225371,715428,771528,478488,727431,722296,260307,739
total current liabilities865,861711,508620,337466,592679,758615,921592,943448,878406,820
loans23,809138,095195,238
hp & lease commitments129,29612,282
Accruals and Deferred Income
other liabilities28,550
provisions
total long term liabilities129,29636,091138,095223,788
total liabilities995,157747,599758,432690,380679,758615,921592,943448,878406,820
net assets198,309224,8905,114-23,29542,76767,457115,93842,31355,348
total shareholders funds198,309224,8905,114-23,29542,76767,457115,93842,31355,348
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-22,988280,17445,446-60,215-25,440-49,81089,723-13,44466,315
Depreciation35,9216,8152,4125,8804,2984,2294,2294,229
Amortisation
Tax-51,552-6,664-17,270-13,337
Stock
Debtors22,457297,964115,467-47,594-26,636202,976112,183-4,828303,726
Creditors-5,616-202,929210,801-113,50224,086-34,0278,60353,53799,081
Accruals and Deferred Income200,087205,510-57,056-99,70739,75157,005135,462-11,479307,739
Deferred Taxes & Provisions
Cash flow from operations184,947-59,94679,472-219,95069,331-225,579108,56437,671156,072
Investing Activities
capital expenditure-152,435-17,60736,729-50,652-1-6,533-10,453
Change in Investments
cash flow from investments-152,435-17,60736,729-50,652-1-6,533-10,453
Financing Activities
Bank loans
Group/Directors Accounts-30,16230,162
Other Short Term Loans
Long term loans-23,809-114,286-57,143195,238
Hire Purchase and Lease Commitments140,39113,610
other long term liabilities-28,55028,550
share issue2,000
interest-3,593-8,846-10,373-5,8477501,3291,172409370
cash flow from financing82,827-79,360-96,066217,9417501,3291,1724092,370
cash and cash equivalents
cash82,006-99,81320,135-52,61870,081-224,250109,73531,547147,989
overdraft-33,33357,10043
change in cash115,339-156,91320,135-52,66170,081-224,250109,73531,547147,989

teach ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teach ltd. Get real-time insights into teach ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teach Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teach ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in CM3 area or any other competitors across 12 key performance metrics.

teach ltd Ownership

TEACH LTD group structure

Teach Ltd has no subsidiary companies.

Ultimate parent company

TEACH LTD

04425533

TEACH LTD Shareholders

teach group ltd 50%
adrian stanton wicks 32.95%
anita wicks 13.3%
claire wallace 2.5%
robert stanton wicks 1.25%

teach ltd directors

Teach Ltd currently has 2 directors. The longest serving directors include Mr Adrian Wicks (May 2011) and Mrs Claire Wallace (Mar 2015).

officercountryagestartendrole
Mr Adrian WicksEngland56 years May 2011- Director
Mrs Claire WallaceEngland44 years Mar 2015- Director

P&L

February 2024

turnover

10.3m

+41%

operating profit

-23k

0%

gross margin

18.5%

+3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

198.3k

-0.12%

total assets

1.2m

+0.23%

cash

84.8k

+29.23%

net assets

Total assets minus all liabilities

teach ltd company details

company number

04425533

Type

Private limited with Share Capital

industry

78200 - Temporary employment agency activities

incorporation date

April 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

teach uk ltd (June 2011)

marsham agencies ltd (July 2002)

accountant

ACCOUNTS BY SIMPLY LTD

auditor

-

address

unit 15 runwell hall hoe lane, rettendon, essex, CM3 8DQ

Bank

-

Legal Advisor

-

teach ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teach ltd.

teach ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TEACH LTD. This can take several minutes, an email will notify you when this has completed.

teach ltd Companies House Filings - See Documents

datedescriptionview/download