the farming community network
the farming community network Company Information
Group Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
bragborough hall business centre, welton road, daventry, NN11 7JG
Website
http://fcn.org.ukthe farming community network Estimated Valuation
Pomanda estimates the enterprise value of THE FARMING COMMUNITY NETWORK at £1.2m based on a Turnover of £1.4m and 0.9x industry multiple (adjusted for size and gross margin).
the farming community network Estimated Valuation
Pomanda estimates the enterprise value of THE FARMING COMMUNITY NETWORK at £2.2m based on an EBITDA of £418k and a 5.24x industry multiple (adjusted for size and gross margin).
the farming community network Estimated Valuation
Pomanda estimates the enterprise value of THE FARMING COMMUNITY NETWORK at £4.4m based on Net Assets of £1.8m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Farming Community Network Overview
The Farming Community Network is a live company located in daventry, NN11 7JG with a Companies House number of 04429778. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in May 2002, it's largest shareholder is unknown. The Farming Community Network is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Farming Community Network Health Check
Pomanda's financial health check has awarded The Farming Community Network a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
1 Weak
Size
annual sales of £1.4m, make it larger than the average company (£770.5k)
£1.4m - The Farming Community Network
£770.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.6%)
20% - The Farming Community Network
6.6% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
70.4% - The Farming Community Network
70.4% - Industry AVG
Profitability
an operating margin of 29.7% make it more profitable than the average company (5.4%)
29.7% - The Farming Community Network
5.4% - Industry AVG
Employees
with 22 employees, this is above the industry average (18)
22 - The Farming Community Network
18 - Industry AVG
Pay Structure
on an average salary of £30.1k, the company has an equivalent pay structure (£27.8k)
£30.1k - The Farming Community Network
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £61.6k, this is more efficient (£45.4k)
£61.6k - The Farming Community Network
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (24 days)
5 days - The Farming Community Network
24 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (32 days)
14 days - The Farming Community Network
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Farming Community Network
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1500 weeks, this is more cash available to meet short term requirements (162 weeks)
1500 weeks - The Farming Community Network
162 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (23.9%)
2.6% - The Farming Community Network
23.9% - Industry AVG
THE FARMING COMMUNITY NETWORK financials
The Farming Community Network's latest turnover from March 2024 is £1.4 million and the company has net assets of £1.8 million. According to their latest financial statements, The Farming Community Network has 22 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,355,802 | 962,607 | 966,279 | 786,921 | 975,048 | 903,480 | 634,150 | 413,711 | 436,447 | 459,542 | 639,068 | 461,566 | 423,993 | 308,213 | 212,708 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 346,540 | 49,123 | 198,603 | 185,914 | 204,112 | 300,000 | 83,348 | -78,105 | -89,850 | -24,481 | 182,671 | 91,870 | 57,092 | -43,911 | -158,326 |
| Tax | |||||||||||||||
| Profit After Tax | 346,540 | 49,123 | 198,603 | 185,914 | 204,112 | 300,000 | 83,348 | -78,105 | -89,850 | -24,481 | 182,671 | 91,870 | 57,092 | -43,911 | -158,326 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 346,540 | 49,123 | 198,603 | 185,914 | 204,112 | 300,000 | 83,348 | -78,105 | -89,850 | -24,481 | 182,671 | 91,870 | 57,092 | -43,911 | -158,326 |
| Employee Costs | 662,608 | 607,812 | 493,826 | 444,443 | 377,338 | 277,525 | 274,595 | 251,616 | 267,433 | 257,972 | 209,001 | 189,403 | 191,172 | 167,212 | 178,083 |
| Number Of Employees | 22 | 21 | 22 | 17 | 17 | 9 | 9 | 9 | 9 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,664 | 28,774 | 5,634 | 9,834 | 9,033 | 17,244 | 14,781 | 18,792 | 18,114 | 8,368 | 922 | 553 | 2,782 | 7,153 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 451,200 | 524,932 | 546,620 | ||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 451,200 | 540,596 | 575,394 | 5,634 | 9,834 | 9,033 | 17,244 | 14,781 | 18,792 | 18,114 | 8,368 | 922 | 553 | 2,782 | 7,153 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 20,300 | 15 | 11,000 | 1,073 | 500 | 32,182 | 16,552 | 3,750 | 6,750 | 9,850 | 19,698 | 29,000 | 46,999 | 49,015 | 33,080 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 5,575 | 3,575 | 7,455 | 12,777 | 71,622 | 1,992 | 3,502 | 3,298 | 11,971 | 31,110 | 35,605 | 17,997 | 8,771 | 10,498 | |
| Cash | 1,389,984 | 884,687 | 809,921 | 1,171,401 | 919,028 | 777,688 | 484,240 | 393,202 | 469,267 | 571,522 | 636,351 | 352,682 | 260,484 | 216,733 | 266,112 |
| misc current assets | |||||||||||||||
| total current assets | 1,415,859 | 888,277 | 828,376 | 1,185,251 | 991,150 | 809,870 | 502,784 | 400,454 | 479,315 | 593,343 | 687,159 | 417,287 | 325,480 | 274,519 | 309,690 |
| total assets | 1,867,059 | 1,428,873 | 1,403,770 | 1,190,885 | 1,000,984 | 818,903 | 520,028 | 415,235 | 498,107 | 611,457 | 695,527 | 418,209 | 326,033 | 277,301 | 316,843 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 16,081 | 38,263 | 14,039 | 10,518 | 10,598 | 27,261 | 38,624 | 17,134 | 19,498 | 12,918 | 29,157 | 12,891 | 12,436 | 16,610 | 15,349 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 32,078 | 26,556 | 20,243 | 16,176 | 21,544 | 11,306 | 11,351 | 13,754 | 43,834 | 53,851 | 8,803 | 8,952 | 13,138 | 10,030 | |
| total current liabilities | 48,159 | 38,263 | 40,595 | 30,761 | 26,774 | 48,805 | 49,930 | 28,485 | 33,252 | 56,752 | 83,008 | 21,694 | 21,388 | 29,748 | 25,379 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 33,333 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 33,333 | ||||||||||||||
| total liabilities | 48,159 | 38,263 | 40,595 | 30,761 | 26,774 | 48,805 | 49,930 | 28,485 | 33,252 | 56,752 | 116,341 | 21,694 | 21,388 | 29,748 | 25,379 |
| net assets | 1,818,900 | 1,390,610 | 1,363,175 | 1,160,124 | 974,210 | 770,098 | 470,098 | 386,750 | 464,855 | 554,705 | 579,186 | 396,515 | 304,645 | 247,553 | 291,464 |
| total shareholders funds | 1,818,900 | 1,390,610 | 1,363,175 | 1,160,124 | 974,210 | 770,098 | 470,098 | 386,750 | 464,855 | 554,705 | 579,186 | 396,515 | 304,645 | 247,553 | 291,464 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 15,664 | 13,110 | 16,190 | 4,200 | 8,439 | 9,891 | 13,615 | 15,928 | 12,171 | 5,333 | 492 | 277 | 3,060 | 4,371 | 4,830 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 22,285 | -14,865 | 4,605 | -58,272 | 39,940 | 13,638 | 11,292 | -2,796 | -11,773 | -28,987 | -13,797 | -391 | 7,210 | 14,208 | 43,578 |
| Creditors | -22,182 | 24,224 | 3,521 | -80 | -16,663 | -11,363 | 21,490 | -2,364 | 6,580 | -16,239 | 16,266 | 455 | -4,174 | 1,261 | 15,349 |
| Accruals and Deferred Income | 32,078 | -26,556 | 6,313 | 4,067 | -5,368 | 10,238 | -45 | -2,403 | -30,080 | -43,350 | 78,381 | -149 | -4,186 | 3,108 | 10,030 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -73,732 | -21,688 | 546,620 | ||||||||||||
| cash flow from investments | 73,732 | 21,688 | |||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 81,750 | -21,688 | 4,448 | 449,790 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 505,297 | 74,766 | -361,480 | 252,373 | 141,340 | 293,448 | 91,038 | -76,065 | -102,255 | -64,829 | 283,669 | 92,198 | 43,751 | -49,379 | 266,112 |
| overdraft | |||||||||||||||
| change in cash | 505,297 | 74,766 | -361,480 | 252,373 | 141,340 | 293,448 | 91,038 | -76,065 | -102,255 | -64,829 | 283,669 | 92,198 | 43,751 | -49,379 | 266,112 |
the farming community network Credit Report and Business Information
The Farming Community Network Competitor Analysis
Perform a competitor analysis for the farming community network by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in NN11 area or any other competitors across 12 key performance metrics.
the farming community network Ownership
THE FARMING COMMUNITY NETWORK group structure
The Farming Community Network has no subsidiary companies.
Ultimate parent company
THE FARMING COMMUNITY NETWORK
04429778
the farming community network directors
The Farming Community Network currently has 12 directors. The longest serving directors include Mr Mark Suthern (Jan 2016) and Ms Sally Steadman (Oct 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Suthern | England | 61 years | Jan 2016 | - | Director |
| Ms Sally Steadman | 48 years | Oct 2016 | - | Director | |
| The Rt Revd Mark Rylands | United Kingdom | 63 years | Oct 2016 | - | Director |
| Mr Peter Havers | England | 72 years | Oct 2016 | - | Director |
| Mrs Olivia Helmore | 40 years | Aug 2017 | - | Director | |
| Mr Giles Bowring | United Kingdom | 70 years | Jul 2019 | - | Director |
| Mr Robert Walrond | England | 61 years | Oct 2021 | - | Director |
| Ms Barbara Bray | 52 years | Mar 2022 | - | Director | |
| Ms Amy Dixon | England | 44 years | Feb 2023 | - | Director |
| Mr Stuart Roberts | 50 years | Oct 2023 | - | Director |
P&L
March 2024turnover
1.4m
+41%
operating profit
402.3k
0%
gross margin
70.4%
+12.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8m
+0.31%
total assets
1.9m
+0.31%
cash
1.4m
+0.57%
net assets
Total assets minus all liabilities
the farming community network company details
company number
04429778
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
63990 - Other information service activities n.e.c.
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
the farming community network ltd (March 2013)
farm crisis network (February 2013)
accountant
-
auditor
DAFFERNS LLP
address
bragborough hall business centre, welton road, daventry, NN11 7JG
Bank
-
Legal Advisor
-
the farming community network Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the farming community network.
the farming community network Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE FARMING COMMUNITY NETWORK. This can take several minutes, an email will notify you when this has completed.
the farming community network Companies House Filings - See Documents
| date | description | view/download |
|---|
