e dessai & co limited

1

e dessai & co limited Company Information

Share E DESSAI & CO LIMITED
Live 
MatureMicroDeclining

Company Number

04432666

Website

-

Registered Address

congress house, 4th floor, 14 lyon road,, harrow, middlesex, HA1 2EN

Industry

Accounting, and auditing activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Elias Dessai22 Years

Shareholders

elias dessai 51%

verena dessai 49%

e dessai & co limited Estimated Valuation

£13.4k

Pomanda estimates the enterprise value of E DESSAI & CO LIMITED at £13.4k based on a Turnover of £17.8k and 0.75x industry multiple (adjusted for size and gross margin).

e dessai & co limited Estimated Valuation

£0

Pomanda estimates the enterprise value of E DESSAI & CO LIMITED at £0 based on an EBITDA of £-4k and a 4.4x industry multiple (adjusted for size and gross margin).

e dessai & co limited Estimated Valuation

£6.5k

Pomanda estimates the enterprise value of E DESSAI & CO LIMITED at £6.5k based on Net Assets of £3.5k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E Dessai & Co Limited Overview

E Dessai & Co Limited is a live company located in harrow, HA1 2EN with a Companies House number of 04432666. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2002, it's largest shareholder is elias dessai with a 51% stake. E Dessai & Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £17.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E Dessai & Co Limited Health Check

Pomanda's financial health check has awarded E Dessai & Co Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £17.8k, make it smaller than the average company (£138.4k)

£17.8k - E Dessai & Co Limited

£138.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (5.8%)

-33% - E Dessai & Co Limited

5.8% - Industry AVG

production

Production

with a gross margin of 46.8%, this company has a higher cost of product (69%)

46.8% - E Dessai & Co Limited

69% - Industry AVG

profitability

Profitability

an operating margin of -22.6% make it less profitable than the average company (15.5%)

-22.6% - E Dessai & Co Limited

15.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - E Dessai & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.8k, the company has an equivalent pay structure (£20.8k)

£20.8k - E Dessai & Co Limited

£20.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.8k, this is less efficient (£69.5k)

£17.8k - E Dessai & Co Limited

£69.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 174 days, this is later than average (97 days)

174 days - E Dessai & Co Limited

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 489 days, this is slower than average (26 days)

489 days - E Dessai & Co Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E Dessai & Co Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - E Dessai & Co Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.2%, this is a higher level of debt than the average (57.3%)

78.2% - E Dessai & Co Limited

57.3% - Industry AVG

E DESSAI & CO LIMITED financials

EXPORTms excel logo

E Dessai & Co Limited's latest turnover from March 2023 is estimated at £17.8 thousand and the company has net assets of £3.5 thousand. According to their latest financial statements, we estimate that E Dessai & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover17,795106,59583,87158,06064,40246,76369,46651,39872,990101,14787,90080,999294,142225,200
Other Income Or Grants00000000000000
Cost Of Sales9,46456,63540,17328,86828,82519,33027,56923,60029,58434,54831,00528,348100,32090,788
Gross Profit8,33149,96043,69929,19235,57727,43341,89727,79843,40666,60056,89552,650193,822134,412
Admin Expenses12,34853,64029,49538,13227,44635,97856,15730,30751,04758,76749,85598,978179,58351,582
Operating Profit-4,017-3,68014,204-8,9408,131-8,545-14,260-2,509-7,6417,8337,040-46,32814,23982,830
Interest Payable00000000000000
Interest Receivable0000003117119203212
Pre-Tax Profit-4,017-3,68014,204-8,9408,131-8,545-14,257-2,498-7,6347,8447,049-46,30814,27182,842
Tax00-2,6990-1,5450000-1,804-1,6920-3,996-23,196
Profit After Tax-4,017-3,68011,505-8,9406,586-8,545-14,257-2,498-7,6346,0405,357-46,30810,27559,646
Dividends Paid00000000000000
Retained Profit-4,017-3,68011,505-8,9406,586-8,545-14,257-2,498-7,6346,0405,357-46,30810,27559,646
Employee Costs20,84041,87120,31317,18222,62322,04925,05727,58928,12559,74128,17226,924105,68366,112
Number Of Employees12111111121143
EBITDA*-4,017-3,68014,204-8,9408,131-8,545-14,260-2,509-7,6417,8337,057-46,30514,26782,830

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,7007,7007,7007,7007,7007,7007,700100100100115132155184
Intangible Assets00000007,6007,6007,6007,6007,6007,6007,600
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets7,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7157,7327,7557,784
Stock & work in progress00000000000000
Trade Debtors8,52356,94645,18629,81135,61623,86528,71517,15220,90427,95922,77320,17371,37752,357
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000002,4871,7589383,340658,0814,791
misc current assets00000000000000
total current assets8,52356,94645,18629,81135,61623,86528,71519,63922,66228,89726,11320,23879,45857,148
total assets16,22364,64652,88637,51143,31631,56536,41527,33930,36236,59733,82827,97087,21364,932
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 12,69357,09941,65937,78934,65429,48925,7942,3612,8861,4874,7584,35617,2915,285
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities12,69357,09941,65937,78934,65429,48925,7942,3612,8861,4874,7584,35617,2915,285
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities12,69357,09941,65937,78934,65429,48925,7942,3612,8861,4874,7584,35617,2915,285
net assets3,5307,54711,227-2788,6622,07610,62124,97827,47635,11029,07023,61469,92259,647
total shareholders funds3,5307,54711,227-2788,6622,07610,62124,97827,47635,11029,07023,61469,92259,647
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-4,017-3,68014,204-8,9408,131-8,545-14,260-2,509-7,6417,8337,040-46,32814,23982,830
Depreciation00000000001723280
Amortisation00000000000000
Tax00-2,6990-1,5450000-1,804-1,6920-3,996-23,196
Stock00000000000000
Debtors-48,42311,76015,375-5,80511,751-4,85011,563-3,752-7,0555,1862,600-51,20419,02052,357
Creditors-44,40615,4403,8703,1355,1653,69523,433-5251,399-3,271402-12,93512,0065,285
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations000000-2,390718813-2,4283,167-8,0363,25712,562
Investing Activities
capital expenditure00000000015001-7,784
Change in Investments00000000000000
cash flow from investments00000000015001-7,784
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-10000099001
interest0000003117119203212
cash flow from financing000000-9711711108203213
cash and cash equivalents
cash000000-2,487729820-2,4023,275-8,0163,2904,791
overdraft00000000000000
change in cash000000-2,487729820-2,4023,275-8,0163,2904,791

e dessai & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e dessai & co limited. Get real-time insights into e dessai & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E Dessai & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e dessai & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

e dessai & co limited Ownership

E DESSAI & CO LIMITED group structure

E Dessai & Co Limited has no subsidiary companies.

Ultimate parent company

E DESSAI & CO LIMITED

04432666

E DESSAI & CO LIMITED Shareholders

elias dessai 51%
verena dessai 49%

e dessai & co limited directors

E Dessai & Co Limited currently has 1 director, Mr Elias Dessai serving since May 2002.

officercountryagestartendrole
Mr Elias Dessai65 years May 2002- Director

P&L

March 2023

turnover

17.8k

-83%

operating profit

-4k

0%

gross margin

46.9%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3.5k

-0.53%

total assets

16.2k

-0.75%

cash

0

0%

net assets

Total assets minus all liabilities

e dessai & co limited company details

company number

04432666

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2002

age

22

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

congress house, 4th floor, 14 lyon road,, harrow, middlesex, HA1 2EN

accountant

-

auditor

-

e dessai & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e dessai & co limited.

charges

e dessai & co limited Companies House Filings - See Documents

datedescriptionview/download