delifresh limited

Live MatureLargeRapid

delifresh limited Company Information

Share DELIFRESH LIMITED

Company Number

04437211

Directors

Noel Kershaw

Gerard Morgan

View All

Shareholders

noel kershaw

reuben sutterby

View All

Group Structure

View All

Industry

Other food service activities

 

Registered Address

paul kershaw house essex street, bradford, west yorkshire, BD4 7PG

delifresh limited Estimated Valuation

£77.7m

Pomanda estimates the enterprise value of DELIFRESH LIMITED at £77.7m based on a Turnover of £64.1m and 1.21x industry multiple (adjusted for size and gross margin).

delifresh limited Estimated Valuation

£12.1m

Pomanda estimates the enterprise value of DELIFRESH LIMITED at £12.1m based on an EBITDA of £1.1m and a 11.09x industry multiple (adjusted for size and gross margin).

delifresh limited Estimated Valuation

£14.2m

Pomanda estimates the enterprise value of DELIFRESH LIMITED at £14.2m based on Net Assets of £5.1m and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delifresh Limited Overview

Delifresh Limited is a live company located in west yorkshire, BD4 7PG with a Companies House number of 04437211. It operates in the other food services sector, SIC Code 56290. Founded in May 2002, it's largest shareholder is noel kershaw with a 68.4% stake. Delifresh Limited is a mature, large sized company, Pomanda has estimated its turnover at £64.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delifresh Limited Health Check

Pomanda's financial health check has awarded Delifresh Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £64.1m, make it larger than the average company (£2.3m)

£64.1m - Delifresh Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 124%, show it is growing at a faster rate (15.5%)

124% - Delifresh Limited

15.5% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (27.9%)

32.2% - Delifresh Limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (3.2%)

1.2% - Delifresh Limited

3.2% - Industry AVG

employees

Employees

with 388 employees, this is above the industry average (30)

388 - Delifresh Limited

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has a higher pay structure (£25.2k)

£35.9k - Delifresh Limited

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.2k, this is more efficient (£69.2k)

£165.2k - Delifresh Limited

£69.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (31 days)

45 days - Delifresh Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (34 days)

47 days - Delifresh Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is in line with average (11 days)

13 days - Delifresh Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (21 weeks)

8 weeks - Delifresh Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a similar level of debt than the average (66.6%)

67.6% - Delifresh Limited

66.6% - Industry AVG

DELIFRESH LIMITED financials

EXPORTms excel logo

Delifresh Limited's latest turnover from May 2024 is £64.1 million and the company has net assets of £5.1 million. According to their latest financial statements, Delifresh Limited has 388 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021Jan 2021Jan 2020Jan 2019Jan 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Oct 2010Oct 2009
Turnover64,111,00656,777,89944,895,9875,729,65321,997,26340,715,86436,008,45242,502,60527,794,06622,351,73320,202,63120,587,70117,111,54813,908,67512,635,18411,641,237
Other Income Or Grants
Cost Of Sales43,464,94938,705,01230,513,9323,934,67914,888,24027,463,73424,211,90128,815,42818,927,09715,111,47813,682,98914,211,85212,281,8639,412,1148,779,762
Gross Profit20,646,05718,072,88714,382,0551,794,9747,109,02313,252,13011,796,55113,687,1778,866,9697,240,2556,519,6426,375,8494,829,6854,496,5613,855,422
Admin Expenses19,881,88216,918,44612,920,2762,731,6539,579,62012,577,65611,103,15213,131,3098,079,9516,678,6635,994,9395,440,6234,051,3454,107,1983,320,737-380,056
Operating Profit764,1751,154,4411,461,779-936,679-2,470,597674,474693,399555,868787,018561,592524,703935,226778,340389,363534,685380,056
Interest Payable130,955120,07183,8066571,0776771,2151,3741,0244,8193,8772,8072,3082,1421,932
Interest Receivable12,95390931392829,8491,0092,6201,3831,3661,2105973912234,880
Pre-Tax Profit646,1731,034,4601,377,982-937,333-2,471,535674,079693,899555,503788,614558,156522,192933,629776,629387,612532,976384,936
Tax-235,721-260,194-264,384170,961440,969-159,519-151,526-184,525-158,060-139,14176,831-217,013-188,707-193,643-222,403-174,955
Profit After Tax410,452774,2661,113,598-766,372-2,030,566514,560542,373370,978630,554419,015599,023716,616587,922193,969310,573209,981
Dividends Paid435,00068,500
Retained Profit410,452774,266678,598-766,372-2,099,066514,560542,373370,978630,554419,015599,023716,616587,922193,969310,573209,981
Employee Costs13,928,66111,614,8198,800,7832,093,4647,110,0358,557,0577,394,2328,520,9485,552,8404,424,4663,939,4983,618,4783,051,8382,396,5461,738,9091,519,118
Number Of Employees38835530723826729524922017113612411291787466
EBITDA*1,088,1521,399,5441,691,311-846,754-2,126,5381,044,7091,077,6601,095,2011,059,953778,572659,5231,020,093868,539465,852603,054437,054

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021Jan 2021Jan 2020Jan 2019Jan 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Oct 2010Oct 2009
Tangible Assets3,290,1292,978,4722,564,7382,661,5302,723,9582,885,3103,965,1211,875,4981,138,2741,298,7821,376,559289,383259,669198,961198,690216,444
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,290,1292,978,4722,564,7382,661,5302,723,9582,885,3103,965,1211,875,4981,138,2741,298,7821,376,559289,383259,669198,961198,690216,444
Stock & work in progress1,580,2961,455,2651,330,538653,430495,202934,650760,194588,804576,954413,903309,586314,039215,693209,629159,009180,964
Trade Debtors7,915,9127,312,9946,806,5983,991,8872,681,6916,403,9925,536,6215,071,7504,553,7473,966,7103,465,7203,691,9163,487,6532,946,4312,504,6201,972,054
Group Debtors
Misc Debtors1,421,7141,352,9311,367,8171,428,7001,147,922886,569871,886568,943569,391515,286428,377324,852242,333343,942229,859
Cash1,508,2031,912,1551,707,8342,305,5391,300,7471,247,584804,1121,822,1943,295,9952,379,3682,038,7382,339,9331,262,1301,100,933669,643669,274
misc current assets
total current assets12,426,12512,033,34511,212,7878,379,5565,625,5629,472,7958,105,8978,354,6348,995,6397,329,3726,329,3306,774,2655,290,3284,499,3263,677,2143,052,151
total assets15,716,25415,011,81713,777,52511,041,0868,349,52012,358,10512,071,01810,230,13210,133,9138,628,1547,705,8897,063,6485,549,9974,698,2873,875,9043,268,595
Bank overdraft8,637
Bank loan400,000400,000400,000
Trade Creditors 5,700,4014,917,3255,055,9692,743,9001,149,0942,544,1792,908,0551,875,4822,635,7992,070,0322,064,0792,144,1591,731,6621,482,8391,339,9421,164,975
Group/Directors Accounts140,70294,95812,38835,31035,31098,600
other short term finances
hp & lease commitments
other current liabilities3,488,3843,666,5072,637,3293,072,0683,200,2993,628,4123,227,6962,737,4302,463,3101,901,9991,840,4841,465,5521,393,2241,008,076889,150
total current liabilities9,588,7858,983,8328,234,0005,815,9684,358,0306,267,5496,495,0225,103,1785,373,2294,533,3423,978,4664,019,9533,232,5242,974,6632,348,0182,054,125
loans800,0001,200,0001,600,0002,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions239,035150,00339,80993,33198,03962,721114,34729,89720,29118,36416,59513,752
total long term liabilities1,039,0351,350,0031,639,8092,000,00093,33198,03962,721114,34729,89720,29118,36416,59513,752
total liabilities10,627,82010,333,8359,873,8097,815,9684,358,0306,267,5496,495,0225,196,5095,471,2684,596,0634,092,8134,049,8503,252,8152,993,0272,364,6132,067,877
net assets5,088,4344,677,9823,903,7163,225,1183,991,4906,090,5565,575,9965,033,6234,662,6454,032,0913,613,0763,013,7982,297,1821,705,2601,511,2911,200,718
total shareholders funds5,088,4344,677,9823,903,7163,225,1183,991,4906,090,5565,575,9965,033,6234,662,6454,032,0913,613,0763,013,7982,297,1821,705,2601,511,2911,200,718
May 2024May 2023May 2022May 2021Jan 2021Jan 2020Jan 2019Jan 2018Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Oct 2010Oct 2009
Operating Activities
Operating Profit764,1751,154,4411,461,779-936,679-2,470,597674,474693,399555,868787,018561,592524,703935,226778,340389,363534,685380,056
Depreciation323,977245,103229,53289,925344,059370,235384,261539,333272,935216,980134,82084,86790,19976,48968,36956,998
Amortisation
Tax-235,721-260,194-264,384170,961440,969-159,519-151,526-184,525-158,060-139,14176,831-217,013-188,707-193,643-222,403-174,955
Stock125,031124,727677,108-281,220-439,448174,456171,390588,804163,051104,317-4,45398,3466,06450,620-21,955180,964
Debtors671,701491,5102,753,828-1,869,974-3,460,9481,753,940-407,0155,943,636586,589555,095-139,287307,788623,741340,202646,6492,201,913
Creditors783,076-138,6442,312,069199,721-1,395,085-363,8761,032,5731,875,482565,7675,953-80,080412,497248,823142,897174,9671,164,975
Accruals and Deferred Income-178,1231,029,178-434,739-556,344-428,1133,628,412-3,227,6963,227,696274,120561,31161,515374,93272,328385,148118,926889,150
Deferred Taxes & Provisions89,032110,19439,809-93,33193,33135,318-51,62684,4509,6061,9271,7692,84313,752
Cash flow from operations749,6841,523,841-86,8701,118,778391,6292,221,330-1,126,695-425,2551,027,458495,657945,9791,193,981373,105411,20152,693-52,901
Investing Activities
capital expenditure-2,473,884-1,276,557-130,139-139,201-1,213,378-114,583-150,907-71,162-50,615-126,898
Change in Investments
cash flow from investments-2,473,884-1,276,557-130,139-139,201-1,213,378-114,583-150,907-71,162-50,615-126,898
Financing Activities
Bank loans400,000
Group/Directors Accounts-140,702140,702-94,958-94,95894,958-12,388-22,922-63,29098,600
Other Short Term Loans
Long term loans-400,000-400,000-400,0002,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,099,0664,662,6452554,000990,737
interest-118,002-119,981-83,797-654-938-3958,634-3651,596-3,436-2,511-1,597-1,711-1,751-1,7094,880
cash flow from financing-518,002-660,68356,905-194,678-95,89694,5638,6344,662,2801,596-15,824-25,178-1,597-61,00196,849-1,709995,617
cash and cash equivalents
cash-403,952204,321-597,7051,057,95553,163443,472-1,018,0821,822,194916,627340,630-301,1951,077,803161,197431,290369669,274
overdraft8,637
change in cash-403,952204,321-597,7051,057,95544,526443,472-1,018,0821,822,194916,627340,630-301,1951,077,803161,197431,290369669,274

delifresh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delifresh limited. Get real-time insights into delifresh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delifresh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delifresh limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in BD4 area or any other competitors across 12 key performance metrics.

delifresh limited Ownership

DELIFRESH LIMITED group structure

Delifresh Limited has no subsidiary companies.

Ultimate parent company

DELIFRESH LIMITED

04437211

DELIFRESH LIMITED Shareholders

noel kershaw 68.4%
reuben sutterby 10.84%
gerard morgan 10.84%
andrew nicholls 9.92%

delifresh limited directors

Delifresh Limited currently has 8 directors. The longest serving directors include Mr Noel Kershaw (May 2002) and Mr Gerard Morgan (Sep 2004).

officercountryagestartendrole
Mr Noel Kershaw55 years May 2002- Director
Mr Gerard MorganEngland56 years Sep 2004- Director
Mr Reuben SutterbyEngland58 years Sep 2004- Director
Mr Andrew Nicholls55 years Sep 2004- Director
Mr John GribEngland53 years May 2023- Director
Mr Robert Ramsden45 years May 2023- Director
Mr Keith RuddockEngland62 years Oct 2023- Director
Mr Richard Mostyn-JonesEngland55 years Oct 2023- Director

P&L

May 2024

turnover

64.1m

+13%

operating profit

764.2k

-34%

gross margin

32.3%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

5.1m

+0.09%

total assets

15.7m

+0.05%

cash

1.5m

-0.21%

net assets

Total assets minus all liabilities

delifresh limited company details

company number

04437211

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

paul kershaw house essex street, bradford, west yorkshire, BD4 7PG

Bank

HSBC BANK PLC

Legal Advisor

-

delifresh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to delifresh limited. Currently there are 3 open charges and 1 have been satisfied in the past.

delifresh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELIFRESH LIMITED. This can take several minutes, an email will notify you when this has completed.

delifresh limited Companies House Filings - See Documents

datedescriptionview/download