relta limited

Live (In Liquidation)MatureMicroDeclining

relta limited Company Information

Share RELTA LIMITED

Company Number

04438910

Shareholders

relta investment holdings limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

c/o evelyn partners llp, 45 gresham street, london, EC2V 7BG

relta limited Estimated Valuation

£552.4k

Pomanda estimates the enterprise value of RELTA LIMITED at £552.4k based on a Turnover of £183.7k and 3.01x industry multiple (adjusted for size and gross margin).

relta limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RELTA LIMITED at £0 based on an EBITDA of £-7.3m and a 6.45x industry multiple (adjusted for size and gross margin).

relta limited Estimated Valuation

£373.6k

Pomanda estimates the enterprise value of RELTA LIMITED at £373.6k based on Net Assets of £237.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Relta Limited Overview

Relta Limited is a live company located in london, EC2V 7BG with a Companies House number of 04438910. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2002, it's largest shareholder is relta investment holdings limited with a 100% stake. Relta Limited is a mature, micro sized company, Pomanda has estimated its turnover at £183.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Relta Limited Health Check

Pomanda's financial health check has awarded Relta Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £183.7k, make it smaller than the average company (£816.8k)

£183.7k - Relta Limited

£816.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.6%)

-16% - Relta Limited

2.6% - Industry AVG

production

Production

with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)

69.2% - Relta Limited

69.2% - Industry AVG

profitability

Profitability

an operating margin of -3949.2% make it less profitable than the average company (25.4%)

-3949.2% - Relta Limited

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Relta Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Relta Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.8k, this is less efficient (£177k)

£91.8k - Relta Limited

£177k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Relta Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Relta Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Relta Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 166 weeks, this is more cash available to meet short term requirements (9 weeks)

166 weeks - Relta Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (65.4%)

28.9% - Relta Limited

65.4% - Industry AVG

RELTA LIMITED financials

EXPORTms excel logo

Relta Limited's latest turnover from October 2023 is estimated at £183.7 thousand and the company has net assets of £237.2 thousand. According to their latest financial statements, Relta Limited has 2 employees and maintains cash reserves of £308.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover183,664224,356270,242311,508252,323208,795286,243185,878306,955705,113705,820676,261644,320632,993
Other Income Or Grants
Cost Of Sales56,56874,37885,141100,39579,03067,03091,30559,996102,324287,502274,413260,165
Gross Profit127,097149,977185,101211,113173,293141,765194,938125,882204,631417,611431,407416,096644,320632,993
Admin Expenses7,380,4603,339,581-197,088-308,6502,071,803-380,063-237,5745,372,026-20,121,919-198,119-38,178-104,361-668,521-1,053,5882,088,759
Operating Profit-7,253,363-3,189,604382,189519,763-1,898,510521,828432,512-5,246,14420,326,550615,730469,585520,4571,312,8411,686,581-2,088,759
Interest Payable18,419438,939484,137500,098481,010504,682480,054
Interest Receivable94,83437,634731636,13414,5937,26722,96137,601203
Pre-Tax Profit-7,158,529-3,151,970382,262519,926-1,892,376536,421439,779-5,241,60219,925,211131,593-30,51339,869808,1591,206,527-2,088,556
Tax-72,630-98,786-101,920-83,558-3,985,042
Profit After Tax-7,158,529-3,151,970309,632421,140-1,892,376434,501356,221-5,241,60215,940,169131,593-30,51339,869808,1591,206,527-2,088,556
Dividends Paid
Retained Profit-7,158,529-3,151,970309,632421,140-1,892,376434,501356,221-5,241,60215,940,169131,593-30,51339,869808,1591,206,527-2,088,556
Employee Costs69,51675,92372,18775,71780,72678,14371,16375,23171,946137,140
Number Of Employees22222222234434
EBITDA*-7,253,363-3,189,604382,189519,763-1,898,510521,828432,512-5,246,14420,326,550615,730469,585520,4571,313,0351,686,844-2,088,408

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets5917881,051
Intangible Assets
Investments & Other10013,015,23513,015,23513,015,23513,015,23513,000,10012,000,10010,000,1008,500,1007,000,1006,750,0006,750,0006,500,0006,500,000
Debtors (Due After 1 year)3,612,6422,817,4111,804,6831,351,678654,091
Total Fixed Assets10013,015,23516,627,87715,832,64614,819,91814,351,77812,654,19110,000,1008,500,1007,000,1006,750,0006,750,5916,500,7886,501,051
Stock & work in progress9,773,4499,149,8119,025,4478,899,9638,000,0006,330,028
Trade Debtors4,83770,21860,64858,23756,18469,91087,756
Group Debtors9,521,9267,024,4103,044,4043,089,4044,943,2343,943,8813,000,000
Misc Debtors25,373132,77540,734134,44945,00266,984445,88728,65361,28234,39125,88420,66121,632
Cash308,0623,304,65040,579105,619221,0581,414,6742,476,8733,336,74915,032,4437,983108,31971,79069,11981,149
misc current assets
total current assets333,43512,826,5777,097,7643,190,7573,444,9116,402,9106,487,7386,787,47315,061,0969,912,9329,353,1699,181,3589,045,9278,091,5426,498,933
total assets333,43512,826,67720,112,99919,818,63419,277,55721,222,82820,839,51619,441,66425,061,19618,413,03216,353,26915,931,35815,796,51814,592,33012,999,984
Bank overdraft7,260
Bank loan
Trade Creditors 3,41115,39934,78655,28711,6264,20158,76451,80335,85298,67581,81438,22279,263203,1565,511,430
Group/Directors Accounts2,700113168100100
other short term finances
hp & lease commitments
other current liabilities92,8165,412,841137,510132,27656,000116,320112,94678,1637,351,188284,82999,251208,096250,115157,668
total current liabilities96,2275,430,940172,296187,56367,626120,521171,710130,0797,387,208383,604181,165246,318329,378368,0845,511,430
loans589,41712,916,40912,405,50812,137,93111,959,90011,775,165
hp & lease commitments
Accruals and Deferred Income
other liabilities6,246,000
provisions1,465,6201,465,6201,465,6201,465,6201,507,9631,426,948924,380
total long term liabilities1,465,6201,465,6201,465,6201,465,6201,507,9631,426,9481,513,79712,916,40912,405,50812,137,93111,959,90011,775,1656,246,000
total liabilities96,2275,430,9401,637,9161,653,1831,533,2461,586,1411,679,6731,557,0278,901,00513,300,01312,586,67312,384,24912,289,27812,143,24911,757,430
net assets237,2087,395,73718,475,08318,165,45117,744,31119,636,68719,159,84317,884,63716,160,1915,113,0193,766,5963,547,1093,507,2402,449,0811,242,554
total shareholders funds237,2087,395,73718,475,08318,165,45117,744,31119,636,68719,159,84317,884,63716,160,1915,113,0193,766,5963,547,1093,507,2402,449,0811,242,554
Oct 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-7,253,363-3,189,604382,189519,763-1,898,510521,828432,512-5,246,14420,326,550615,730469,585520,4571,312,8411,686,581-2,088,759
Depreciation194263351
Amortisation
Tax-72,630-98,786-101,920-83,558-3,985,042
Stock-9,773,449623,638124,364125,484899,9631,669,9726,330,028
Debtors-9,496,5542,464,742359,405656,516-751,6551,430,3761,257,7284,076,162-102,84736,46110,9187,276-14,6973,78687,756
Creditors-11,988-19,387-20,50143,6617,425-54,5636,96115,951-62,82316,86143,592-41,041-123,893-5,308,2745,511,430
Accruals and Deferred Income-5,320,0255,275,3315,23476,276-60,3203,37434,783-7,273,0257,066,359185,578-108,845-42,01992,447157,668
Deferred Taxes & Provisions-1,465,620-42,34381,015502,568924,380
Cash flow from operations-3,088,822-1,864,022-65,113-115,602-1,199,750-1,104,000-786,015-16,076,81234,145,720158,070269,050304,637396,323-5,137,520-2,994,762
Investing Activities
capital expenditure5913-1,402
Change in Investments-100-13,015,13515,1351,000,0002,000,0001,500,0001,500,000250,100250,0006,500,000
cash flow from investments10013,015,135-15,135-1,000,000-2,000,000-1,500,000-1,500,000-250,100591-249,997-6,501,402
Financing Activities
Bank loans
Group/Directors Accounts-2,7002,700-113-5568100
Other Short Term Loans
Long term loans-589,417-12,326,992510,901267,577178,031184,73511,775,165
Hire Purchase and Lease Commitments
other long term liabilities-6,246,0006,246,000
share issue-7,927,37642,343918,9856,966,048-4,892,9971,214,830250,000250,0003,331,110
interest94,83437,634731636,13414,5937,2674,542-401,338-484,137-500,098-481,010-504,682-480,054203
cash flow from financing92,134-7,887,042731636,13456,936926,1396,381,118-17,621,2591,241,59417,579-302,979-69,9475,049,1119,577,313
cash and cash equivalents
cash-2,996,5883,264,071-65,040-115,439-1,193,616-1,062,199-859,876-11,695,69415,024,460-100,33636,5292,67169,119-81,14981,149
overdraft-7,2607,260
change in cash-2,996,5883,264,071-65,040-115,439-1,193,616-1,062,199-859,876-11,695,69415,024,460-100,33636,5292,67176,379-88,40981,149

relta limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for relta limited. Get real-time insights into relta limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Relta Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for relta limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.

relta limited Ownership

RELTA LIMITED group structure

Relta Limited has no subsidiary companies.

Ultimate parent company

1 parent

RELTA LIMITED

04438910

RELTA LIMITED Shareholders

relta investment holdings limited 100%

relta limited directors

Relta Limited currently has 2 directors. The longest serving directors include Mr Iain Hutchinson (Jun 2002) and Mr Simon Lousada (Jul 2012).

officercountryagestartendrole
Mr Iain Hutchinson59 years Jun 2002- Director
Mr Simon LousadaEngland62 years Jul 2012- Director

P&L

October 2023

turnover

183.7k

-18%

operating profit

-7.3m

0%

gross margin

69.3%

+3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

237.2k

-0.97%

total assets

333.4k

-0.97%

cash

308.1k

-0.91%

net assets

Total assets minus all liabilities

relta limited company details

company number

04438910

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

c/o evelyn partners llp, 45 gresham street, london, EC2V 7BG

Bank

KANSALLIS-OSAKE-PANK

Legal Advisor

WOODFINES

relta limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 41 charges/mortgages relating to relta limited. Currently there are 5 open charges and 36 have been satisfied in the past.

relta limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RELTA LIMITED. This can take several minutes, an email will notify you when this has completed.

relta limited Companies House Filings - See Documents

datedescriptionview/download