husco & associates limited
husco & associates limited Company Information
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
2 tudor villas burton lane, cheshunt, waltham cross, EN7 6SQ
Website
www.husco.co.ukhusco & associates limited Estimated Valuation
Pomanda estimates the enterprise value of HUSCO & ASSOCIATES LIMITED at £761k based on a Turnover of £1m and 0.73x industry multiple (adjusted for size and gross margin).
husco & associates limited Estimated Valuation
Pomanda estimates the enterprise value of HUSCO & ASSOCIATES LIMITED at £215.6k based on an EBITDA of £46.2k and a 4.66x industry multiple (adjusted for size and gross margin).
husco & associates limited Estimated Valuation
Pomanda estimates the enterprise value of HUSCO & ASSOCIATES LIMITED at £2m based on Net Assets of £663.8k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Husco & Associates Limited Overview
Husco & Associates Limited is a live company located in waltham cross, EN7 6SQ with a Companies House number of 04439744. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2002, it's largest shareholder is huseyin baser with a 100% stake. Husco & Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Husco & Associates Limited Health Check
Pomanda's financial health check has awarded Husco & Associates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1m, make it larger than the average company (£181.4k)
- Husco & Associates Limited
£181.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.4%)
- Husco & Associates Limited
8.4% - Industry AVG
Production
with a gross margin of 50.3%, this company has a higher cost of product (93.4%)
- Husco & Associates Limited
93.4% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (10.1%)
- Husco & Associates Limited
10.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Husco & Associates Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Husco & Associates Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £523.1k, this is more efficient (£76.5k)
- Husco & Associates Limited
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 238 days, this is later than average (78 days)
- Husco & Associates Limited
78 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (21 days)
- Husco & Associates Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Husco & Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Husco & Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (50.8%)
3.1% - Husco & Associates Limited
50.8% - Industry AVG
HUSCO & ASSOCIATES LIMITED financials
Husco & Associates Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £663.8 thousand. According to their latest financial statements, Husco & Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,315 | 751 | 940 | 1,176 | 1,470 | 1,680 | 2,100 | 2,625 | 1,904 | 2,380 | 2,642 | 2,774 | 3,182 | 3,247 | 3,190 |
| Intangible Assets | 7,500 | 15,000 | 22,500 | 13,000 | 20,000 | 30,000 | 40,000 | ||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,315 | 751 | 940 | 1,176 | 1,470 | 1,680 | 2,100 | 2,625 | 9,404 | 17,380 | 25,142 | 15,774 | 23,182 | 33,247 | 43,190 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 682,408 | 649,838 | 611,489 | 544,409 | 544,376 | 443,558 | 386,270 | 366,544 | 46,267 | 19,883 | 25,250 | 27,534 | 20,673 | 21,949 | 17,791 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 287,784 | 425,028 | 376,055 | 328,456 | 287,479 | 245,797 | 220,337 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 682,408 | 649,838 | 611,489 | 544,409 | 544,376 | 443,558 | 386,270 | 366,544 | 334,051 | 444,911 | 401,305 | 355,990 | 308,152 | 267,746 | 238,128 |
| total assets | 684,723 | 650,589 | 612,429 | 545,585 | 545,846 | 445,238 | 388,370 | 369,169 | 343,455 | 462,291 | 426,447 | 371,764 | 331,334 | 300,993 | 281,318 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 20,972 | 21,497 | 37,146 | 20,631 | 76,227 | 24,888 | 20,738 | 17,480 | 16,092 | 34,541 | 43,594 | 30,387 | 24,432 | 23,642 | 25,522 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 20,972 | 21,497 | 37,146 | 20,631 | 76,227 | 24,888 | 20,738 | 17,480 | 16,092 | 34,541 | 43,594 | 30,387 | 24,432 | 23,642 | 25,522 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 20,972 | 21,497 | 37,146 | 20,631 | 76,227 | 24,888 | 20,738 | 17,480 | 16,092 | 34,541 | 43,594 | 30,387 | 24,432 | 23,642 | 25,522 |
| net assets | 663,751 | 629,092 | 575,283 | 524,954 | 469,619 | 420,350 | 367,632 | 351,689 | 327,363 | 427,750 | 382,853 | 341,377 | 306,902 | 277,351 | 255,796 |
| total shareholders funds | 663,751 | 629,092 | 575,283 | 524,954 | 469,619 | 420,350 | 367,632 | 351,689 | 327,363 | 427,750 | 382,853 | 341,377 | 306,902 | 277,351 | 255,796 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 476 | 595 | 661 | 693 | 795 | 812 | 798 | ||||||||
| Amortisation | 7,500 | 7,500 | 17,500 | 10,000 | 10,000 | 10,000 | 10,000 | ||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 32,570 | 38,349 | 67,080 | 33 | 100,818 | 57,288 | 19,726 | 320,277 | 26,384 | -5,367 | -2,284 | 6,861 | -1,276 | 4,158 | 17,791 |
| Creditors | -525 | -15,649 | 16,515 | -55,596 | 51,339 | 4,150 | 3,258 | 1,388 | -18,449 | -9,053 | 13,207 | 5,955 | 790 | -1,880 | 25,522 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -287,784 | -137,244 | 48,973 | 47,599 | 40,977 | 41,682 | 25,460 | 220,337 | |||||||
| overdraft | |||||||||||||||
| change in cash | -287,784 | -137,244 | 48,973 | 47,599 | 40,977 | 41,682 | 25,460 | 220,337 |
husco & associates limited Credit Report and Business Information
Husco & Associates Limited Competitor Analysis
Perform a competitor analysis for husco & associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EN7 area or any other competitors across 12 key performance metrics.
husco & associates limited Ownership
HUSCO & ASSOCIATES LIMITED group structure
Husco & Associates Limited has no subsidiary companies.
Ultimate parent company
HUSCO & ASSOCIATES LIMITED
04439744
husco & associates limited directors
Husco & Associates Limited currently has 1 director, Mr Huseyin Baser serving since Jun 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Huseyin Baser | 63 years | Jun 2002 | - | Director |
P&L
March 2024turnover
1m
+4%
operating profit
46.2k
0%
gross margin
50.4%
-1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
663.8k
+0.06%
total assets
684.7k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
husco & associates limited company details
company number
04439744
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
2 tudor villas burton lane, cheshunt, waltham cross, EN7 6SQ
Bank
-
Legal Advisor
-
husco & associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to husco & associates limited.
husco & associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUSCO & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
husco & associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
