
Company Number
04440500
Next Accounts
1126 days late
Shareholders
arqiva limited
Group Structure
View All
Industry
Activities of head offices
Registered Address
crawley court, winchester, hampshire, SO21 2QA
Pomanda estimates the enterprise value of SPECTRUM INTERACTIVE LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SPECTRUM INTERACTIVE LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SPECTRUM INTERACTIVE LIMITED at £19m based on Net Assets of £9m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spectrum Interactive Limited is a live company located in hampshire, SO21 2QA with a Companies House number of 04440500. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2002, it's largest shareholder is arqiva limited with a 100% stake. Spectrum Interactive Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Spectrum Interactive Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Spectrum Interactive Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Spectrum Interactive Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Spectrum Interactive Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Spectrum Interactive Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (60.1%)
- - Spectrum Interactive Limited
- - Industry AVG
Spectrum Interactive Limited's latest turnover from June 2020 is estimated at 0 and the company has net assets of £9 million. According to their latest financial statements, we estimate that Spectrum Interactive Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 13,505,395 | 13,265,001 | 12,996,586 | ||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | 8,300,610 | 7,815,600 | 7,401,301 | ||||||||
Gross Profit | 5,204,785 | 5,449,401 | 5,595,285 | ||||||||
Admin Expenses | 8,515,420 | 5,025,670 | 4,913,941 | ||||||||
Operating Profit | -1,386,265 | -3,310,635 | 423,731 | 681,344 | |||||||
Interest Payable | 3,746 | 75,690 | 103,858 | 167,715 | |||||||
Interest Receivable | 66 | 232 | |||||||||
Pre-Tax Profit | -10 | -6,811 | 16,411 | -1,390,011 | -3,386,325 | 319,939 | 513,861 | ||||
Tax | 2 | 134,385 | -112,251 | -312,414 | |||||||
Profit After Tax | -8 | -6,811 | 16,411 | -1,390,011 | -3,251,940 | 207,688 | 201,447 | ||||
Dividends Paid | |||||||||||
Retained Profit | -8 | -6,811 | 16,411 | -1,390,011 | -3,277,306 | 173,466 | 201,447 | ||||
Employee Costs | 2,738,799 | 2,971,010 | 2,711,987 | ||||||||
Number Of Employees | 71 | 71 | 71 | ||||||||
EBITDA* | -1,386,265 | -1,670,445 | 2,124,602 | 2,474,062 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 301 | 301 | 301 | 301 | 3,496,430 | 4,010,702 | 4,836,835 | ||||
Intangible Assets | 1,617,981 | 5,119,384 | 5,217,455 | ||||||||
Investments & Other | 301,000 | 301,000 | 301 | 301 | 301 | 301 | 300,537 | 300,537 | |||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 301,000 | 301,000 | 301 | 301 | 301 | 301 | 300,537 | 300,537 | 5,114,411 | 9,130,086 | 10,054,290 |
Stock & work in progress | 210,594 | 241,717 | 228,461 | ||||||||
Trade Debtors | 1,031,679 | 1,054,087 | 792,687 | ||||||||
Group Debtors | 8,759,000 | 8,759,000 | 8,759 | 8,759 | 16,404 | ||||||
Misc Debtors | 348,303 | 427,394 | 349,553 | ||||||||
Cash | 294,629 | 272,596 | 297,711 | ||||||||
misc current assets | |||||||||||
total current assets | 8,759,000 | 8,759,000 | 8,759 | 8,759 | 16,404 | 1,885,205 | 1,995,794 | 1,668,412 | |||
total assets | 9,060,000 | 9,060,000 | 9,060 | 9,060 | 16,705 | 301 | 300,537 | 300,537 | 6,999,616 | 11,125,880 | 11,722,702 |
Bank overdraft | 222,728 | 276,511 | 263,673 | ||||||||
Bank loan | |||||||||||
Trade Creditors | 857,948 | 943,811 | 862,365 | ||||||||
Group/Directors Accounts | 28,000 | 28,000 | 861,383 | 861,383 | |||||||
other short term finances | |||||||||||
hp & lease commitments | 91,319 | 363,514 | 390,993 | ||||||||
other current liabilities | 1,799,023 | 1,902,588 | 2,776,270 | ||||||||
total current liabilities | 28,000 | 28,000 | 861,383 | 861,383 | 2,971,018 | 3,486,424 | 4,293,301 | ||||
loans | 577,002 | 1,510,412 | 1,801,462 | ||||||||
hp & lease commitments | 13,501 | 113,540 | 483,626 | ||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | 28 | 20 | 854 | 861 | |||||||
provisions | |||||||||||
total long term liabilities | 28 | 20 | 854 | 861 | 288,501 | 755,206 | 900,731 | ||||
total liabilities | 28,000 | 28,000 | 28 | 20 | 854 | 861 | 861,383 | 861,383 | 3,259,519 | 4,241,630 | 5,194,032 |
net assets | 9,032,000 | 9,032,000 | 9,032 | 9,040 | 15,851 | -560 | -560,846 | -560,846 | 3,740,097 | 6,884,250 | 6,528,670 |
total shareholders funds | 9,032,000 | 9,032,000 | 9,032 | 9,040 | 15,851 | -560 | -560,846 | -560,846 | 3,740,097 | 6,884,250 | 6,528,670 |
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -1,386,265 | -3,310,635 | 423,731 | 681,344 | |||||||
Depreciation | 1,377,895 | 1,438,576 | 1,532,091 | ||||||||
Amortisation | 262,295 | 262,295 | 260,627 | ||||||||
Tax | 2 | 134,385 | -112,251 | -312,414 | |||||||
Stock | -210,594 | -31,123 | 13,256 | 228,461 | |||||||
Debtors | 8,750,241 | -7,645 | 16,404 | -1,379,982 | -101,499 | 339,241 | 1,142,240 | ||||
Creditors | -857,948 | -85,863 | 81,446 | 862,365 | |||||||
Accruals and Deferred Income | -1,799,023 | -103,565 | -873,682 | 2,776,270 | |||||||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | -8,750,241 | 2 | 7,645 | -16,404 | -2,452,660 | -1,592,866 | 867,618 | 4,429,582 | |||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 300,699 | -300,236 | 300,537 | ||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | 28,000 | -861,383 | 861,383 | ||||||||
Other Short Term Loans | |||||||||||
Long term loans | -577,002 | -933,410 | -291,050 | 1,801,462 | |||||||
Hire Purchase and Lease Commitments | -104,820 | -372,234 | -397,565 | 874,619 | |||||||
other long term liabilities | -28 | 8 | -834 | -7 | 861 | ||||||
share issue | |||||||||||
interest | -3,746 | -75,690 | -103,792 | -167,483 | |||||||
cash flow from financing | 9,050,940 | 8 | -834 | -7 | -300,236 | -2,735,117 | -1,248,181 | -610,293 | 8,835,821 | ||
cash and cash equivalents | |||||||||||
cash | -294,629 | 22,033 | -25,115 | 297,711 | |||||||
overdraft | -222,728 | -53,783 | 12,838 | 263,673 | |||||||
change in cash | -71,901 | 75,816 | -37,953 | 34,038 |
Perform a competitor analysis for spectrum interactive limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in SO21 area or any other competitors across 12 key performance metrics.
SPECTRUM INTERACTIVE LIMITED group structure
Spectrum Interactive Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
SPECTRUM INTERACTIVE LIMITED
04440500
2 subsidiaries
Spectrum Interactive Limited currently has 2 directors. The longest serving directors include Mr Timothy Jones (May 2019) and Mr Nathan Hodge (May 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Timothy Jones | England | 43 years | May 2019 | - | Director |
Mr Nathan Hodge | 52 years | May 2023 | - | Director |
P&L
June 2020turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
9m
0%
total assets
9.1m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04440500
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Filing Exemption Subsidiary
last accounts submitted
June 2024
previous names
spectrum interactive plc (May 2010)
spectrum interactive limited (April 2005)
accountant
-
auditor
-
address
crawley court, winchester, hampshire, SO21 2QA
Bank
BANK OF SCOTLAND
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to spectrum interactive limited. Currently there are 0 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPECTRUM INTERACTIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|