chartgold limited

4

chartgold limited Company Information

Share CHARTGOLD LIMITED
Live 
MatureLargeRapid

Company Number

04444925

Website

-

Registered Address

10 jacobs well mews, london, W1U 3DY

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Antony Spencer22 Years

Antony Spencer22 Years

Shareholders

antony ian spencer 100%

chartgold limited Estimated Valuation

£122.5m

Pomanda estimates the enterprise value of CHARTGOLD LIMITED at £122.5m based on a Turnover of £31.6m and 3.87x industry multiple (adjusted for size and gross margin).

chartgold limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARTGOLD LIMITED at £0 based on an EBITDA of £-243.5k and a 8.19x industry multiple (adjusted for size and gross margin).

chartgold limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of CHARTGOLD LIMITED at £3m based on Net Assets of £3m and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chartgold Limited Overview

Chartgold Limited is a live company located in london, W1U 3DY with a Companies House number of 04444925. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2002, it's largest shareholder is antony ian spencer with a 100% stake. Chartgold Limited is a mature, large sized company, Pomanda has estimated its turnover at £31.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chartgold Limited Health Check

Pomanda's financial health check has awarded Chartgold Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £31.6m, make it larger than the average company (£862.8k)

£31.6m - Chartgold Limited

£862.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1590%, show it is growing at a faster rate (1.3%)

1590% - Chartgold Limited

1.3% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a higher cost of product (70.4%)

24.4% - Chartgold Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (34.2%)

-0.8% - Chartgold Limited

34.2% - Industry AVG

employees

Employees

with 68 employees, this is above the industry average (4)

68 - Chartgold Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Chartgold Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £465k, this is more efficient (£187.4k)

£465k - Chartgold Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (34 days)

102 days - Chartgold Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (33 days)

89 days - Chartgold Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chartgold Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chartgold Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.1%, this is a similar level of debt than the average (69.9%)

66.1% - Chartgold Limited

69.9% - Industry AVG

CHARTGOLD LIMITED financials

EXPORTms excel logo

Chartgold Limited's latest turnover from December 2022 is estimated at £31.6 million and the company has net assets of £3 million. According to their latest financial statements, we estimate that Chartgold Limited has 68 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover31,617,1056,621,55013,9526,54817,5651,06400371,681394,587417,756351,51754,44762,365
Other Income Or Grants00000000000000
Cost Of Sales23,896,6125,035,52810,5174,90012,36173300267,401286,237308,728256,16439,68143,310
Gross Profit7,720,4941,586,0223,4351,6485,20433100104,280108,350109,02995,35314,76619,054
Admin Expenses7,964,0181,504,593-190,857-268,663-121,2621,541,339-5,373,17347,17666,04177,946125,470107,59717,2038,461
Operating Profit-243,52481,429194,292270,311126,466-1,541,0085,373,173-47,17638,23930,404-16,441-12,244-2,43710,593
Interest Payable0000000005,73611,47311,47311,4735,736
Interest Receivable46,3355,9521,068884,874493819224712133506213
Pre-Tax Profit-197,18987,380195,359270,399131,340-1,540,9595,373,211-46,98438,48624,789-27,881-23,667-13,8474,869
Tax0-16,602-37,118-51,376-24,9550-1,020,9100-7,697-5,206000-1,363
Profit After Tax-197,18970,778158,241219,023106,385-1,540,9594,352,301-46,98430,78919,583-27,881-23,667-13,8473,506
Dividends Paid00000000000000
Retained Profit-197,18970,778158,241219,023106,385-1,540,9594,352,301-46,98430,78919,583-27,881-23,667-13,8473,506
Employee Costs2,111,187509,52428,41529,19427,70726,5520026,09550,00048,00023,97923,33324,250
Number Of Employees6817111100122111
EBITDA*-243,52481,429194,292270,311126,466-1,541,0085,373,173-47,17638,23930,404-16,441-12,244-2,43710,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets17500000001,052,0001,052,000001,052,0001,052,000
Intangible Assets00000000000000
Investments & Other017517517594195,400,0001,052,000001,052,0001,052,00000
Debtors (Due After 1 year)0001,992,070609,806609,80600000000
Total Fixed Assets1751751751,992,245609,900609,8255,400,0001,052,0001,052,0001,052,0001,052,0001,052,0001,052,0001,052,000
Stock & work in progress00000000000000
Trade Debtors8,861,04800000007,4025,57620,00216,4596,66912,051
Group Debtors03,893,4903,379,7615,565,7193,545,9332,318,16300000000
Misc Debtors02,373,3384,270,1843,880,9233,959,909997,4135,4143,000000000
Cash02,647,7212,113,65221,4991,297,7441,86817,66412,89763,78635,12113,092019,8625,001
misc current assets00000000000000
total current assets8,861,0488,914,5499,763,5979,468,1418,803,5863,317,44423,07815,89771,18840,69733,09416,45926,53117,052
total assets8,861,2238,914,7249,763,77211,460,3869,413,4863,927,2695,423,0781,067,8971,123,1881,092,6971,085,0941,068,4591,078,5311,069,052
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5,857,5295,713,83911,2004,20014,7001,14000958,203958,501970,481925,96584,32949,744
Group/Directors Accounts005,657,5735,631,6995,795,4811,064,31855,17655,176000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00964,8922,852,621744,077108,9681,074,100894,720000000
total current liabilities5,857,5295,713,8396,633,6658,488,5206,554,2581,174,4261,129,276949,896958,203958,501970,481925,96584,32949,744
loans0000000000176,500176,500176,500176,500
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000176,500176,500176,50000828,041839,300
provisions00000000000000
total long term liabilities0000000176,500176,500176,500176,500176,5001,004,5411,015,800
total liabilities5,857,5295,713,8396,633,6658,488,5206,554,2581,174,4261,129,2761,126,3961,134,7031,135,0011,146,9811,102,4651,088,8701,065,544
net assets3,003,6943,200,8853,130,1072,971,8662,859,2282,752,8434,293,802-58,499-11,515-42,304-61,887-34,006-10,3393,508
total shareholders funds3,003,6943,200,8853,130,1072,971,8662,859,2282,752,8434,293,802-58,499-11,515-42,304-61,887-34,006-10,3393,508
Dec 2022Dec 2021Dec 2020Dec 2019May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-243,52481,429194,292270,311126,466-1,541,0085,373,173-47,17638,23930,404-16,441-12,244-2,43710,593
Depreciation00000000000000
Amortisation00000000000000
Tax0-16,602-37,118-51,376-24,9550-1,020,9100-7,697-5,206000-1,363
Stock00000000000000
Debtors2,594,220-1,383,117-3,788,7677,513,3304,190,2663,919,9682,414-4,4021,826-14,4263,5439,790-5,38212,051
Creditors143,6905,702,6397,0003,06013,5601,1400-958,203-298-11,98044,516841,63634,58549,744
Accruals and Deferred Income0-964,892-1,887,7292,743,653635,109-965,132179,380894,720000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-2,694,0546,185,6912,065,212-4,547,682-3,440,086-6,424,9684,529,229-106,25728,41827,64424,532819,60237,53046,923
Investing Activities
capital expenditure-1750000001,052,0000-1,052,00001,052,0000-1,052,000
Change in Investments-1750015675-5,399,9814,348,0001,052,0000-1,052,00001,052,00000
cash flow from investments000-156-755,399,981-4,348,000000000-1,052,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-5,657,57325,8744,567,3814,731,1631,009,142055,176000000
Other Short Term Loans 00000000000000
Long term loans000000000-176,500000176,500
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-176,50000176,5000-828,041-11,259839,300
share issue-20000000000002
interest46,3355,9521,068884,8744938192247-5,615-11,440-11,423-11,411-5,723
cash flow from financing46,333-5,651,62126,9424,567,4694,736,0371,009,191-176,46255,368247-5,615-11,440-839,464-22,6701,010,079
cash and cash equivalents
cash-2,647,721534,0692,092,15319,6311,295,876-15,7964,767-50,88928,66522,02913,092-19,86214,8615,001
overdraft00000000000000
change in cash-2,647,721534,0692,092,15319,6311,295,876-15,7964,767-50,88928,66522,02913,092-19,86214,8615,001

chartgold limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chartgold limited. Get real-time insights into chartgold limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chartgold Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for chartgold limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in W1U area or any other competitors across 12 key performance metrics.

chartgold limited Ownership

CHARTGOLD LIMITED group structure

Chartgold Limited has 2 subsidiary companies.

Ultimate parent company

CHARTGOLD LIMITED

04444925

2 subsidiaries

CHARTGOLD LIMITED Shareholders

antony ian spencer 100%

chartgold limited directors

Chartgold Limited currently has 2 directors. The longest serving directors include Mr Antony Spencer (May 2002) and Mr Antony Spencer (May 2002).

officercountryagestartendrole
Mr Antony SpencerEngland64 years May 2002- Director
Mr Antony SpencerEngland64 years May 2002- Director

P&L

December 2022

turnover

31.6m

+377%

operating profit

-243.5k

0%

gross margin

24.5%

+1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

3m

-0.06%

total assets

8.9m

-0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

chartgold limited company details

company number

04444925

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2002

age

22

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

10 jacobs well mews, london, W1U 3DY

accountant

-

auditor

-

chartgold limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chartgold limited.

charges

chartgold limited Companies House Filings - See Documents

datedescriptionview/download