woodbridge assets limited

Live MatureMicroRapid

woodbridge assets limited Company Information

Share WOODBRIDGE ASSETS LIMITED

Company Number

04445395

Shareholders

rohan dhaliwal & ramandeep singh dhaliwal

kulwinder singh dhaliwal

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

enterprise house uxbridge road, george green, slough, SL3 6AN

Website

-

woodbridge assets limited Estimated Valuation

£20.4k

Pomanda estimates the enterprise value of WOODBRIDGE ASSETS LIMITED at £20.4k based on a Turnover of £6.3k and 3.23x industry multiple (adjusted for size and gross margin).

woodbridge assets limited Estimated Valuation

£771.1k

Pomanda estimates the enterprise value of WOODBRIDGE ASSETS LIMITED at £771.1k based on an EBITDA of £118.7k and a 6.5x industry multiple (adjusted for size and gross margin).

woodbridge assets limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of WOODBRIDGE ASSETS LIMITED at £1.4m based on Net Assets of £819.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodbridge Assets Limited Overview

Woodbridge Assets Limited is a live company located in slough, SL3 6AN with a Companies House number of 04445395. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2002, it's largest shareholder is rohan dhaliwal & ramandeep singh dhaliwal with a 66.7% stake. Woodbridge Assets Limited is a mature, micro sized company, Pomanda has estimated its turnover at £6.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodbridge Assets Limited Health Check

Pomanda's financial health check has awarded Woodbridge Assets Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.3k, make it smaller than the average company (£854k)

£6.3k - Woodbridge Assets Limited

£854k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (2.8%)

53% - Woodbridge Assets Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Woodbridge Assets Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 1876.3% make it more profitable than the average company (27.2%)

1876.3% - Woodbridge Assets Limited

27.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Woodbridge Assets Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Woodbridge Assets Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.3k, this is less efficient (£180.2k)

£6.3k - Woodbridge Assets Limited

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Woodbridge Assets Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 455 days, this is slower than average (34 days)

455 days - Woodbridge Assets Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodbridge Assets Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Woodbridge Assets Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.1%, this is a lower level of debt than the average (67.9%)

54.1% - Woodbridge Assets Limited

67.9% - Industry AVG

WOODBRIDGE ASSETS LIMITED financials

EXPORTms excel logo

Woodbridge Assets Limited's latest turnover from September 2023 is estimated at £6.3 thousand and the company has net assets of £819.4 thousand. According to their latest financial statements, we estimate that Woodbridge Assets Limited has 1 employee and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover6,31384,8886,2671,75370,781138,7562,510129,639174,198235,178116,973109,655111,668174,839
Other Income Or Grants
Cost Of Sales1,74624,1811,92950421,75337,94164734,18558,94986,08640,70637,50937,54256,967
Gross Profit4,56760,7074,3391,25049,028100,8151,86295,454115,250149,09276,26772,14674,126117,872
Admin Expenses-113,884-31,500-58,014-81,808-3,47044,677-31,27768,678115,697188,02574,10976,28774,89482,926-49,769
Operating Profit118,45192,20762,35383,05852,49856,13833,13926,776-447-38,9332,158-4,141-76834,94649,769
Interest Payable74,96757,37843,20643,98648,79536,54111,416
Interest Receivable833520221569932481122231652477
Pre-Tax Profit44,31735,34919,16939,0883,77219,69021,74726,784-436-38,9112,181-4,125-71634,99349,776
Tax-11,079-6,716-3,642-7,427-717-3,741-4,132-5,357-502-9,798-13,937
Profit After Tax33,23828,63315,52731,6613,05515,94917,61521,427-436-38,9111,679-4,125-71625,19535,839
Dividends Paid
Retained Profit33,23828,63315,52731,6613,05515,94917,61521,427-436-38,9111,679-4,125-71625,19535,839
Employee Costs31,92030,57828,40127,65328,59227,37225,93926,46852,94750,67524,17624,41123,92748,981
Number Of Employees11111111221112
EBITDA*118,71492,53562,76483,57153,14056,93933,13928,0281,119-36,7252,158-4,141-76834,94649,769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,776,0011,776,2641,726,6421,727,0531,727,5661,236,214704,009705,012706,264657,830650,000650,000650,000650,000482,084
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,776,0011,776,2641,726,6421,727,0531,727,5661,236,214704,009705,012706,264657,830650,000650,000650,000650,000482,084
Stock & work in progress
Trade Debtors7,0258,34416,93411,77011,77011,97017,71215,192
Group Debtors
Misc Debtors2,4954,4229,611
Cash7,89223,84022,39821,2138,9689,45915,2233,8172,7381,7217,2711,7394,53016,2072,760
misc current assets
total current assets7,89226,33522,39821,21313,39019,07015,22310,84211,08218,65519,04113,50916,50033,91917,952
total assets1,783,8931,802,5991,749,0401,748,2661,740,9561,255,284719,232715,854717,346676,485669,041663,509666,500683,919500,036
Bank overdraft568,72014,03614,70213,12413,493390,27418,775
Bank loan
Trade Creditors 2,18031,0002,41249622,15651,9551,10092,512110,83988,83317,8878,9167,78219,48518,374
Group/Directors Accounts32,34777,76268,97768,17762,37754,28373,483
other short term finances
hp & lease commitments
other current liabilities74,1288,2956,04312,5996,4385,1313,766
total current liabilities677,375131,09392,13494,396104,464501,64397,12492,512110,83988,83317,8878,9167,78219,48518,374
loans75,879674,104688,137700,628714,911327,109346,525
hp & lease commitments
Accruals and Deferred Income
other liabilities365,374369,966400,675425,266430,384430,384435,384445,723
provisions211,227160,533160,533160,533
total long term liabilities287,106834,637848,670861,161714,911327,109346,525365,374369,966400,675425,266430,384430,384435,384445,723
total liabilities964,481965,730940,804955,557819,375828,752443,649457,886480,805489,508443,153439,300438,166454,869464,097
net assets819,412836,869808,236792,709921,581426,532275,583257,968236,541186,977225,888224,209228,334229,05035,939
total shareholders funds819,412836,869808,236792,709921,581426,532275,583257,968236,541186,977225,888224,209228,334229,05035,939
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit118,45192,20762,35383,05852,49856,13833,13926,776-447-38,9332,158-4,141-76834,94649,769
Depreciation2633284115136428011,2521,5662,208
Amortisation
Tax-11,079-6,716-3,642-7,427-717-3,741-4,132-5,357-502-9,798-13,937
Stock
Debtors-2,4952,495-4,422-5,1899,611-7,025-1,319-8,5905,164-200-5,7422,52015,192
Creditors-28,82028,5881,916-21,660-29,79950,855-91,412-18,32722,00670,9468,9711,134-11,7031,11118,374
Accruals and Deferred Income65,8332,252-6,5566,1611,3071,3653,766
Deferred Taxes & Provisions50,694160,533
Cash flow from operations197,837114,16454,482225,60029,12095,807-51,6145,66331,71529,05710,627-2,807-6,72923,73939,014
Investing Activities
capital expenditure-49,950-491,994-533,0061,003-50,000-10,038-167,916-482,084
Change in Investments
cash flow from investments-49,950-491,994-533,0061,003-50,000-10,038-167,916-482,084
Financing Activities
Bank loans
Group/Directors Accounts-45,4158,7858005,8008,094-19,20073,483
Other Short Term Loans
Long term loans-598,225-14,033-12,491-14,283387,802-19,416346,525
Hire Purchase and Lease Commitments
other long term liabilities-365,374-4,592-30,709-24,591-5,118-5,000-10,339445,723
share issue-50,695-160,533491,994135,00050,000167,916100
interest-74,134-56,858-43,184-43,971-48,726-36,448-11,39281122231652477
cash flow from financing-768,469-62,106-54,875-212,987839,16459,93643,242-4,58419,302-24,569-5,09516-4,948157,624445,830
cash and cash equivalents
cash-15,9481,4421,18512,245-491-5,76411,4061,0791,017-5,5505,532-2,791-11,67713,4472,760
overdraft554,684-6661,578-369-376,781371,49918,775
change in cash-570,6322,108-39312,614376,290-377,263-7,3691,0791,017-5,5505,532-2,791-11,67713,4472,760

woodbridge assets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodbridge assets limited. Get real-time insights into woodbridge assets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodbridge Assets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodbridge assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.

woodbridge assets limited Ownership

WOODBRIDGE ASSETS LIMITED group structure

Woodbridge Assets Limited has no subsidiary companies.

Ultimate parent company

WOODBRIDGE ASSETS LIMITED

04445395

WOODBRIDGE ASSETS LIMITED Shareholders

rohan dhaliwal & ramandeep singh dhaliwal 66.67%
kulwinder singh dhaliwal 33.33%

woodbridge assets limited directors

Woodbridge Assets Limited currently has 2 directors. The longest serving directors include Mr Kulwinder Dhaliwal (Dec 2009) and Mr Ramandeep Dhaliwal (Apr 2014).

officercountryagestartendrole
Mr Kulwinder DhaliwalEngland62 years Dec 2009- Director
Mr Ramandeep DhaliwalEngland33 years Apr 2014- Director

P&L

September 2023

turnover

6.3k

-93%

operating profit

118.5k

0%

gross margin

72.4%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

819.4k

-0.02%

total assets

1.8m

-0.01%

cash

7.9k

-0.67%

net assets

Total assets minus all liabilities

woodbridge assets limited company details

company number

04445395

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

enterprise house uxbridge road, george green, slough, SL3 6AN

Bank

-

Legal Advisor

-

woodbridge assets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to woodbridge assets limited. Currently there are 3 open charges and 1 have been satisfied in the past.

woodbridge assets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOODBRIDGE ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.

woodbridge assets limited Companies House Filings - See Documents

datedescriptionview/download