camtech building products ltd

Live MatureLargeHigh

camtech building products ltd Company Information

Share CAMTECH BUILDING PRODUCTS LTD

Company Number

04447934

Shareholders

giovanni carrino

gregory thomas mcclean

View All

Group Structure

View All

Industry

Wholesale of wood, construction materials and sanitary equipment

 +1

Registered Address

the pinnacle building a, 150-170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1FD

camtech building products ltd Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of CAMTECH BUILDING PRODUCTS LTD at £13.2m based on a Turnover of £21.4m and 0.62x industry multiple (adjusted for size and gross margin).

camtech building products ltd Estimated Valuation

£14.4m

Pomanda estimates the enterprise value of CAMTECH BUILDING PRODUCTS LTD at £14.4m based on an EBITDA of £2.8m and a 5.15x industry multiple (adjusted for size and gross margin).

camtech building products ltd Estimated Valuation

£25.7m

Pomanda estimates the enterprise value of CAMTECH BUILDING PRODUCTS LTD at £25.7m based on Net Assets of £12.4m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Camtech Building Products Ltd Overview

Camtech Building Products Ltd is a live company located in milton keynes, MK9 1FD with a Companies House number of 04447934. It operates in the wholesale of wood, construction materials and sanitary equipment sector, SIC Code 46730. Founded in May 2002, it's largest shareholder is giovanni carrino with a 50% stake. Camtech Building Products Ltd is a mature, large sized company, Pomanda has estimated its turnover at £21.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Camtech Building Products Ltd Health Check

Pomanda's financial health check has awarded Camtech Building Products Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £21.4m, make it larger than the average company (£11.5m)

£21.4m - Camtech Building Products Ltd

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (9%)

21% - Camtech Building Products Ltd

9% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (31.1%)

23.7% - Camtech Building Products Ltd

31.1% - Industry AVG

profitability

Profitability

an operating margin of 12.8% make it more profitable than the average company (4.7%)

12.8% - Camtech Building Products Ltd

4.7% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (30)

18 - Camtech Building Products Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.9k, the company has a higher pay structure (£47.5k)

£63.9k - Camtech Building Products Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£274.6k)

£1.2m - Camtech Building Products Ltd

£274.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (43 days)

75 days - Camtech Building Products Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (35 days)

83 days - Camtech Building Products Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (45 days)

11 days - Camtech Building Products Ltd

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 111 weeks, this is more cash available to meet short term requirements (19 weeks)

111 weeks - Camtech Building Products Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.7%, this is a lower level of debt than the average (51.8%)

29.7% - Camtech Building Products Ltd

51.8% - Industry AVG

CAMTECH BUILDING PRODUCTS LTD financials

EXPORTms excel logo

Camtech Building Products Ltd's latest turnover from June 2024 is £21.4 million and the company has net assets of £12.4 million. According to their latest financial statements, Camtech Building Products Ltd has 18 employees and maintains cash reserves of £11 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover21,379,11225,638,93523,829,47412,189,4255,298,1356,950,8856,115,1034,022,5543,015,2016,702,2195,999,9101,257,2721,536,667790,576814,299
Other Income Or Grants
Cost Of Sales16,304,74620,121,52319,340,2149,867,2263,631,5144,826,4144,244,7602,744,3032,067,1704,663,4294,210,477884,2691,073,675543,113546,577
Gross Profit5,074,3665,517,4124,489,2602,322,1991,666,6212,124,4711,870,3421,278,251948,0312,038,7901,789,432373,003462,992247,463267,722
Admin Expenses2,340,6181,434,1761,225,194912,7401,160,8521,218,277623,315951,372526,6071,307,6651,625,776369,091432,829239,109220,706
Operating Profit2,733,7484,083,2363,264,0661,409,459505,769906,1941,247,027326,879421,424731,125163,6563,91230,1638,35447,016
Interest Payable3,976415741,6165,1767,3455,9195,6497,4644,505
Interest Receivable317,950154,76624,65114,4632,91418,1637,9732,6713,9571,5083030
Pre-Tax Profit3,047,7224,238,0023,288,7171,423,922508,683924,3571,254,959328,975423,765727,456156,311-2,00724,54592042,511
Tax-755,900-867,702-631,183-269,345-96,650-175,628-238,442-62,505-84,753-145,491-32,825-5,891-239-11,903
Profit After Tax2,291,8223,370,3002,657,5341,154,577412,033748,7291,016,517266,470339,012581,965123,486-2,00718,65468130,608
Dividends Paid150,000300,000200,000
Retained Profit2,291,8223,220,3002,357,534954,577412,033748,7291,016,517266,470339,012581,965123,486-2,00718,65468130,608
Employee Costs1,149,6731,071,090950,716708,453474,255429,574300,154292,323608,5431,311,2811,182,496272,561306,868167,294162,568
Number Of Employees181716131211881737348955
EBITDA*2,788,3264,094,0853,271,2191,417,832523,569920,3471,259,384337,353423,879733,244165,7396,09332,36110,63149,399

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets467,565306,468178,223185,376191,962189,332187,588189,879167,668170,123170,538172,621174,802177,000179,277
Intangible Assets
Investments & Other
Debtors (Due After 1 year)807,899408,634412,546416,458450,370
Total Fixed Assets1,275,464715,102590,769601,834642,332189,332187,588189,879167,668170,123170,538172,621174,802177,000179,277
Stock & work in progress513,225298,358277,252120,434148,07687,35852,719
Trade Debtors4,393,0445,651,4545,854,2482,827,5161,185,4511,894,0851,679,828809,956464,181969,843935,613170,441210,79194,381114,419
Group Debtors123,265207,858394,23552,60450,929116,521211,14311,13528,13515,654
Misc Debtors300,462357,546164,637160,226165,0733,167
Cash10,982,2688,447,1075,832,9063,809,6903,015,6752,811,3562,032,1681,156,855979,619603,17812,127
misc current assets
total current assets16,312,26414,962,32312,523,2786,970,4704,565,2044,909,3203,975,8581,981,1131,471,9351,573,021935,613170,441210,791106,508130,073
total assets17,587,72815,677,42513,114,0477,572,3045,207,5365,098,6524,163,4462,170,9921,639,6031,743,1441,106,151343,062385,593283,508309,350
Bank overdraft16,08393,71450,34019,39713,33647,580
Bank loan1,25416,083
Trade Creditors 3,708,8073,872,4993,972,1041,940,7411,023,3481,216,0471,090,883576,671360,351956,735808,004195,661252,727160,976139,843
Group/Directors Accounts24,09617,25017,250
other short term finances
hp & lease commitments11,0053,73412,7814,2214,6044,604
other current liabilities1,399,9111,681,7522,293,6741,140,828633,848740,912650,899190,139151,622
total current liabilities5,119,7235,557,9856,265,7783,081,5691,669,9771,961,1801,770,482789,918545,306972,818901,718246,001272,124174,312187,423
loans1,02516,54632,92749,01763,37377,70791,043
hp & lease commitments107,61450,87112,78117,00221,990
Accruals and Deferred Income
other liabilities
provisions1,4015665662058633837498143190266
total long term liabilities107,61450,8711,40113,34717,56822,1951,88816,92933,00149,11563,51677,89791,309
total liabilities5,227,3375,608,8566,265,7783,081,5691,671,3781,974,5271,788,050812,113547,194989,747934,719295,116335,640252,209278,732
net assets12,360,39110,068,5696,848,2694,490,7353,536,1583,124,1252,375,3961,358,8791,092,409753,397171,43247,94649,95331,29930,618
total shareholders funds12,360,39110,068,5696,848,2694,490,7353,536,1583,124,1252,375,3961,358,8791,092,409753,397171,43247,94649,95331,29930,618
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit2,733,7484,083,2363,264,0661,409,459505,769906,1941,247,027326,879421,424731,125163,6563,91230,1638,35447,016
Depreciation54,57810,8497,1538,37317,80014,15312,35710,4742,4552,1192,0832,1812,1982,2772,383
Amortisation
Tax-755,900-867,702-631,183-269,345-96,650-175,628-238,442-62,505-84,753-145,491-32,825-5,891-239-11,903
Stock214,86721,106156,818-27,64260,71834,63952,719
Debtors-1,000,822-200,1743,368,8621,604,981-158,783119,6351,066,713331,942-477,52734,230765,172-40,350116,410-35,692130,073
Creditors-163,692-99,6052,031,363917,393-192,699125,164514,212216,320-596,384148,731612,343-57,06691,75121,133139,843
Accruals and Deferred Income-281,841-611,9221,152,846506,980-107,06490,013460,76038,517151,622
Deferred Taxes & Provisions-1,401835361-658480309-24-45-47-76266
Cash flow from operations2,372,8482,693,9242,298,565994,120226,056805,622876,843197,085372,371702,563-19,939-10,6681,76467,14147,532
Investing Activities
capital expenditure-20,430-15,897-10,066-32,685-1,704-181,660
Change in Investments
cash flow from investments-20,430-15,897-10,066-32,685-1,704-181,660
Financing Activities
Bank loans-1,254-14,82916,083
Group/Directors Accounts-24,0966,84617,250
Other Short Term Loans
Long term loans-1,025-15,521-16,381-16,090-14,356-14,334-13,33691,043
Hire Purchase and Lease Commitments64,01454,605-12,781-4,221-4,604-4,98826,594
other long term liabilities
share issue10
interest313,974154,76624,65114,4632,91418,1637,9322,0972,341-3,668-7,345-5,919-5,619-7,434-4,505
cash flow from financing377,988209,37124,6511,682-1,307-10,5378,53612,83720,153-20,049-23,435-20,275-19,953-20,77086,548
cash and cash equivalents
cash2,535,1612,614,2012,023,216794,015204,319779,188875,313177,236376,441603,178-12,12712,127
overdraft-16,083-77,63143,37430,9436,061-34,24447,580
change in cash2,535,1612,614,2012,023,216794,015204,319779,188875,313177,236392,524680,809-43,374-30,943-18,18846,371-47,580

camtech building products ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for camtech building products ltd. Get real-time insights into camtech building products ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Camtech Building Products Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for camtech building products ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in MK9 area or any other competitors across 12 key performance metrics.

camtech building products ltd Ownership

CAMTECH BUILDING PRODUCTS LTD group structure

Camtech Building Products Ltd has no subsidiary companies.

Ultimate parent company

CAMTECH BUILDING PRODUCTS LTD

04447934

CAMTECH BUILDING PRODUCTS LTD Shareholders

giovanni carrino 50%
gregory thomas mcclean 40%
g.t. mclean 10%

camtech building products ltd directors

Camtech Building Products Ltd currently has 2 directors. The longest serving directors include Mr Giovanni Carrino (May 2002) and Mr Gregory McClean (Oct 2002).

officercountryagestartendrole
Mr Giovanni CarrinoEngland58 years May 2002- Director
Mr Gregory McCleanUnited Kingdom58 years Oct 2002- Director

P&L

June 2024

turnover

21.4m

-17%

operating profit

2.7m

-33%

gross margin

23.8%

+10.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

12.4m

+0.23%

total assets

17.6m

+0.12%

cash

11m

+0.3%

net assets

Total assets minus all liabilities

camtech building products ltd company details

company number

04447934

Type

Private limited with Share Capital

industry

46730 - Wholesale of wood, construction materials and sanitary equipment

82990 - Other business support service activities n.e.c.

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

MHA

auditor

PHIPPS HENSON MCALLISTER

address

the pinnacle building a, 150-170 midsummer boulevard, milton keynes, buckinghamshire, MK9 1FD

Bank

-

Legal Advisor

-

camtech building products ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to camtech building products ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

camtech building products ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAMTECH BUILDING PRODUCTS LTD. This can take several minutes, an email will notify you when this has completed.

camtech building products ltd Companies House Filings - See Documents

datedescriptionview/download