bernwood e c s limited

Live MatureMicroHealthy

bernwood e c s limited Company Information

Share BERNWOOD E C S LIMITED

Company Number

04449088

Shareholders

susan elizabeth damant

christopher john damant

Group Structure

View All

Industry

Environmental consulting activities

 

Registered Address

5th floor 85 strand, london, WC2R 0DW

bernwood e c s limited Estimated Valuation

£169.6k

Pomanda estimates the enterprise value of BERNWOOD E C S LIMITED at £169.6k based on a Turnover of £277.3k and 0.61x industry multiple (adjusted for size and gross margin).

bernwood e c s limited Estimated Valuation

£62.4k

Pomanda estimates the enterprise value of BERNWOOD E C S LIMITED at £62.4k based on an EBITDA of £12.6k and a 4.94x industry multiple (adjusted for size and gross margin).

bernwood e c s limited Estimated Valuation

£116.9k

Pomanda estimates the enterprise value of BERNWOOD E C S LIMITED at £116.9k based on Net Assets of £47.9k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bernwood E C S Limited Overview

Bernwood E C S Limited is a live company located in london, WC2R 0DW with a Companies House number of 04449088. It operates in the environmental consulting activities sector, SIC Code 74901. Founded in May 2002, it's largest shareholder is susan elizabeth damant with a 50% stake. Bernwood E C S Limited is a mature, micro sized company, Pomanda has estimated its turnover at £277.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bernwood E C S Limited Health Check

Pomanda's financial health check has awarded Bernwood E C S Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £277.3k, make it smaller than the average company (£527k)

£277.3k - Bernwood E C S Limited

£527k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a slower rate (17.8%)

12% - Bernwood E C S Limited

17.8% - Industry AVG

production

Production

with a gross margin of 43.2%, this company has a comparable cost of product (43.2%)

43.2% - Bernwood E C S Limited

43.2% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (5.8%)

3.2% - Bernwood E C S Limited

5.8% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (9)

6 - Bernwood E C S Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Bernwood E C S Limited

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.2k, this is less efficient (£81.4k)

£46.2k - Bernwood E C S Limited

£81.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (50 days)

39 days - Bernwood E C S Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (20 days)

11 days - Bernwood E C S Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 23 days, this is more than average (15 days)

23 days - Bernwood E C S Limited

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is average cash available to meet short term requirements (45 weeks)

41 weeks - Bernwood E C S Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.6%, this is a higher level of debt than the average (53%)

62.6% - Bernwood E C S Limited

53% - Industry AVG

BERNWOOD E C S LIMITED financials

EXPORTms excel logo

Bernwood E C S Limited's latest turnover from May 2024 is estimated at £277.3 thousand and the company has net assets of £47.9 thousand. According to their latest financial statements, Bernwood E C S Limited has 6 employees and maintains cash reserves of £64 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover277,336259,127242,119198,822224,932210,975151,59228,25879,677118,237221,881222,975109,008141,983175,824
Other Income Or Grants000000000000000
Cost Of Sales157,538138,970135,129117,958143,818129,90391,62016,08745,40061,454121,680125,91548,84460,47181,042
Gross Profit119,798120,157106,99080,86481,11381,07259,97212,17134,27756,783100,20097,06060,16481,51294,782
Admin Expenses110,972132,14659,36692,50367,37276,03162,0588,03637,88151,94999,88596,22960,03087,04887,068
Operating Profit8,826-11,98947,624-11,63913,7415,041-2,0864,135-3,6044,834315831134-5,5367,714
Interest Payable41000003190194000000
Interest Receivable4,6924,528612402639844037370354644
Pre-Tax Profit13,477-7,46148,236-11,59913,7675,080-2,0063,985-3,7614,871315834138-5,4907,758
Tax-3,3690-9,1650-2,616-9650-7570-974-66-192-330-2,172
Profit After Tax10,108-7,46139,071-11,59911,1514,115-2,0063,228-3,7613,897249642105-5,4905,586
Dividends Paid000000000000000
Retained Profit10,108-7,46139,071-11,59911,1514,115-2,0063,228-3,7613,897249642105-5,4905,586
Employee Costs243,608198,742182,400167,560180,908175,81068,49433,49570,06864,953100,685100,67473,29598,40894,145
Number Of Employees655555212233233
EBITDA*12,616-7,25253,546-6,92918,7268,9162,1346,855-3557,7942,0072,9432,509-4,3169,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets24,01818,95023,68718,83519,94121,27616,68010,87913,25111,8676,7648,4569,5014,8766,096
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets24,01818,95023,68718,83519,94121,27616,68010,87913,25111,8676,7648,4569,5014,8766,096
Stock & work in progress10,00000000000000000
Trade Debtors29,91529,71536,85625,07028,10912,25336,6426,73518,70012,48031,09433,13516,39420,39120,807
Group Debtors000000000000000
Misc Debtors0000024,000000000000
Cash64,027114,73486,52335,86043,5858,5261,81431,607114,84031031,12267717,675
misc current assets000000000000000
total current assets103,942144,449123,37960,93071,69444,77938,45638,34218,70127,32031,09733,23817,51621,06838,482
total assets127,960163,399147,06679,76591,63566,05555,13649,22131,95239,18737,86141,69427,01725,94444,578
Bank overdraft7320000001055,964000000
Bank loan000000000000000
Trade Creditors 5,1731,2405102,4081,12012,6777,6792,2851,67434,11836,68940,77126,73625,76838,912
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities74,140124,352101,28871,16072,71946,73344,92742,29523,006000000
total current liabilities80,045125,592101,79873,56873,83959,41052,60644,68530,64434,11836,68940,77126,73625,76838,912
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities80,045125,592101,79873,56873,83959,41052,60644,68530,64434,11836,68940,77126,73625,76838,912
net assets47,91537,80745,2686,19717,7966,6452,5304,5361,3085,0691,1729232811765,666
total shareholders funds47,91537,80745,2686,19717,7966,6452,5304,5361,3085,0691,1729232811765,666
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit8,826-11,98947,624-11,63913,7415,041-2,0864,135-3,6044,834315831134-5,5367,714
Depreciation3,7904,7375,9224,7104,9853,8754,2202,7203,2492,9601,6922,1122,3751,2201,524
Amortisation000000000000000
Tax-3,3690-9,1650-2,616-9650-7570-974-66-192-330-2,172
Stock10,00000000000000000
Debtors200-7,14111,786-3,039-8,144-38929,907-11,9656,220-18,614-2,04116,741-3,997-41620,807
Creditors3,933730-1,8981,288-11,5574,9985,394611-32,444-2,571-4,08214,035968-13,14438,912
Accruals and Deferred Income-50,21223,06430,128-1,55925,9861,8062,63219,28923,006000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-47,23223,68360,825-4,16138,68315,144-19,74737,963-16,01322,863-100457,441-17,04425,171
Investing Activities
capital expenditure-8,8580-10,774-3,604-3,650-8,471-10,021-348-4,633-8,0630-1,067-7,0000-7,620
Change in Investments000000000000000
cash flow from investments-8,8580-10,774-3,604-3,650-8,471-10,021-348-4,633-8,0630-1,067-7,0000-7,620
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000080
interest4,6514,52861240263981-150-157370354644
cash flow from financing4,6514,52861240263981-150-1573703546124
cash and cash equivalents
cash-50,70728,21150,663-7,72535,0596,712-29,79331,606-14,83914,837-100-1,019445-16,99817,675
overdraft73200000-105-5,8595,964000000
change in cash-51,43928,21150,663-7,72535,0596,712-29,68837,465-20,80314,837-100-1,019445-16,99817,675

bernwood e c s limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bernwood e c s limited. Get real-time insights into bernwood e c s limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bernwood E C S Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bernwood e c s limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC2R area or any other competitors across 12 key performance metrics.

bernwood e c s limited Ownership

BERNWOOD E C S LIMITED group structure

Bernwood E C S Limited has no subsidiary companies.

Ultimate parent company

BERNWOOD E C S LIMITED

04449088

BERNWOOD E C S LIMITED Shareholders

susan elizabeth damant 50%
christopher john damant 50%

bernwood e c s limited directors

Bernwood E C S Limited currently has 3 directors. The longest serving directors include Mr Christopher Damant (May 2002) and Mr Ross Starling (Sep 2024).

officercountryagestartendrole
Mr Christopher DamantEngland62 years May 2002- Director
Mr Ross StarlingEngland39 years Sep 2024- Director
Mr Iain BissetEngland56 years Sep 2024- Director

P&L

May 2024

turnover

277.3k

+7%

operating profit

8.8k

0%

gross margin

43.2%

-6.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

47.9k

+0.27%

total assets

128k

-0.22%

cash

64k

-0.44%

net assets

Total assets minus all liabilities

bernwood e c s limited company details

company number

04449088

Type

Private limited with Share Capital

industry

74901 - Environmental consulting activities

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

5th floor 85 strand, london, WC2R 0DW

Bank

-

Legal Advisor

-

bernwood e c s limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bernwood e c s limited.

bernwood e c s limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BERNWOOD E C S LIMITED. This can take several minutes, an email will notify you when this has completed.

bernwood e c s limited Companies House Filings - See Documents

datedescriptionview/download