Sultan Business Management Limited

POWER SEARCH PRICING

SOLUTIONS

sultan business management limited Company Information

Live

MatureMicroHealthy

Company Number

04449092

Website

Registered Address

elm point, east end way, pinner, middlesex, HA5 3BS

Industry

Wholesale of clothing and footwear

Tax consultancy

View All

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Anthony Sultan22 Years

Shareholders

anthony sultan 51%

elyse sultan 49%

sultan business management limited Estimated Valuation

£642.4k

Pomanda estimates the enterprise value of SULTAN BUSINESS MANAGEMENT LIMITED at £642.4k based on Net Assets of £239.5k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sultan Business Management Limited is a live company located in pinner, HA5 3BS with a Companies House number of 04449092. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in May 2002, it's largest shareholder is anthony sultan with a 51% stake. Sultan Business Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £461.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sultan Business Management Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £461.5k, make it smaller than the average company (£5.4m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.9%)

EXPORT

Sultan Business Management Limited's latest turnover from March 2023 is estimated at £461.5 thousand and the company has net assets of £239.5 thousand. According to their latest financial statements, Sultan Business Management Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	461,467	372,107	379,497	313,766	394,860	369,644	491,036	38,716	129,550	95,393	135,207	142,628	99,646	128,186
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	300,498	242,633	240,460	186,963	212,536	214,918	283,426	23,020	64,552	43,600	59,629	67,073	42,179	58,714
Gross Profit	160,968	129,475	139,037	126,803	182,324	154,726	207,611	15,696	64,997	51,792	75,578	75,556	57,467	69,472
Admin Expenses	125,911	97,861	138,109	115,413	186,242	140,870	175,982	15,264	66,928	59,669	63,074	62,048	75,098	-136,235
Operating Profit	35,057	31,614	928	11,390	-3,918	13,856	31,629	432	-1,931	-7,877	12,504	13,508	-17,631	205,707
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	134	374	369	524	514	326	278	207
Pre-Tax Profit	35,057	31,614	928	11,390	-3,918	13,856	31,764	805	-1,562	-7,353	13,017	13,834	-17,353	205,914
Tax	-6,661	-6,007	-176	-2,164	0	-2,633	-6,353	-161	0	0	-3,124	-3,597	0	-57,656
Profit After Tax	28,396	25,607	752	9,226	-3,918	11,223	25,411	644	-1,562	-7,353	9,893	10,237	-17,353	148,258
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	28,396	25,607	752	9,226	-3,918	11,223	25,411	644	-1,562	-7,353	9,893	10,237	-17,353	148,258
Employee Costs	162,864	148,741	141,708	139,720	175,139	93,675	121,520	33,612	33,606	37,658	33,505	31,751	31,829	29,053
Number Of Employees	5	5	5	5	5	3	4	1	1	1	1	1	1	1
EBITDA*	35,057	31,614	928	11,390	-3,918	13,856	31,629	6,716	4,748	-6,226	14,960	15,889	-15,571	208,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	17,128	23,930	31,073	39,626	1,574	808	5,806	11,623	17,624	23,619	3,192	4,683	4,387	5,963
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,128	23,930	31,073	39,626	1,574	808	5,806	11,623	17,624	23,619	3,192	4,683	4,387	5,963
Stock & work in progress	0	0	0	0	0	0	0	79,315	60,993	61,391	83,173	67,998	89,872	53,232
Trade Debtors	264,709	234,853	272,641	185,572	252,700	230,196	247,729	19,644	62,467	44,417	60,338	60,403	47,555	66,662
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	107,478	41,920	105,876	103,534	101,910	28,444	82,763
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	264,709	234,853	272,641	185,572	252,700	230,196	247,729	206,437	165,380	211,684	247,045	230,311	165,871	202,657
total assets	281,837	258,783	303,714	225,198	254,274	231,004	253,535	218,060	183,004	235,303	250,237	234,994	170,258	208,620
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	42,376	47,718	118,256	40,492	78,794	51,606	85,360	73,263	37,612	87,228	99,102	93,752	39,253	60,262
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	42,376	47,718	118,256	40,492	78,794	51,606	85,360	73,263	37,612	87,228	99,102	93,752	39,253	60,262
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	1,933	3,172	4,293	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	1,933	3,172	4,293	0	0	0	0
total liabilities	42,376	47,718	118,256	40,492	78,794	51,606	85,360	75,196	40,784	91,521	99,102	93,752	39,253	60,262
net assets	239,461	211,065	185,458	184,706	175,480	179,398	168,175	142,864	142,220	143,782	151,135	141,242	131,005	148,358
total shareholders funds	239,461	211,065	185,458	184,706	175,480	179,398	168,175	142,864	142,220	143,782	151,135	141,242	131,005	148,358

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	35,057	31,614	928	11,390	-3,918	13,856	31,629	432	-1,931	-7,877	12,504	13,508	-17,631	205,707
Depreciation	0	0	0	0	0	0	0	6,284	6,679	1,651	2,456	2,381	2,060	2,389
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,661	-6,007	-176	-2,164	0	-2,633	-6,353	-161	0	0	-3,124	-3,597	0	-57,656
Stock	0	0	0	0	0	0	-79,315	18,322	-398	-21,782	15,175	-21,874	36,640	53,232
Debtors	29,856	-37,788	87,069	-67,128	22,504	-17,533	228,085	-42,823	18,050	-15,921	-65	12,848	-19,107	66,662
Creditors	-5,342	-70,538	77,764	-38,302	27,188	-33,754	12,097	35,651	-49,616	-11,874	5,350	54,499	-21,009	60,262
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-1,933	-1,239	-1,121	4,293	0	0	0	0
Cash flow from operations	-6,802	-7,143	-8,553	38,052	766	-4,998	-113,330	65,468	-63,641	23,896	2,076	75,817	-54,113	90,808
Investing Activities
capital expenditure	6,802	7,143	8,553	-38,052	-766	4,998	5,817	-283	-684	-22,078	-965	-2,677	-484	-8,352
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	6,802	7,143	8,553	-38,052	-766	4,998	5,817	-283	-684	-22,078	-965	-2,677	-484	-8,352
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	134	374	369	524	514	326	278	207
cash flow from financing	0	0	0	0	0	0	34	374	369	524	514	326	278	307
cash and cash equivalents
cash	0	0	0	0	0	0	-107,478	65,558	-63,956	2,342	1,624	73,466	-54,319	82,763
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-107,478	65,558	-63,956	2,342	1,624	73,466	-54,319	82,763

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sultan business management limited. Get real-time insights into sultan business management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sultan business management limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

SULTAN BUSINESS MANAGEMENT LIMITED group structure

Sultan Business Management Limited has no subsidiary companies.

Ultimate parent company

SULTAN BUSINESS MANAGEMENT LIMITED

04449092

SULTAN BUSINESS MANAGEMENT LIMITED Shareholders

anthony sultan	51%
elyse sultan	49%

Sultan Business Management Limited currently has 1 director, Mr Anthony Sultan serving since May 2002.

officer	country	age	start	end	role
Mr Anthony Sultan		55 years	May 2002	-	Director

P&L

March 2023

turnover

461.5k

+24%

operating profit

35.1k

gross margin

34.9%

+0.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

239.5k

+0.13%

total assets

281.8k

+0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

accountwise limited

a1 financial services online limited

2.5

frasers young limited

3.5

choice accountants limited

2.5

cab accounting ltd

company number

04449092

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

46420 - Wholesale of clothing and footwear

69203 - Tax consultancy

incorporation date

May 2002

ultimate parent company

None

previous names

N/A

address

elm point, east end way, pinner, middlesex, HA5 3BS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sultan business management limited.

sultan business management limited Company Information

sultan business management limited Estimated Valuation

sultan business management limited Estimated Valuation

sultan business management limited Estimated Valuation

Sultan Business Management Limited Overview

Sultan Business Management Limited Health Check

SULTAN BUSINESS MANAGEMENT LIMITED financials

sultan business management limited Credit Report and Business Information

Sultan Business Management Limited Competitor Analysis

sultan business management limited Ownership

sultan business management limited directors

sultan business management limited company details

sultan business management limited Charges & Mortgages

sultan business management limited Companies House Filings - See Documents