acedent limited
acedent limited Company Information
Company Number
04449365
Next Accounts
Aug 2025
Industry
Maintenance and repair of motor vehicles
Directors
Shareholders
avneet panesar
avtar panesar
View AllGroup Structure
View All
Contact
Registered Address
416 green lane, ilford, essex, IG3 9JX
Website
https://www.ace-dent.comacedent limited Estimated Valuation
Pomanda estimates the enterprise value of ACEDENT LIMITED at £203.4k based on a Turnover of £916.7k and 0.22x industry multiple (adjusted for size and gross margin).
acedent limited Estimated Valuation
Pomanda estimates the enterprise value of ACEDENT LIMITED at £85.4k based on an EBITDA of £30.1k and a 2.84x industry multiple (adjusted for size and gross margin).
acedent limited Estimated Valuation
Pomanda estimates the enterprise value of ACEDENT LIMITED at £0 based on Net Assets of £-396.4k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Acedent Limited Overview
Acedent Limited is a live company located in essex, IG3 9JX with a Companies House number of 04449365. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 2002, it's largest shareholder is avneet panesar with a 25% stake. Acedent Limited is a mature, small sized company, Pomanda has estimated its turnover at £916.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Acedent Limited Health Check
Pomanda's financial health check has awarded Acedent Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £916.7k, make it larger than the average company (£362.7k)
- Acedent Limited
£362.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.9%)
- Acedent Limited
7.9% - Industry AVG
Production
with a gross margin of 24.2%, this company has a higher cost of product (36.4%)
- Acedent Limited
36.4% - Industry AVG
Profitability
an operating margin of 3.3% make it less profitable than the average company (5.8%)
- Acedent Limited
5.8% - Industry AVG
Employees
with 25 employees, this is above the industry average (5)
25 - Acedent Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
- Acedent Limited
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £36.7k, this is less efficient (£95.9k)
- Acedent Limited
£95.9k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is near the average (35 days)
- Acedent Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 124 days, this is slower than average (38 days)
- Acedent Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Acedent Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Acedent Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 329.5%, this is a higher level of debt than the average (67.2%)
329.5% - Acedent Limited
67.2% - Industry AVG
ACEDENT LIMITED financials
Acedent Limited's latest turnover from November 2023 is estimated at £916.7 thousand and the company has net assets of -£396.4 thousand. According to their latest financial statements, Acedent Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 25 | 31 | 27 | 26 | 32 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 93,908 | 133,509 | 115,276 | 93,412 | 124,550 | 45,560 | 24,648 | 32,865 | 43,821 | 44,431 | 59,800 | 38,042 | 34,407 | 33,377 | 44,504 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,599 | 7,599 | 7,599 | 7,599 | 7,599 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 93,908 | 133,509 | 115,276 | 93,412 | 124,550 | 45,560 | 24,648 | 32,865 | 43,821 | 44,431 | 67,399 | 45,641 | 42,006 | 40,976 | 52,103 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 78,806 | 73,638 | 480,107 | 206,151 | 385,203 | 701,224 | 604,438 | 324,016 | 226,334 | 332,015 | 97,248 | 311,823 | 194,584 | 293,747 | 354,950 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 96,615 | 356,453 | 0 | 0 | 105,393 | 125,386 | 118,520 | 162,674 | 17,638 | 225,299 | 409,970 | 499,783 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,122 | 175,322 | 149,752 |
| total current assets | 78,806 | 73,638 | 480,107 | 302,766 | 741,656 | 701,224 | 604,438 | 429,409 | 351,720 | 450,535 | 259,922 | 329,461 | 566,005 | 879,039 | 1,004,485 |
| total assets | 172,714 | 207,147 | 595,383 | 396,178 | 866,206 | 746,784 | 629,086 | 462,274 | 395,541 | 494,966 | 327,321 | 375,102 | 608,011 | 920,015 | 1,056,588 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 236,607 | 238,800 | 305,735 | 293,533 | 796,785 | 540,635 | 429,035 | 290,703 | 269,589 | 232,504 | 216,785 | 317,390 | 371,723 | 97,895 | 239,426 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 236,607 | 238,800 | 305,735 | 293,533 | 796,785 | 540,635 | 429,035 | 290,703 | 269,589 | 232,504 | 216,785 | 317,390 | 371,723 | 97,895 | 239,426 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 332,499 | 387,279 | 605,838 | 366,097 | 29,903 | 0 | 0 | 0 | 0 | 0 | 5,546 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 332,499 | 387,279 | 605,838 | 366,097 | 29,903 | 0 | 0 | 0 | 0 | 0 | 5,546 | 0 | 0 | 0 | 0 |
| total liabilities | 569,106 | 626,079 | 911,573 | 659,630 | 826,688 | 540,635 | 429,035 | 290,703 | 269,589 | 232,504 | 222,331 | 317,390 | 371,723 | 97,895 | 239,426 |
| net assets | -396,392 | -418,932 | -316,190 | -263,452 | 39,518 | 206,149 | 200,051 | 171,571 | 125,952 | 262,462 | 104,990 | 57,712 | 236,288 | 822,120 | 817,162 |
| total shareholders funds | -396,392 | -418,932 | -316,190 | -263,452 | 39,518 | 206,149 | 200,051 | 171,571 | 125,952 | 262,462 | 104,990 | 57,712 | 236,288 | 822,120 | 817,162 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 31,138 | 41,517 | 0 | 20,007 | 24,157 | 0 | 0 | 11,470 | 11,127 | 14,835 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,168 | -406,469 | 273,956 | -179,052 | -316,021 | 96,786 | 280,422 | 97,682 | -105,681 | 234,767 | -214,575 | 117,239 | -99,163 | -61,203 | 354,950 |
| Creditors | -2,193 | -66,935 | 12,202 | -503,252 | 256,150 | 111,600 | 138,332 | 21,114 | 37,085 | 15,719 | -100,605 | -54,333 | 273,828 | -141,531 | 239,426 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,599 | 0 | 0 | 0 | 0 | 7,599 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -54,780 | -218,559 | 239,741 | 336,194 | 29,903 | 0 | 0 | 0 | 0 | -5,546 | 5,546 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -96,615 | -259,838 | 356,453 | 0 | -105,393 | -19,993 | 6,866 | -44,154 | 145,036 | -207,661 | -184,671 | -89,813 | 499,783 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -96,615 | -259,838 | 356,453 | 0 | -105,393 | -19,993 | 6,866 | -44,154 | 145,036 | -207,661 | -184,671 | -89,813 | 499,783 |
acedent limited Credit Report and Business Information
Acedent Limited Competitor Analysis
Perform a competitor analysis for acedent limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in IG3 area or any other competitors across 12 key performance metrics.
acedent limited Ownership
ACEDENT LIMITED group structure
Acedent Limited has no subsidiary companies.
acedent limited directors
Acedent Limited currently has 1 director, Avtar Panesar serving since Mar 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Avtar Panesar | 45 years | Mar 2005 | - | Director |
P&L
November 2023turnover
916.7k
-5%
operating profit
30.1k
0%
gross margin
24.3%
+4.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-396.4k
-0.05%
total assets
172.7k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
acedent limited company details
company number
04449365
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
May 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
416 green lane, ilford, essex, IG3 9JX
Bank
-
Legal Advisor
-
acedent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to acedent limited.
acedent limited Companies House Filings - See Documents
| date | description | view/download |
|---|
