hpss limited Company Information
Company Number
04450579
Next Accounts
Jan 2026
Industry
Repair of electrical equipment
Renting and leasing of media entertainment equipment
Directors
Shareholders
hugh francis jones
Group Structure
View All
Contact
Registered Address
unit 3 quayside business park, west dock street, hull, HU3 4AJ
Website
www.hpss.co.ukhpss limited Estimated Valuation
Pomanda estimates the enterprise value of HPSS LIMITED at £536.8k based on a Turnover of £1.4m and 0.38x industry multiple (adjusted for size and gross margin).
hpss limited Estimated Valuation
Pomanda estimates the enterprise value of HPSS LIMITED at £0 based on an EBITDA of £-8k and a 3.07x industry multiple (adjusted for size and gross margin).
hpss limited Estimated Valuation
Pomanda estimates the enterprise value of HPSS LIMITED at £226.3k based on Net Assets of £96.4k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hpss Limited Overview
Hpss Limited is a live company located in hull, HU3 4AJ with a Companies House number of 04450579. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in May 2002, it's largest shareholder is hugh francis jones with a 100% stake. Hpss Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hpss Limited Health Check
Pomanda's financial health check has awarded Hpss Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£3.9m)
- Hpss Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (24.2%)
- Hpss Limited
24.2% - Industry AVG
Production
with a gross margin of 18.3%, this company has a higher cost of product (37.1%)
- Hpss Limited
37.1% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (7.7%)
- Hpss Limited
7.7% - Industry AVG
Employees
with 17 employees, this is similar to the industry average (18)
17 - Hpss Limited
18 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Hpss Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £83.8k, this is less efficient (£141.4k)
- Hpss Limited
£141.4k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (35 days)
- Hpss Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (30 days)
- Hpss Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hpss Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (47 weeks)
12 weeks - Hpss Limited
47 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70%, this is a higher level of debt than the average (50.2%)
70% - Hpss Limited
50.2% - Industry AVG
HPSS LIMITED financials
Hpss Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £96.4 thousand. According to their latest financial statements, Hpss Limited has 17 employees and maintains cash reserves of £50.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 17 | 15 | 11 | 10 | 12 | 17 | 18 | 13 | 12 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,602 | 101,140 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,602 | 101,140 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 271,117 | 244,293 | 132,638 | 996,898 | 954,130 | 675,226 | 463,459 | 226,416 | 168,964 | 127,758 | 46,588 | 103,527 | 3,056 | 44,071 | 4,570 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 50,673 | 9,873 | 100,792 | 120,041 | 29,802 | 35,132 | 45,834 | 7,689 | 14,348 | 340 | 1,523 | 671 | 133 | 254 | 957 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 321,790 | 254,166 | 233,430 | 1,116,939 | 983,932 | 710,358 | 509,293 | 234,105 | 183,312 | 128,098 | 48,111 | 104,198 | 3,189 | 44,325 | 5,527 |
total assets | 321,790 | 254,166 | 233,430 | 1,116,939 | 983,932 | 710,358 | 509,293 | 234,105 | 183,312 | 128,098 | 48,111 | 104,198 | 3,189 | 70,927 | 106,667 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 214,521 | 130,452 | 108,363 | 978,203 | 898,553 | 628,098 | 431,471 | 150,225 | 113,027 | 140,625 | 110,897 | 170,221 | 76,347 | 97,849 | 161,879 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 214,521 | 130,452 | 108,363 | 978,203 | 898,553 | 628,098 | 431,471 | 150,225 | 113,027 | 140,625 | 110,897 | 170,221 | 76,347 | 97,849 | 161,879 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,833 | 20,833 | 30,834 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,800 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 10,833 | 20,833 | 30,834 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,800 |
total liabilities | 225,354 | 151,285 | 139,197 | 1,028,203 | 898,553 | 628,098 | 431,471 | 150,225 | 113,027 | 140,625 | 110,897 | 170,221 | 76,347 | 97,849 | 166,679 |
net assets | 96,436 | 102,881 | 94,233 | 88,736 | 85,379 | 82,260 | 77,822 | 83,880 | 70,285 | -12,527 | -62,786 | -66,023 | -73,158 | -26,922 | -60,012 |
total shareholders funds | 96,436 | 102,881 | 94,233 | 88,736 | 85,379 | 82,260 | 77,822 | 83,880 | 70,285 | -12,527 | -62,786 | -66,023 | -73,158 | -26,922 | -60,012 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,242 | 19,852 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 26,824 | 111,655 | -864,260 | 42,768 | 278,904 | 211,767 | 237,043 | 57,452 | 41,206 | 81,170 | -56,939 | 100,471 | -41,015 | 39,501 | 4,570 |
Creditors | 84,069 | 22,089 | -869,840 | 79,650 | 270,455 | 196,627 | 281,246 | 37,198 | -27,598 | 29,728 | -59,324 | 93,874 | -21,502 | -64,030 | 161,879 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,000 | -10,001 | -19,166 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,800 | 4,800 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 40,800 | -90,919 | -19,249 | 90,239 | -5,330 | -10,702 | 38,145 | -6,659 | 14,008 | -1,183 | 852 | 538 | -121 | -703 | 957 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 40,800 | -90,919 | -19,249 | 90,239 | -5,330 | -10,702 | 38,145 | -6,659 | 14,008 | -1,183 | 852 | 538 | -121 | -703 | 957 |
hpss limited Credit Report and Business Information
Hpss Limited Competitor Analysis
Perform a competitor analysis for hpss limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HU3 area or any other competitors across 12 key performance metrics.
hpss limited Ownership
HPSS LIMITED group structure
Hpss Limited has no subsidiary companies.
Ultimate parent company
HPSS LIMITED
04450579
hpss limited directors
Hpss Limited currently has 1 director, Mr Hugh Jones serving since Jun 2002.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh Jones | England | 59 years | Jun 2002 | - | Director |
P&L
April 2024turnover
1.4m
+21%
operating profit
-8k
0%
gross margin
18.4%
-19.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
96.4k
-0.06%
total assets
321.8k
+0.27%
cash
50.7k
+4.13%
net assets
Total assets minus all liabilities
hpss limited company details
company number
04450579
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
33140 - Repair of electrical equipment
77291 - Renting and leasing of media entertainment equipment
incorporation date
May 2002
age
22
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2024
previous names
N/A
accountant
360 ACCOUNTANTS LIMITED
auditor
-
address
unit 3 quayside business park, west dock street, hull, HU3 4AJ
Bank
LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC
Legal Advisor
-
hpss limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hpss limited.
hpss limited Companies House Filings - See Documents
date | description | view/download |
---|