hpss limited

hpss limited Company Information

Share HPSS LIMITED
Live 
MatureSmallDeclining

Company Number

04450579

Industry

Repair of electrical equipment

 

Renting and leasing of media entertainment equipment

 
View All 

Directors

Hugh Jones

Shareholders

hugh francis jones

Group Structure

View All

Contact

Registered Address

unit 3 quayside business park, west dock street, hull, HU3 4AJ

hpss limited Estimated Valuation

£536.8k

Pomanda estimates the enterprise value of HPSS LIMITED at £536.8k based on a Turnover of £1.4m and 0.38x industry multiple (adjusted for size and gross margin).

hpss limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HPSS LIMITED at £0 based on an EBITDA of £-8k and a 3.07x industry multiple (adjusted for size and gross margin).

hpss limited Estimated Valuation

£226.3k

Pomanda estimates the enterprise value of HPSS LIMITED at £226.3k based on Net Assets of £96.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hpss Limited Overview

Hpss Limited is a live company located in hull, HU3 4AJ with a Companies House number of 04450579. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in May 2002, it's largest shareholder is hugh francis jones with a 100% stake. Hpss Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hpss Limited Health Check

Pomanda's financial health check has awarded Hpss Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£3.9m)

£1.4m - Hpss Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (24.2%)

-26% - Hpss Limited

24.2% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (37.1%)

18.3% - Hpss Limited

37.1% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (7.7%)

-0.6% - Hpss Limited

7.7% - Industry AVG

employees

Employees

with 17 employees, this is similar to the industry average (18)

17 - Hpss Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Hpss Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.8k, this is less efficient (£141.4k)

£83.8k - Hpss Limited

£141.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (35 days)

69 days - Hpss Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (30 days)

67 days - Hpss Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hpss Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (47 weeks)

12 weeks - Hpss Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70%, this is a higher level of debt than the average (50.2%)

70% - Hpss Limited

50.2% - Industry AVG

HPSS LIMITED financials

EXPORTms excel logo

Hpss Limited's latest turnover from April 2024 is estimated at £1.4 million and the company has net assets of £96.4 thousand. According to their latest financial statements, Hpss Limited has 17 employees and maintains cash reserves of £50.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,425,0811,179,143657,0543,555,4383,891,5843,004,3051,975,776971,768850,051679,762269,754629,65192,529277,431166,389
Other Income Or Grants000000000000000
Cost Of Sales1,164,005911,996525,6263,184,7222,979,6722,301,2311,539,066740,083638,269517,247203,717478,65669,735205,307122,785
Gross Profit261,076267,147131,429370,715911,911703,074436,710231,684211,781162,51566,037150,99522,79472,12443,604
Admin Expenses269,110257,968125,471366,645908,093697,899442,902214,928108,30399,69661,945141,73169,03127,411103,619
Operating Profit-8,0349,1795,9584,0703,8185,175-6,19216,756103,47862,8194,0929,264-46,23744,713-60,015
Interest Payable000000000000000
Interest Receivable1,5892,35282875323041342837552132
Pre-Tax Profit-6,44511,5316,7864,1443,8515,479-6,05816,784103,51562,8244,0979,266-46,23644,716-60,013
Tax0-2,883-1,289-787-732-1,0410-3,189-20,703-12,565-860-2,1310-11,6260
Profit After Tax-6,4458,6485,4973,3573,1194,438-6,05813,59582,81250,2593,2377,135-46,23633,090-60,013
Dividends Paid000000000000000
Retained Profit-6,4458,6485,4973,3573,1194,438-6,05813,59582,81250,2593,2377,135-46,23633,090-60,013
Employee Costs679,390571,195398,302334,305409,085637,064591,074410,050393,187157,52168,153130,61930,89661,74864,429
Number Of Employees171511101217181312524122
EBITDA*-8,0349,1795,9584,0703,8185,175-6,19216,756103,47862,8194,0929,264-46,23760,955-40,163

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets000000000000026,602101,140
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000026,602101,140
Stock & work in progress000000000000000
Trade Debtors271,117244,293132,638996,898954,130675,226463,459226,416168,964127,75846,588103,5273,05644,0714,570
Group Debtors000000000000000
Misc Debtors000000000000000
Cash50,6739,873100,792120,04129,80235,13245,8347,68914,3483401,523671133254957
misc current assets000000000000000
total current assets321,790254,166233,4301,116,939983,932710,358509,293234,105183,312128,09848,111104,1983,18944,3255,527
total assets321,790254,166233,4301,116,939983,932710,358509,293234,105183,312128,09848,111104,1983,18970,927106,667
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 214,521130,452108,363978,203898,553628,098431,471150,225113,027140,625110,897170,22176,34797,849161,879
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities214,521130,452108,363978,203898,553628,098431,471150,225113,027140,625110,897170,22176,34797,849161,879
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities10,83320,83330,83450,00000000000004,800
provisions000000000000000
total long term liabilities10,83320,83330,83450,00000000000004,800
total liabilities225,354151,285139,1971,028,203898,553628,098431,471150,225113,027140,625110,897170,22176,34797,849166,679
net assets96,436102,88194,23388,73685,37982,26077,82283,88070,285-12,527-62,786-66,023-73,158-26,922-60,012
total shareholders funds96,436102,88194,23388,73685,37982,26077,82283,88070,285-12,527-62,786-66,023-73,158-26,922-60,012
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-8,0349,1795,9584,0703,8185,175-6,19216,756103,47862,8194,0929,264-46,23744,713-60,015
Depreciation000000000000016,24219,852
Amortisation000000000000000
Tax0-2,883-1,289-787-732-1,0410-3,189-20,703-12,565-860-2,1310-11,6260
Stock000000000000000
Debtors26,824111,655-864,26042,768278,904211,767237,04357,45241,20681,170-56,939100,471-41,01539,5014,570
Creditors84,06922,089-869,84079,650270,455196,627281,24637,198-27,59829,728-59,32493,874-21,502-64,030161,879
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations49,211-83,270-91140,165-5,363-11,00638,011-6,68713,971-1,188847536-26,724-54,202117,146
Investing Activities
capital expenditure00000000000026,60258,296-120,992
Change in Investments000000000000000
cash flow from investments00000000000026,60258,296-120,992
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-10,000-10,001-19,16650,000000000000-4,8004,800
share issue000000000000001
interest1,5892,35282875323041342837552132
cash flow from financing-8,411-7,649-18,33850,0753230413428375521-4,7974,803
cash and cash equivalents
cash40,800-90,919-19,24990,239-5,330-10,70238,145-6,65914,008-1,183852538-121-703957
overdraft000000000000000
change in cash40,800-90,919-19,24990,239-5,330-10,70238,145-6,65914,008-1,183852538-121-703957

hpss limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hpss limited. Get real-time insights into hpss limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hpss Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hpss limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in HU3 area or any other competitors across 12 key performance metrics.

hpss limited Ownership

HPSS LIMITED group structure

Hpss Limited has no subsidiary companies.

Ultimate parent company

HPSS LIMITED

04450579

HPSS LIMITED Shareholders

hugh francis jones 100%

hpss limited directors

Hpss Limited currently has 1 director, Mr Hugh Jones serving since Jun 2002.

officercountryagestartendrole
Mr Hugh JonesEngland59 years Jun 2002- Director

P&L

April 2024

turnover

1.4m

+21%

operating profit

-8k

0%

gross margin

18.4%

-19.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

96.4k

-0.06%

total assets

321.8k

+0.27%

cash

50.7k

+4.13%

net assets

Total assets minus all liabilities

hpss limited company details

company number

04450579

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

33140 - Repair of electrical equipment

77291 - Renting and leasing of media entertainment equipment

incorporation date

May 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

360 ACCOUNTANTS LIMITED

auditor

-

address

unit 3 quayside business park, west dock street, hull, HU3 4AJ

Bank

LLOYDS TSB BANK PLC, LLOYDS TSB BANK PLC

Legal Advisor

-

hpss limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hpss limited.

charges

hpss limited Companies House Filings - See Documents

datedescriptionview/download