dignity and choice in dying
dignity and choice in dying Company Information
Company Number
04452809
Website
http://dignityindying.org.ukRegistered Address
181 oxford street, london, W1D 2JT
Industry
Other human health activities
Telephone
02074797730
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
dignity and choice in dying Estimated Valuation
Pomanda estimates the enterprise value of DIGNITY AND CHOICE IN DYING at £1.6m based on a Turnover of £2.7m and 0.57x industry multiple (adjusted for size and gross margin).
dignity and choice in dying Estimated Valuation
Pomanda estimates the enterprise value of DIGNITY AND CHOICE IN DYING at £3.6m based on an EBITDA of £792.8k and a 4.57x industry multiple (adjusted for size and gross margin).
dignity and choice in dying Estimated Valuation
Pomanda estimates the enterprise value of DIGNITY AND CHOICE IN DYING at £4.6m based on Net Assets of £1.9m and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dignity And Choice In Dying Overview
Dignity And Choice In Dying is a live company located in london, W1D 2JT with a Companies House number of 04452809. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2002, it's largest shareholder is unknown. Dignity And Choice In Dying is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dignity And Choice In Dying Health Check
Pomanda's financial health check has awarded Dignity And Choice In Dying a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
1 Weak
Size
annual sales of £2.7m, make it larger than the average company (£835.5k)
£2.7m - Dignity And Choice In Dying
£835.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.4%)
19% - Dignity And Choice In Dying
6.4% - Industry AVG
Production
with a gross margin of 34%, this company has a comparable cost of product (34%)
34% - Dignity And Choice In Dying
34% - Industry AVG
Profitability
an operating margin of 29.3% make it more profitable than the average company (5.6%)
29.3% - Dignity And Choice In Dying
5.6% - Industry AVG
Employees
with 20 employees, this is similar to the industry average (20)
20 - Dignity And Choice In Dying
20 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has a higher pay structure (£26.1k)
£45.8k - Dignity And Choice In Dying
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £135k, this is more efficient (£49k)
£135k - Dignity And Choice In Dying
£49k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (22 days)
4 days - Dignity And Choice In Dying
22 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is close to average (16 days)
16 days - Dignity And Choice In Dying
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dignity And Choice In Dying
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 593 weeks, this is more cash available to meet short term requirements (104 weeks)
593 weeks - Dignity And Choice In Dying
104 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.7%, this is a lower level of debt than the average (26.2%)
10.7% - Dignity And Choice In Dying
26.2% - Industry AVG
DIGNITY AND CHOICE IN DYING financials
Dignity And Choice In Dying's latest turnover from December 2023 is £2.7 million and the company has net assets of £1.9 million. According to their latest financial statements, Dignity And Choice In Dying has 20 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,699,476 | 1,767,643 | 2,020,164 | 1,602,286 | 1,590,819 | 1,592,605 | 1,268,670 | 1,279,051 | 1,589,789 | 2,163,151 | 1,201,369 | 1,057,730 | 957,993 | 868,455 | 1,023,798 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 615,799 | -232,494 | 211,243 | -47,835 | -57,858 | 263,640 | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 945 |
| Pre-Tax Profit | 653,978 | -289,522 | 207,831 | 185,842 | -87,215 | -32,763 | -367,883 | 196,543 | -1,509 | 615,809 | -232,167 | 228,106 | -30,659 | -51,745 | 279,371 |
| Tax | -4,503 | -1,442 | -289 | -226 | -667 | -748 | -141 | -6 | -3 | -4 | -65 | -1,155 | 1,500 | 2,456 | -915 |
| Profit After Tax | 649,475 | -290,964 | 207,542 | 185,616 | -87,882 | -33,511 | -368,024 | 196,537 | -1,512 | 615,805 | -232,232 | 226,951 | -29,159 | -49,289 | 278,456 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 649,475 | -290,964 | 207,542 | 185,616 | -87,882 | -33,511 | -368,024 | 196,537 | -1,512 | 615,805 | -232,232 | 226,951 | -29,159 | -49,289 | 278,456 |
| Employee Costs | 916,883 | 835,879 | 775,761 | 671,064 | 706,337 | 709,113 | 655,594 | 521,228 | 576,221 | 589,178 | 636,698 | 441,548 | 536,512 | 441,410 | 409,781 |
| Number Of Employees | 20 | 20 | 17 | 18 | 17 | 16 | 15 | 13 | 14 | 14 | 12 | 11 | 14 | 11 | 11 |
| EBITDA* | 623,221 | -226,116 | 216,171 | -43,478 | -54,192 | 269,442 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,606 | 2,078 | 7,725 | 19,023 | 30,471 | 42,250 | 55,358 | 5,171 | 5,135 | 11,757 | 19,179 | 9,411 | 10,568 | 10,842 | 6,172 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289,814 | 362,612 | 340,627 | 297,850 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,606 | 2,078 | 7,725 | 19,023 | 30,471 | 42,250 | 55,358 | 5,171 | 5,135 | 11,757 | 19,179 | 299,225 | 373,180 | 351,469 | 304,022 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 31,278 | 192 | 3,055 | 0 | 0 | 80,643 | 4,607 | 2,643 | 216 | 5,705 | 4,342 | 186,471 | 149,468 | 152,621 | 380,517 |
| Group Debtors | 122,071 | 133,408 | 42,058 | 20,281 | 21,465 | 47,185 | 23,384 | 74,515 | 44,256 | 35,258 | 20,912 | 158,953 | 6,277 | 0 | 0 |
| Misc Debtors | 235,321 | 112,660 | 130,004 | 132,637 | 159,051 | 98,264 | 87,021 | 96,385 | 361,634 | 82,486 | 69,317 | 69,712 | 39,005 | 18,151 | 103,291 |
| Cash | 1,715,399 | 1,266,015 | 1,562,408 | 1,338,437 | 1,089,414 | 923,164 | 1,140,576 | 1,602,941 | 1,152,239 | 1,418,343 | 785,196 | 430,210 | 319,201 | 446,483 | 182,134 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 251,691 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,104,069 | 1,512,275 | 1,737,525 | 1,491,355 | 1,269,930 | 1,400,947 | 1,505,588 | 1,776,484 | 1,558,345 | 1,541,792 | 879,767 | 845,346 | 513,951 | 617,255 | 665,942 |
| total assets | 2,110,675 | 1,514,353 | 1,745,250 | 1,510,378 | 1,300,401 | 1,443,197 | 1,560,946 | 1,781,655 | 1,563,480 | 1,553,549 | 898,946 | 1,144,571 | 887,131 | 968,724 | 969,964 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 82,160 | 81,309 | 72,260 | 43,306 | 50,625 | 113,622 | 47,915 | 58,196 | 19,932 | 67,360 | 22,656 | 39,328 | 10,310 | 30,215 | 17,623 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 68,231 | 126,145 | 79,819 | 70,845 | 43,857 | 40,466 | 195,103 | 42,199 | 103,008 | 44,137 | 50,043 | 46,764 | 45,293 | 37,607 | 38,818 |
| total current liabilities | 150,391 | 207,454 | 152,079 | 114,151 | 94,482 | 154,088 | 243,018 | 100,395 | 122,940 | 111,497 | 72,699 | 86,092 | 55,603 | 67,822 | 56,441 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 76,245 | 72,335 | 67,643 | 62,951 | 58,259 | 53,567 | 48,875 | 44,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 76,245 | 72,335 | 67,643 | 62,951 | 58,259 | 53,567 | 48,875 | 44,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 226,636 | 279,789 | 219,722 | 177,102 | 152,741 | 207,655 | 291,893 | 144,578 | 122,940 | 111,497 | 72,699 | 86,092 | 55,603 | 67,822 | 56,441 |
| net assets | 1,884,039 | 1,234,564 | 1,525,528 | 1,333,276 | 1,147,660 | 1,235,542 | 1,269,053 | 1,637,077 | 1,440,540 | 1,442,052 | 826,247 | 1,058,479 | 831,528 | 900,902 | 913,523 |
| total shareholders funds | 1,884,039 | 1,234,564 | 1,525,528 | 1,333,276 | 1,147,660 | 1,235,542 | 1,269,053 | 1,637,077 | 1,440,540 | 1,442,052 | 826,247 | 1,058,479 | 831,528 | 900,902 | 913,523 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 615,799 | -232,494 | 211,243 | -47,835 | -57,858 | 263,640 | |||||||||
| Depreciation | 1,325 | 7,783 | 11,298 | 11,448 | 12,810 | 13,108 | 8,074 | 5,655 | 6,622 | 7,422 | 6,378 | 4,928 | 4,357 | 3,666 | 5,802 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -4,503 | -1,442 | -289 | -226 | -667 | -748 | -141 | -6 | -3 | -4 | -65 | -1,155 | 1,500 | 2,456 | -915 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 142,410 | 71,143 | 22,199 | -27,598 | -45,576 | 111,080 | -58,531 | -232,563 | 282,657 | 28,878 | -320,565 | 220,386 | 23,978 | -313,036 | 483,808 |
| Creditors | 851 | 9,049 | 28,954 | -7,319 | -62,997 | 65,707 | -10,281 | 38,264 | -47,428 | 44,704 | -16,672 | 29,018 | -19,905 | 12,592 | 17,623 |
| Accruals and Deferred Income | -57,914 | 46,326 | 8,974 | 26,988 | 3,391 | -154,637 | 152,904 | -60,809 | 58,871 | -5,906 | 3,279 | 1,471 | 7,686 | -1,211 | 38,818 |
| Deferred Taxes & Provisions | 3,910 | 4,692 | 4,692 | 4,692 | 4,692 | 4,692 | 4,692 | 44,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 633,137 | 80,991 | 25,119 | -78,175 | 272,681 | -158,840 | |||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -289,814 | -72,798 | 21,985 | 42,777 | 297,850 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 0 | 0 | 0 | 945 |
| cash flow from financing | 0 | 0 | -15,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | 0 | -40,215 | 36,668 | 636,012 |
| cash and cash equivalents | |||||||||||||||
| cash | 449,384 | -296,393 | 223,971 | 249,023 | 166,250 | -217,412 | -462,365 | 450,702 | -266,104 | 633,147 | 354,986 | 111,009 | -127,282 | 264,349 | 182,134 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 449,384 | -296,393 | 223,971 | 249,023 | 166,250 | -217,412 | -462,365 | 450,702 | -266,104 | 633,147 | 354,986 | 111,009 | -127,282 | 264,349 | 182,134 |
dignity and choice in dying Credit Report and Business Information
Dignity And Choice In Dying Competitor Analysis
Perform a competitor analysis for dignity and choice in dying by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1D area or any other competitors across 12 key performance metrics.
dignity and choice in dying Ownership
DIGNITY AND CHOICE IN DYING group structure
Dignity And Choice In Dying has no subsidiary companies.
Ultimate parent company
DIGNITY AND CHOICE IN DYING
04452809
dignity and choice in dying directors
Dignity And Choice In Dying currently has 11 directors. The longest serving directors include Rabbi Dr Jonathan Romain (Jun 2016) and Dr Jacky Davis (Jun 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Rabbi Dr Jonathan Romain | 70 years | Jun 2016 | - | Director | |
| Dr Jacky Davis | 76 years | Jun 2016 | - | Director | |
| Mr David Spenser | 68 years | Jun 2017 | - | Director | |
| Ms Marie-Louise Papworth | England | 64 years | Jul 2018 | - | Director |
| Mr Aneez Esmail | 67 years | Sep 2020 | - | Director | |
| Mr Nick Hoile | 39 years | Sep 2021 | - | Director | |
| Mr Gavin St Pier | 57 years | Nov 2021 | - | Director | |
| Mr Chris Creegan | 63 years | Nov 2021 | - | Director | |
| Ms Joanne Gibbons | 60 years | Jun 2023 | - | Director | |
| Ms Gemma Abbott | 42 years | Feb 2024 | - | Director |
P&L
December 2023turnover
2.7m
+53%
operating profit
791.4k
0%
gross margin
34%
-2.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.9m
+0.53%
total assets
2.1m
+0.39%
cash
1.7m
+0.35%
net assets
Total assets minus all liabilities
dignity and choice in dying company details
company number
04452809
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
86900 - Other human health activities
incorporation date
May 2002
age
22
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
dignity in dying uk (August 2006)
the voluntary euthanasia society (January 2006)
accountant
-
auditor
SAYER VINCENT LLP
address
181 oxford street, london, W1D 2JT
Bank
CO-OPERATIVE BANK PLC
Legal Advisor
-
dignity and choice in dying Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dignity and choice in dying.
dignity and choice in dying Companies House Filings - See Documents
| date | description | view/download |
|---|
