the mob film company (liverpool) limited

1.5

the mob film company (liverpool) limited Company Information

Share THE MOB FILM COMPANY (LIVERPOOL) LIMITED
Live 
MatureMicroDeclining

Company Number

04453407

Registered Address

1 brook court, blakeney road, beckenham, kent, BR3 1HG

Industry

Dormant Company

 

Motion picture production activities

 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Ian Sharples22 Years

Vadim Jean22 Years

Shareholders

mob film holdings ltd 75%

lee donaldson 25%

the mob film company (liverpool) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MOB FILM COMPANY (LIVERPOOL) LIMITED at £0 based on a Turnover of £37.4k and 0x industry multiple (adjusted for size and gross margin).

the mob film company (liverpool) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MOB FILM COMPANY (LIVERPOOL) LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).

the mob film company (liverpool) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE MOB FILM COMPANY (LIVERPOOL) LIMITED at £0 based on Net Assets of £-12k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Mob Film Company (liverpool) Limited Overview

The Mob Film Company (liverpool) Limited is a live company located in beckenham, BR3 1HG with a Companies House number of 04453407. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2002, it's largest shareholder is mob film holdings ltd with a 75% stake. The Mob Film Company (liverpool) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £37.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Mob Film Company (liverpool) Limited Health Check

Pomanda's financial health check has awarded The Mob Film Company (Liverpool) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £37.4k, make it smaller than the average company (£4.3m)

£37.4k - The Mob Film Company (liverpool) Limited

£4.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.8%)

-2% - The Mob Film Company (liverpool) Limited

4.8% - Industry AVG

production

Production

with a gross margin of -1.2%, this company has a higher cost of product (16.7%)

-1.2% - The Mob Film Company (liverpool) Limited

16.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Mob Film Company (liverpool) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - The Mob Film Company (liverpool) Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)

£46.2k - The Mob Film Company (liverpool) Limited

£46.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.4k, this is less efficient (£258.5k)

£37.4k - The Mob Film Company (liverpool) Limited

£258.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (35 days)

15 days - The Mob Film Company (liverpool) Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (26 days)

130 days - The Mob Film Company (liverpool) Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Mob Film Company (liverpool) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Mob Film Company (liverpool) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 878.9%, this is a higher level of debt than the average (82.2%)

878.9% - The Mob Film Company (liverpool) Limited

82.2% - Industry AVG

THE MOB FILM COMPANY (LIVERPOOL) LIMITED financials

EXPORTms excel logo

The Mob Film Company (Liverpool) Limited's latest turnover from August 2023 is estimated at £37.4 thousand and the company has net assets of -£12 thousand. According to their latest financial statements, we estimate that The Mob Film Company (Liverpool) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Sep 2013Dec 2012Dec 2011Apr 2011Mar 2010
Turnover37,36035,82335,48739,53337,61236,63830,80232,997000044,82542,76435,832
Other Income Or Grants000000000000000
Cost Of Sales37,82535,68035,45139,84638,20736,81430,70332,529000041,39739,65532,552
Gross Profit-46514335-313-595-1769846800003,4283,1093,281
Admin Expenses-46514335-313-595-1769812,439000-15,7533,4333,11515,262
Operating Profit0000000-11,97100015,753-5-6-11,981
Interest Payable000000000000000
Interest Receivable000000000004884
Pre-Tax Profit0000000-11,97100015,75731-11,977
Tax00000000000-3,782-100
Profit After Tax0000000-11,97100011,97521-11,977
Dividends Paid000000000000000
Retained Profit0000000-11,97100011,97521-11,977
Employee Costs46,18242,23240,02437,71538,19938,13736,81239,569000043,64840,69039,637
Number Of Employees111111110000111
EBITDA*0000000-11,97100015,753-5-6-11,981

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Sep 2013Dec 2012Dec 2011Apr 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors1,5371,5371,5371,5371,5371,5371,5371,5370000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000000001,5361,5361,535
misc current assets000000000000000
total current assets1,5371,5371,5371,5371,5371,5371,5371,53700001,5361,5361,535
total assets1,5371,5371,5371,5371,5371,5371,5371,53700001,5361,5361,535
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 13,50813,50813,50813,50813,50813,50813,50813,508000013,50713,50813,508
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities13,50813,50813,50813,50813,50813,50813,50813,508000013,50713,50813,508
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities13,50813,50813,50813,50813,50813,50813,50813,508000013,50713,50813,508
net assets-11,971-11,971-11,971-11,971-11,971-11,971-11,971-11,9710000-11,971-11,972-11,973
total shareholders funds-11,971-11,971-11,971-11,971-11,971-11,971-11,971-11,9710000-11,971-11,972-11,973
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Sep 2013Dec 2012Dec 2011Apr 2011Mar 2010
Operating Activities
Operating Profit0000000-11,97100015,753-5-6-11,981
Depreciation000000000000000
Amortisation000000000000000
Tax00000000000-3,782-100
Stock000000000000000
Debtors00000001,5370000000
Creditors000000013,508000-13,507-1013,508
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000000000-1,536-7-61,527
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000-4004
interest000000000004884
cash flow from financing000000000000888
cash and cash equivalents
cash00000000000-1,536111,535
overdraft000000000000000
change in cash00000000000-1,536111,535

the mob film company (liverpool) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mob film company (liverpool) limited. Get real-time insights into the mob film company (liverpool) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Mob Film Company (liverpool) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the mob film company (liverpool) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR3 area or any other competitors across 12 key performance metrics.

the mob film company (liverpool) limited Ownership

THE MOB FILM COMPANY (LIVERPOOL) LIMITED group structure

The Mob Film Company (Liverpool) Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE MOB FILM COMPANY (LIVERPOOL) LIMITED

04453407

THE MOB FILM COMPANY (LIVERPOOL) LIMITED Shareholders

mob film holdings ltd 75%
lee donaldson 25%

the mob film company (liverpool) limited directors

The Mob Film Company (Liverpool) Limited currently has 2 directors. The longest serving directors include Mr Ian Sharples (Jun 2002) and Mr Vadim Jean (Jun 2002).

officercountryagestartendrole
Mr Ian SharplesEngland58 years Jun 2002- Director
Mr Vadim Jean60 years Jun 2002- Director

P&L

August 2023

turnover

37.4k

+4%

operating profit

0

0%

gross margin

-1.2%

-411.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-12k

0%

total assets

1.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the mob film company (liverpool) limited company details

company number

04453407

Type

Private limited with Share Capital

industry

99999 - Dormant Company

59111 - Motion picture production activities

incorporation date

June 2002

age

22

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

finsburypark limited (June 2002)

accountant

-

auditor

-

address

1 brook court, blakeney road, beckenham, kent, BR3 1HG

Bank

-

Legal Advisor

-

the mob film company (liverpool) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the mob film company (liverpool) limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

the mob film company (liverpool) limited Companies House Filings - See Documents

datedescriptionview/download