Zakida Private Ltd

POWER SEARCH PRICING

SOLUTIONS

zakida private ltd Company Information

Live

MatureMidHealthy

Company Number

04455223

Website

queenswaypharmacy.co.uk

Registered Address

5 buckland, shoeburyness, southend-on-sea, SS3 8BD

Industry

Dispensing chemist in specialised stores

Telephone

01702614666

Next Accounts Due

March 2025

Group Structure

View All

Directors

Rashida Rajulawalla21 Years

Shareholders

rashida rajulawalla 100%

zakida private ltd Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of ZAKIDA PRIVATE LTD at £8.4m based on Net Assets of £3.6m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zakida Private Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Zakida Private Ltd is a live company located in southend-on-sea, SS3 8BD with a Companies House number of 04455223. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in June 2002, it's largest shareholder is rashida rajulawalla with a 100% stake. Zakida Private Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £15.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Zakida Private Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £15.5m, make it larger than the average company (£12.3m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for zakida private ltd. Get real-time insights into zakida private ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for zakida private ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ZAKIDA PRIVATE LTD group structure

Zakida Private Ltd has no subsidiary companies.

Ultimate parent company

ZAKIDA PRIVATE LTD

04455223

ZAKIDA PRIVATE LTD Shareholders

rashida rajulawalla

100%

Zakida Private Ltd currently has 1 director, Mrs. Rashida Rajulawalla serving since Jun 2002.

officer	country	age	start	end	role
Mrs. Rashida Rajulawalla		56 years	Jun 2002	-	Director

EXPORT

Zakida Private Ltd's latest turnover from June 2023 is estimated at £15.5 million and the company has net assets of £3.6 million. According to their latest financial statements, Zakida Private Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	15,494,487	14,060,568	9,893,969	10,362,639	9,259,819	8,896,000	8,786,501	608,415	696,799	580,803	537,008	542,260	619,519	944,366
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	11,311,466	10,075,533	7,197,021	7,872,684	6,914,787	6,550,271	6,342,030	439,420	511,803	421,946	389,057	399,340	459,722	702,366
Gross Profit	4,183,020	3,985,034	2,696,947	2,489,956	2,345,032	2,345,729	2,444,471	168,995	184,996	158,857	147,951	142,920	159,797	242,000
Admin Expenses	4,095,912	3,941,320	2,678,793	1,947,729	2,239,073	2,154,097	2,235,047	56,737	102,281	-21,195	-39,175	-93,928	-125,703	-2,264,850
Operating Profit	87,108	43,714	18,154	542,227	105,959	191,632	209,424	112,258	82,715	180,052	187,126	236,848	285,500	2,506,850
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	88	3,871	7,315	9,784	12,040	11,251	10,351	4,977
Pre-Tax Profit	87,108	43,714	18,154	542,227	105,959	191,632	209,512	116,129	90,030	189,835	199,166	248,099	295,851	2,511,828
Tax	-21,777	-8,306	-3,449	-103,023	-20,132	-36,410	-39,807	-23,226	-18,006	-39,865	-45,808	-59,544	-76,921	-703,312
Profit After Tax	65,331	35,408	14,705	439,204	85,827	155,222	169,705	92,903	72,024	149,970	153,358	188,555	218,930	1,808,516
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	65,331	35,408	14,705	439,204	85,827	155,222	169,705	92,903	72,024	149,970	153,358	188,555	218,930	1,808,516
Employee Costs	22,687	21,273	19,977	77,127	55,683	55,368	53,744	69,946	86,904	69,018	67,770	67,410	68,203	100,641
Number Of Employees	1	1	1	4	3	3	3	4	5	4	4	4	4	6
EBITDA*	87,108	43,714	18,154	542,227	105,959	191,632	209,424	115,383	86,392	184,378	192,216	242,725	292,415	2,514,985

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	225,788	233,067	242,772	255,712	283,843	308,767	219,008	221,665	224,790	228,467	232,793	237,257	243,134	250,049
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	2,850,412	1,273,004	1,161,800	0	0	0	0
Total Fixed Assets	225,788	233,067	242,772	255,712	283,843	308,767	219,008	3,072,077	1,497,794	1,390,267	232,793	237,257	243,134	250,049
Stock & work in progress	0	0	0	0	0	0	0	14,405	20,054	16,455	18,141	24,412	19,215	20,995
Trade Debtors	3,915,814	3,832,156	3,781,823	3,862,317	3,374,663	3,185,727	3,163,831	54,536	79,197	62,474	49,280	42,403	72,301	132,990
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	70,784	1,477,649	1,448,165	2,465,321	2,350,719	2,149,546	1,990,956
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,915,814	3,832,156	3,781,823	3,862,317	3,374,663	3,185,727	3,163,831	139,725	1,576,900	1,527,094	2,532,742	2,417,534	2,241,062	2,144,941
total assets	4,141,602	4,065,223	4,024,595	4,118,029	3,658,506	3,494,494	3,382,839	3,211,802	3,074,694	2,917,361	2,765,535	2,654,791	2,484,196	2,394,990
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	491,944	480,896	475,676	583,815	563,496	485,311	528,878	527,544	483,339	398,030	396,174	438,788	456,748	586,472
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	491,944	480,896	475,676	583,815	563,496	485,311	528,878	527,544	483,339	398,030	396,174	438,788	456,748	586,472
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	491,944	480,896	475,676	583,815	563,496	485,311	528,878	527,544	483,339	398,030	396,174	438,788	456,748	586,472
net assets	3,649,658	3,584,327	3,548,919	3,534,214	3,095,010	3,009,183	2,853,961	2,684,258	2,591,355	2,519,331	2,369,361	2,216,003	2,027,448	1,808,518
total shareholders funds	3,649,658	3,584,327	3,548,919	3,534,214	3,095,010	3,009,183	2,853,961	2,684,258	2,591,355	2,519,331	2,369,361	2,216,003	2,027,448	1,808,518

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	87,108	43,714	18,154	542,227	105,959	191,632	209,424	112,258	82,715	180,052	187,126	236,848	285,500	2,506,850
Depreciation	0	0	0	0	0	0	0	3,125	3,677	4,326	5,090	5,877	6,915	8,135
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-21,777	-8,306	-3,449	-103,023	-20,132	-36,410	-39,807	-23,226	-18,006	-39,865	-45,808	-59,544	-76,921	-703,312
Stock	0	0	0	0	0	0	-14,405	-5,649	3,599	-1,686	-6,271	5,197	-1,780	20,995
Debtors	83,658	50,333	-80,494	487,654	188,936	21,896	258,883	1,552,747	127,927	1,174,994	6,877	-29,898	-60,689	132,990
Creditors	11,048	5,220	-108,139	20,319	78,185	-43,567	1,334	44,205	85,309	1,856	-42,614	-17,960	-129,724	586,472
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-7,279	-9,705	-12,940	-28,131	-24,924	89,759	-73,527	-1,410,736	22,169	-1,026,939	103,188	189,922	148,239	2,244,160
Investing Activities
capital expenditure	7,279	9,705	12,940	28,131	24,924	-89,759	2,657	0	0	0	-626	0	0	-258,184
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	7,279	9,705	12,940	28,131	24,924	-89,759	2,657	0	0	0	-626	0	0	-258,184
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	88	3,871	7,315	9,784	12,040	11,251	10,351	4,977
cash flow from financing	0	0	0	0	0	0	86	3,871	7,315	9,784	12,040	11,251	10,351	4,979
cash and cash equivalents
cash	0	0	0	0	0	0	-70,784	-1,406,865	29,484	-1,017,156	114,602	201,173	158,590	1,990,956
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-70,784	-1,406,865	29,484	-1,017,156	114,602	201,173	158,590	1,990,956

P&L

June 2023

turnover

15.5m

+10%

operating profit

87.1k

gross margin

27%

-4.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

3.6m

+0.02%

total assets

4.1m

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

cospharm limited

3.5

lpc (pharmaceuticals) ltd

0.5

laville limited

pharmamed limited

3.5

avicenna holdings ltd

4.5

company number

04455223

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

June 2002

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

queensway pharmacy limited (February 2021)

incorporated

address

5 buckland, shoeburyness, southend-on-sea, SS3 8BD

last accounts submitted

June 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zakida private ltd.

zakida private ltd Company Information

zakida private ltd Estimated Valuation

zakida private ltd Estimated Valuation

zakida private ltd Estimated Valuation

Zakida Private Ltd AI Business Plan

Zakida Private Ltd Overview

Zakida Private Ltd Health Check

zakida private ltd Credit Report and Business Information

Zakida Private Ltd Competitor Analysis

zakida private ltd Ownership

zakida private ltd directors

ZAKIDA PRIVATE LTD financials

zakida private ltd company details

zakida private ltd Charges & Mortgages

zakida private ltd Companies House Filings - See Documents