hadleigh financial management limited

hadleigh financial management limited Company Information

Share HADLEIGH FINANCIAL MANAGEMENT LIMITED
Live 
MatureMicro

Company Number

04455807

Industry

Construction of domestic buildings

 

Management consultancy activities (other than financial management)

 

Shareholders

gordon beshaw

andrew loveday

View All

Group Structure

View All

Contact

Registered Address

broom house 39/43 london road, hadleigh, benfleet, essex, SS7 2QL

Website

-

hadleigh financial management limited Estimated Valuation

£63k

Pomanda estimates the enterprise value of HADLEIGH FINANCIAL MANAGEMENT LIMITED at £63k based on a Turnover of £123.9k and 0.51x industry multiple (adjusted for size and gross margin).

hadleigh financial management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HADLEIGH FINANCIAL MANAGEMENT LIMITED at £0 based on an EBITDA of £-6.5k and a 4.08x industry multiple (adjusted for size and gross margin).

hadleigh financial management limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of HADLEIGH FINANCIAL MANAGEMENT LIMITED at £2.4m based on Net Assets of £1.2m and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hadleigh Financial Management Limited Overview

Hadleigh Financial Management Limited is a live company located in benfleet, SS7 2QL with a Companies House number of 04455807. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2002, it's largest shareholder is gordon beshaw with a 25% stake. Hadleigh Financial Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £123.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hadleigh Financial Management Limited Health Check

Pomanda's financial health check has awarded Hadleigh Financial Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £123.9k, make it smaller than the average company (£451.1k)

£123.9k - Hadleigh Financial Management Limited

£451.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hadleigh Financial Management Limited

- - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a comparable cost of product (39.6%)

39.6% - Hadleigh Financial Management Limited

39.6% - Industry AVG

profitability

Profitability

an operating margin of -5.3% make it less profitable than the average company (7.1%)

-5.3% - Hadleigh Financial Management Limited

7.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Hadleigh Financial Management Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.6k, the company has an equivalent pay structure (£45.6k)

£45.6k - Hadleigh Financial Management Limited

£45.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.3k, this is less efficient (£161.9k)

£41.3k - Hadleigh Financial Management Limited

£161.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (46 days)

4 days - Hadleigh Financial Management Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (29 days)

4 days - Hadleigh Financial Management Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hadleigh Financial Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (21 weeks)

27 weeks - Hadleigh Financial Management Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (63.2%)

3.1% - Hadleigh Financial Management Limited

63.2% - Industry AVG

HADLEIGH FINANCIAL MANAGEMENT LIMITED financials

EXPORTms excel logo

Hadleigh Financial Management Limited's latest turnover from May 2023 is estimated at £123.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Hadleigh Financial Management Limited has 3 employees and maintains cash reserves of £6.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover123,86218,20916,810147,971431,018434,291105,665327,289224,387612,4521,732,2811,673,4041,610,7260
Other Income Or Grants00000000000000
Cost Of Sales74,78210,87910,25885,224239,354239,07458,463184,317128,285340,210951,022913,275877,4060
Gross Profit49,0807,3306,55262,747191,665195,21747,202142,97296,103272,241781,259760,129733,3200
Admin Expenses55,699307,408-1,811,643-142,980-44,788-112,774-70,66742,21322,316232,000689,542704,266598,792-620,147
Operating Profit-6,619-300,0781,818,195205,727236,453307,991117,869100,75973,78740,24191,71755,863134,528620,147
Interest Payable00066,03848,20926,09211,5230000000
Interest Receivable1961,6221613,8231,2687492135444442
Pre-Tax Profit-6,423-298,4561,818,356143,512189,512281,973106,438100,89473,79140,24591,72155,868134,532620,149
Tax00-345,488-27,267-36,007-53,575-21,287-20,179-15,496-9,256-22,013-14,526-37,669-173,642
Profit After Tax-6,423-298,4561,472,868116,245153,505228,39885,15080,71558,29530,98969,70841,34296,863446,507
Dividends Paid00000000000000
Retained Profit-6,423-298,4561,472,868116,245153,505228,39885,15080,71558,29530,98969,70841,34296,863446,507
Employee Costs136,90844,73841,63443,649230,670207,72144,55092,21990,048177,450413,699420,131416,8200
Number Of Employees3111551224910100
EBITDA*-6,480-299,8951,819,408206,805237,890309,909120,395104,06378,18745,99399,07666,173141,091626,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets4145532,0203,2334,3115,7487,6661,173,8561,329,5321,333,6051,338,4441,347,3231,170,9421,174,482
Intangible Assets00000000000000
Investments & Other1,194,5961,194,5961,194,5961,300,0001,300,0001,300,0001,163,8480000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,195,0101,195,1491,196,6161,303,2331,304,3111,305,7481,171,5141,173,8561,329,5321,333,6051,338,4441,347,3231,170,9421,174,482
Stock & work in progress000444,401714,409415,707130,00090,000000000
Trade Debtors1,6444,1571,7421,15010,3242,2181,64738,27719,86186,943256,157265,336240,369132,031
Group Debtors00000000000000
Misc Debtors2,5927,4214,2304444,04003,4820000000
Cash6,2412,451321,875690,269329,2218,78320,89352,8731,030726888820817666
misc current assets00000000000000
total current assets10,47714,029327,8471,136,2641,057,994426,708156,022181,15020,89187,669257,045266,156241,186132,697
total assets1,205,4871,209,1781,524,4632,439,4972,362,3051,732,4561,327,5361,355,0061,350,4231,421,2741,595,4891,613,4791,412,1281,307,179
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 9461,4222,910548,63551,72817,96263,85344,48680,660195,349196,901233,740173,799
Group/Directors Accounts2892892892892892892890000000
other short term finances000401,400425,023258,701101,6710000000
hp & lease commitments00000000000000
other current liabilities10,3907,18222,52343,20041,71282,51930,9610000000
total current liabilities11,6258,89325,722444,943475,659393,237150,88363,85344,48680,660195,349196,901233,740173,799
loans000560,964569,301175,379267,0800000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000466,730562,229655,201745,716831,862635,014686,869
provisions25,86925,86925,86925,86925,86925,86900000000
total long term liabilities25,86925,86925,869586,833595,170201,248267,080466,730562,229655,201745,716831,862635,014686,869
total liabilities37,49434,76251,5911,031,7761,070,829594,485417,963530,583606,715735,861941,0651,028,763868,754860,668
net assets1,167,9931,174,4161,472,8721,407,7211,291,4761,137,971909,573824,423743,708685,413654,424584,716543,374446,511
total shareholders funds1,167,9931,174,4161,472,8721,407,7211,291,4761,137,971909,573824,423743,708685,413654,424584,716543,374446,511
May 2023May 2022May 2021Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-6,619-300,0781,818,195205,727236,453307,991117,869100,75973,78740,24191,71755,863134,528620,147
Depreciation1391831,2131,0781,4371,9182,5263,3044,4005,7527,35910,3106,5636,784
Amortisation00000000000000
Tax00-345,488-27,267-36,007-53,575-21,287-20,179-15,496-9,256-22,013-14,526-37,669-173,642
Stock000-270,008298,702285,70740,00090,000000000
Debtors-7,3425,6065,972-12,77012,146-2,911-33,14818,416-67,082-169,214-9,17924,967108,338132,031
Creditors-476-1,4882,910-8,581-43,09333,766-45,89119,367-36,174-114,689-1,552-36,83959,941173,799
Accruals and Deferred Income3,208-15,34122,5231,488-40,80751,55830,9610000000
Deferred Taxes & Provisions0025,8690025,86900000000
Cash flow from operations3,594-322,3301,519,250455,223-192,86584,73177,326-5,16593,59991,26284,690-10,15955,025495,057
Investing Activities
capital expenditure01,284-3,2330001,163,664152,372-327-9131,520-186,691-3,023-1,181,266
Change in Investments001,194,59600136,1521,163,8480000000
cash flow from investments01,284-1,197,82900-136,152-184152,372-327-9131,520-186,691-3,023-1,181,266
Financing Activities
Bank loans00000000000000
Group/Directors Accounts002890002890000000
Other Short Term Loans 000-23,623166,322157,030101,6710000000
Long term loans000-8,337393,922-91,701267,0800000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000-466,730-95,499-92,972-90,515-86,146196,848-51,855686,869
share issue00400000000004
interest1961,622161-62,215-46,941-26,018-11,431135444442
cash flow from financing1961,622454-94,175513,30339,311-109,121-95,364-92,968-90,511-86,142196,852-51,851686,875
cash and cash equivalents
cash3,790-319,424321,875361,048320,438-12,110-31,98051,843304-162683151666
overdraft00000000000000
change in cash3,790-319,424321,875361,048320,438-12,110-31,98051,843304-162683151666

hadleigh financial management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hadleigh financial management limited. Get real-time insights into hadleigh financial management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hadleigh Financial Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hadleigh financial management limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SS7 area or any other competitors across 12 key performance metrics.

hadleigh financial management limited Ownership

HADLEIGH FINANCIAL MANAGEMENT LIMITED group structure

Hadleigh Financial Management Limited has no subsidiary companies.

Ultimate parent company

HADLEIGH FINANCIAL MANAGEMENT LIMITED

04455807

HADLEIGH FINANCIAL MANAGEMENT LIMITED Shareholders

gordon beshaw 25%
andrew loveday 25%
matthew loveday 25%
terry loveday 25%

hadleigh financial management limited directors

Hadleigh Financial Management Limited currently has 3 directors. The longest serving directors include Mr Terence Loveday (Jun 2002) and Mr Andrew Loveday (Jun 2002).

officercountryagestartendrole
Mr Terence LovedayUnited Kingdom59 years Jun 2002- Director
Mr Andrew LovedayUnited Kingdom56 years Jun 2002- Director
Mr Matthew LovedayEngland55 years Nov 2014- Director

P&L

May 2023

turnover

123.9k

+580%

operating profit

-6.6k

0%

gross margin

39.7%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.2m

-0.01%

total assets

1.2m

0%

cash

6.2k

+1.55%

net assets

Total assets minus all liabilities

hadleigh financial management limited company details

company number

04455807

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

BROOMS PROFESSIONAL SERVICES LIMITED

auditor

-

address

broom house 39/43 london road, hadleigh, benfleet, essex, SS7 2QL

Bank

-

Legal Advisor

-

hadleigh financial management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to hadleigh financial management limited. Currently there are 7 open charges and 1 have been satisfied in the past.

hadleigh financial management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HADLEIGH FINANCIAL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

hadleigh financial management limited Companies House Filings - See Documents

datedescriptionview/download