Home Farm (nacton) Limited

POWER SEARCH PRICING

SOLUTIONS

home farm (nacton) limited Company Information

Live

MatureMidHigh

Company Number

04455841

Website

homefarmnacton.co.uk

Registered Address

unit a, camilla court, the street, ipswich, IP10 0EU

Industry

Growing of vegetables and melons, roots and tubers

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

01473659280

Next Accounts Due

February 2025

Group Structure

View All

Directors

Gillian Bence Jones21 Years

Nicholas Bence Jones21 Years

View All

Shareholders

nicholas bence jones 57.9%

gillian bence jones 42%

View All

home farm (nacton) limited Estimated Valuation

£3.3m - £8.7m

The estimated valuation range for home farm (nacton) limited, derived from financial data as of May 2023 and the most recent industry multiples, is between £3.3m to £8.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Home Farm (nacton) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Home Farm (nacton) Limited is a live company located in ipswich, IP10 0EU with a Companies House number of 04455841. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in June 2002, it's largest shareholder is nicholas bence jones with a 57.9% stake. Home Farm (nacton) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Home Farm (Nacton) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £10.5m, make it larger than the average company (£7.4m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (5.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for home farm (nacton) limited. Get real-time insights into home farm (nacton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for home farm (nacton) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

HOME FARM (NACTON) LIMITED group structure

Home Farm (Nacton) Limited has no subsidiary companies.

Ultimate parent company

HOME FARM (NACTON) LIMITED

04455841

HOME FARM (NACTON) LIMITED Shareholders

nicholas bence jones	57.86%
gillian bence jones	41.97%
andrew williams	0.17%

Home Farm (Nacton) Limited currently has 5 directors. The longest serving directors include Ms Gillian Bence Jones (Jun 2002) and Mr Nicholas Bence Jones (Jun 2002).

officer	country	age	start	end	role
Ms Gillian Bence Jones		90 years	Jun 2002	-	Director
Mr Nicholas Bence Jones		57 years	Jun 2002	-	Director
Mr Keith Girling	England	49 years	Sep 2016	-	Director
Mr Christopher Hollingsworth	England	69 years	Sep 2016	-	Director
Mr Andrew Francis	England	57 years	Jan 2024	-	Director

EXPORT

Home Farm (Nacton) Limited's latest turnover from May 2023 is estimated at £10.5 million and the company has net assets of £8.2 million. According to their latest financial statements, Home Farm (Nacton) Limited has 48 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	10,504,074	8,888,084	7,185,866	6,758,207	7,254,996	6,548,657	6,140,420	4,187,036	6,249,741	6,265,078	6,655,417	4,361,770	4,458,257	4,242,691
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,013,624	6,712,188	5,498,525	5,230,091	5,431,766	4,827,890	4,537,600	3,104,927	4,724,443	4,729,951	4,793,805	3,055,054	3,121,816	3,057,143
Gross Profit	2,490,450	2,175,895	1,687,341	1,528,116	1,823,230	1,720,767	1,602,819	1,082,109	1,525,298	1,535,127	1,861,613	1,306,716	1,336,441	1,185,548
Admin Expenses	1,667,616	1,527,159	1,713,391	449,888	1,273,649	1,490,322	1,476,847	861,857	1,392,137	997,604	1,514,940	1,156,193	415,886	-1,723,060
Operating Profit	822,834	648,736	-26,050	1,078,228	549,581	230,445	125,972	220,252	133,161	537,523	346,673	150,523	920,555	2,908,608
Interest Payable	0	0	0	260	288	0	0	0	0	0	0	0	0	0
Interest Receivable	47,771	5,160	746	638	3,111	2,658	2,861	6,547	5,282	3,845	1,549	2,098	2,336	741
Pre-Tax Profit	870,605	653,895	-25,304	1,078,606	552,404	233,104	128,833	226,799	138,443	541,368	348,222	152,621	922,891	2,909,349
Tax	-217,651	-124,240	0	-204,935	-104,957	-44,290	-24,478	-45,360	-27,688	-113,687	-80,091	-36,629	-239,952	-814,618
Profit After Tax	652,954	529,655	-25,304	873,671	447,447	188,814	104,355	181,439	110,754	427,681	268,131	115,992	682,939	2,094,731
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	652,954	529,655	-25,304	873,671	447,447	188,814	104,355	181,439	110,754	427,681	268,131	115,992	682,939	2,094,731
Employee Costs	1,608,948	1,612,374	1,457,895	1,329,646	1,332,254	1,248,104	1,128,008	1,199,079	1,412,219	1,312,480	1,472,862	934,547	928,938	980,979
Number Of Employees	48	51	49	48	48	46	43	45	53	52	56	36	38	40
EBITDA*	1,584,271	1,392,734	709,661	1,720,033	549,581	899,362	698,025	732,873	691,322	1,074,453	827,494	617,350	1,386,802	3,385,041

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	4,309,475	4,160,074	4,313,985	3,958,111	3,885,110	4,142,279	3,853,626	2,960,700	3,917,449	3,834,119	3,686,897	3,690,398	3,317,522	3,289,820
Intangible Assets	3,203	5,719	8,756	11,793	14,830	18,679	5,789	5,419	7,297	8,327	17,712	31,159	46,009	27,889
Investments & Other	717,277	686,422	686,406	676,798	426,615	417,667	413,829	424,440	100	100	0	0	0	0
Debtors (Due After 1 year)	93,562	89,107	84,863	30,000	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,123,517	4,941,322	5,094,010	4,676,702	4,326,555	4,578,625	4,273,244	3,390,559	3,924,846	3,842,546	3,704,609	3,721,557	3,363,531	3,317,709
Stock & work in progress	2,765,020	3,618,842	2,582,625	2,647,994	2,217,700	2,087,789	1,983,698	1,875,078	1,696,963	1,686,348	1,575,723	1,492,848	1,558,850	1,178,574
Trade Debtors	1,265,814	761,058	625,854	703,388	1,143,053	947,810	907,849	275,327	430,147	507,860	611,069	308,132	220,216	238,261
Group Debtors	400,905	154,397	90,073	36,496	41,247	38,464	58,688	18,649	0	0	0	0	0	0
Misc Debtors	219,399	268,490	186,785	133,847	52,926	166,064	118,619	207,099	0	0	0	0	0	0
Cash	1,735,853	387,304	644,600	846,512	429,122	400,345	662,948	1,625,871	992,831	1,119,914	418,093	201,382	637,971	296,341
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,386,991	5,190,091	4,129,937	4,368,237	3,884,048	3,640,472	3,731,802	4,002,024	3,119,941	3,314,122	2,604,885	2,002,362	2,417,037	1,713,176
total assets	11,510,508	10,131,413	9,223,947	9,044,939	8,210,603	8,219,097	8,005,046	7,392,583	7,044,787	7,156,668	6,309,494	5,723,919	5,780,568	5,030,885
Bank overdraft	0	0	0	0	8,525	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	673,471	431,874	433,283	374,373	485,455	516,532	469,551	388,039	1,377,530	1,153,908	1,279,412	1,112,055	1,442,234	1,145,001
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	145,479	0	0	0	0	0	0	181,177	136,823	38,661	7,058	89,957
other current liabilities	1,591,624	1,217,098	819,008	1,249,995	1,516,797	1,851,270	1,853,255	1,709,475	0	0	0	0	0	0
total current liabilities	2,265,095	1,648,972	1,397,770	1,624,368	2,010,777	2,367,802	2,322,806	2,097,514	1,377,530	1,335,085	1,416,235	1,150,716	1,449,292	1,234,958
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	185,811	0	0	0	0	0	0	116,594	119,004	96,539	0	7,098
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	181,397	202,258	0	51,557	78,067	272,357	299,030	0	276,157	480,000	0	0	0	0
provisions	870,575	739,696	691,534	402,513	272,861	254,102	247,188	242,256	264,726	209,369	186,316	156,856	127,460	267,952
total long term liabilities	1,051,972	941,954	877,345	454,070	350,928	526,459	546,218	242,256	540,883	805,963	305,320	253,395	127,460	275,050
total liabilities	3,317,067	2,590,926	2,275,115	2,078,438	2,361,705	2,894,261	2,869,024	2,339,770	1,918,413	2,141,048	1,721,555	1,404,111	1,576,752	1,510,008
net assets	8,193,441	7,540,487	6,948,832	6,966,501	5,848,898	5,324,836	5,136,022	5,052,813	5,126,374	5,015,620	4,587,939	4,319,808	4,203,816	3,520,877
total shareholders funds	8,193,441	7,540,487	6,948,832	6,966,501	5,848,898	5,324,836	5,136,022	5,052,813	5,126,374	5,015,620	4,587,939	4,319,808	4,203,816	3,520,877

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	822,834	648,736	-26,050	1,078,228	549,581	230,445	125,972	220,252	133,161	537,523	346,673	150,523	920,555	2,908,608
Depreciation	758,921	740,961	732,674	638,768	0	666,007	570,719	510,743	554,149	522,673	467,374	451,977	443,381	461,971
Amortisation	2,516	3,037	3,037	3,037	0	2,910	1,334	1,878	4,012	14,257	13,447	14,850	22,866	14,462
Tax	-217,651	-124,240	0	-204,935	-104,957	-44,290	-24,478	-45,360	-27,688	-113,687	-80,091	-36,629	-239,952	-814,618
Stock	-853,822	1,036,217	-65,369	430,294	129,911	104,091	108,620	178,115	10,615	110,625	82,875	-66,002	380,276	1,178,574
Debtors	706,628	285,477	83,844	-333,495	84,888	67,182	584,081	70,928	-77,713	-103,209	302,937	87,916	-18,045	238,261
Creditors	241,597	-1,409	58,910	-111,082	-31,077	46,981	81,512	-989,491	223,622	-125,504	167,357	-330,179	297,233	1,145,001
Accruals and Deferred Income	374,526	398,090	-430,987	-266,802	-334,473	-1,985	143,780	1,709,475	0	0	0	0	0	0
Deferred Taxes & Provisions	130,879	48,162	289,021	129,652	18,759	6,914	4,932	-22,470	55,357	23,053	29,460	29,396	-140,492	267,952
Cash flow from operations	2,260,816	391,643	608,130	1,170,067	-116,966	735,709	211,070	1,135,984	1,009,711	850,899	558,408	258,024	941,360	2,566,541
Investing Activities
capital expenditure	-908,322	-587,050	-1,088,548	-711,769	261,018	-970,460	-1,465,349	446,006	-640,461	-674,767	-463,873	-824,853	-512,069	-3,794,142
Change in Investments	30,855	16	9,608	250,183	8,948	3,838	-10,611	424,340	0	100	0	0	0	0
cash flow from investments	-939,177	-587,066	-1,098,156	-961,952	252,070	-974,298	-1,454,738	21,666	-640,461	-674,867	-463,873	-824,853	-512,069	-3,794,142
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-331,290	331,290	0	0	0	0	0	-297,771	41,944	120,627	128,142	-89,997	97,055
other long term liabilities	-20,861	202,258	-51,557	-26,510	-194,290	-26,673	299,030	-276,157	-203,843	480,000	0	0	0	0
share issue	0	62,000	7,635	243,932	76,615	0	-21,146	-255,000	0	0	0	0	0	1,426,146
interest	47,771	5,160	746	378	2,823	2,658	2,861	6,547	5,282	3,845	1,549	2,098	2,336	741
cash flow from financing	26,910	-61,872	288,114	217,800	-114,852	-24,015	280,745	-524,610	-496,332	525,789	122,176	130,240	-87,661	1,523,942
cash and cash equivalents
cash	1,348,549	-257,296	-201,912	417,390	28,777	-262,603	-962,923	633,040	-127,083	701,821	216,711	-436,589	341,630	296,341
overdraft	0	0	0	-8,525	8,525	0	0	0	0	0	0	0	0	0
change in cash	1,348,549	-257,296	-201,912	425,915	20,252	-262,603	-962,923	633,040	-127,083	701,821	216,711	-436,589	341,630	296,341

P&L

May 2023

turnover

10.5m

+18%

operating profit

822.8k

gross margin

23.8%

-3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

8.2m

+0.09%

total assets

11.5m

+0.14%

cash

1.7m

+3.48%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

abbots ripton farming company limited

4.5

tecs farming limited

harrowden farms limited

laurence j betts limited

pengelly farms limited

company number

04455841

Type

Private limited with Share Capital

industry

01130 - Growing of vegetables and melons, roots and tubers

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

June 2002

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit a, camilla court, the street, ipswich, IP10 0EU

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to home farm (nacton) limited.

home farm (nacton) limited Company Information

home farm (nacton) limited Estimated Valuation

home farm (nacton) limited Estimated Valuation

home farm (nacton) limited Estimated Valuation

Home Farm (nacton) Limited AI Business Plan

Home Farm (nacton) Limited Overview

Home Farm (nacton) Limited Health Check

home farm (nacton) limited Credit Report and Business Information

Home Farm (nacton) Limited Competitor Analysis

home farm (nacton) limited Ownership

home farm (nacton) limited directors

HOME FARM (NACTON) LIMITED financials

home farm (nacton) limited company details

home farm (nacton) limited Charges & Mortgages

home farm (nacton) limited Companies House Filings - See Documents