vantage point business park limited

Live MatureSmallDeclining

vantage point business park limited Company Information

Share VANTAGE POINT BUSINESS PARK LIMITED

Company Number

04456806

Shareholders

vantage point business park holdings ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

building 7 floor 4, vantage point business village, mitcheldean, gloucestershire, GL17 0DD

vantage point business park limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of VANTAGE POINT BUSINESS PARK LIMITED at £4.1m based on a Turnover of £1.2m and 3.39x industry multiple (adjusted for size and gross margin).

vantage point business park limited Estimated Valuation

£23.6m

Pomanda estimates the enterprise value of VANTAGE POINT BUSINESS PARK LIMITED at £23.6m based on an EBITDA of £3.5m and a 6.8x industry multiple (adjusted for size and gross margin).

vantage point business park limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of VANTAGE POINT BUSINESS PARK LIMITED at £10.7m based on Net Assets of £6.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vantage Point Business Park Limited Overview

Vantage Point Business Park Limited is a live company located in mitcheldean, GL17 0DD with a Companies House number of 04456806. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2002, it's largest shareholder is vantage point business park holdings ltd with a 100% stake. Vantage Point Business Park Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vantage Point Business Park Limited Health Check

Pomanda's financial health check has awarded Vantage Point Business Park Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£922.9k)

£1.2m - Vantage Point Business Park Limited

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4.8%)

-2% - Vantage Point Business Park Limited

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Vantage Point Business Park Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 282.8% make it more profitable than the average company (29.3%)

282.8% - Vantage Point Business Park Limited

29.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Vantage Point Business Park Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Vantage Point Business Park Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £404.3k, this is more efficient (£177.9k)

£404.3k - Vantage Point Business Park Limited

£177.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (30 days)

52 days - Vantage Point Business Park Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (38 days)

12 days - Vantage Point Business Park Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vantage Point Business Park Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Vantage Point Business Park Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (63.9%)

39% - Vantage Point Business Park Limited

63.9% - Industry AVG

VANTAGE POINT BUSINESS PARK LIMITED financials

EXPORTms excel logo

Vantage Point Business Park Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £6.1 million. According to their latest financial statements, Vantage Point Business Park Limited has 3 employees and maintains cash reserves of £12 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,212,9701,994,965605,1261,300,042866,403304,617776,9701,476,556511,06523,494,1377,849,3607,101,88110,609,7676,555,95826,558,166
Other Income Or Grants000000000000000
Cost Of Sales297,315502,520151,281323,876223,32181,074194,677372,316144,5667,902,4382,547,1882,182,6273,258,7072,100,4098,259,342
Gross Profit915,6551,492,445453,846976,166643,082223,542582,2921,104,241366,49915,591,6995,302,1724,919,2547,351,0604,455,54818,298,824
Admin Expenses-2,514,1311,201,514331,970509,647363,963-103,5214,593525,856216,97515,315,9695,056,0684,690,8007,176,6614,052,66717,485,465
Operating Profit3,429,786290,931121,876466,519279,119327,063577,699578,385149,524275,730246,104228,454174,399402,881813,359
Interest Payable201,6881,5250048,75093,75048,7500000144,816144,816
Interest Receivable63061613218171093442403863677641,0781,8121,38939
Pre-Tax Profit3,430,415291,547120,321465,011279,136327,172529,293484,875101,160276,097246,868229,532176,211259,454668,582
Tax-857,604-55,394-22,861-88,352-53,036-62,163-100,566-96,975-20,232-57,980-56,780-55,088-45,815-72,647-187,203
Profit After Tax2,572,811236,15397,460376,659226,100265,009428,727387,90080,928218,117190,088174,444130,396186,807481,379
Dividends Paid000000000000000
Retained Profit2,572,811236,15397,460376,659226,100265,009428,727387,90080,928218,117190,088174,444130,396186,807481,379
Employee Costs97,34691,12788,63380,56782,17880,99752,01351,16252,4933,961,1141,265,9571,151,5351,750,6811,054,2154,573,331
Number Of Employees33333322215251487345184
EBITDA*3,468,106329,234151,630496,272308,873356,817607,268607,954179,106305,323275,726258,011203,969432,464842,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets228,012264,032302,335161,118190,871220,625246,679276,248305,8174,126,4684,156,0614,184,4834,214,0404,243,6104,273,193
Intangible Assets000000000000000
Investments & Other6,583,9123,723,7523,723,7523,723,7523,723,7523,723,7523,723,7523,723,7523,723,752000000
Debtors (Due After 1 year)0000000000000295,1240
Total Fixed Assets6,811,9243,987,7844,026,0873,884,8703,914,6233,944,3773,970,4314,000,0004,029,5694,126,4684,156,0614,184,4834,214,0404,538,7344,273,193
Stock & work in progress000000000000000
Trade Debtors175,475315,92390,829222,711124,61829,752109,258196,94860,5002,060,979527,325464,966821,945347,4002,700,859
Group Debtors2,697,1782,180,5692,057,3832,162,8242,139,7202,005,1341,898,5082,321,4182,067,637000000
Misc Debtors220,39848,55372,92223,39920,5962682,88011,6014,082000000
Cash12,00012,00017,00018,21717,00017,00012,000125,49666,20088,08658,879246,571184,576540,19515,511
misc current assets000000000000000
total current assets3,105,0512,557,0452,238,1342,427,1512,301,9342,052,1542,022,6462,655,4632,198,4192,149,065586,204711,5371,006,521887,5952,716,370
total assets9,916,9756,544,8296,264,2216,312,0216,216,5575,996,5315,993,0776,655,4636,227,9886,275,5334,742,2654,896,0205,220,5615,426,3296,989,563
Bank overdraft3200000000000000
Bank loan00000001,500,000000000408,455
Trade Creditors 9,93721,8124,04614,2978,0901,76132,9362,00525,7513,273,6183,457,2663,782,6914,276,3944,592,8261,894,233
Group/Directors Accounts2,501,1522,441,2302,524,7852,588,4743,022,2693,071,6583,245,1172,854,3042,730,134000000
other short term finances0007,50000000000000
hp & lease commitments000000000000000
other current liabilities418,042358,623248,527351,456252,274235,470299,955311,952368,511000000
total current liabilities2,929,1632,821,6652,777,3582,961,7273,282,6333,308,8893,578,0084,668,2613,124,3963,273,6183,457,2663,782,6914,276,3944,592,8262,302,688
loans00042,50000001,500,000000004,047,415
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000001,500,00000000
provisions934,833242,996242,848161,239164,028143,846136,282137,142141,432120,683121,884140,302145,584165,316158,080
total long term liabilities934,833242,996242,848203,739164,028143,846136,282137,1421,641,4321,620,683121,884140,302145,584165,3164,205,495
total liabilities3,863,9963,064,6613,020,2063,165,4663,446,6613,452,7353,714,2904,805,4034,765,8284,894,3013,579,1503,922,9934,421,9784,758,1426,508,183
net assets6,052,9793,480,1683,244,0153,146,5552,769,8962,543,7962,278,7871,850,0601,462,1601,381,2321,163,115973,027798,583668,187481,380
total shareholders funds6,052,9793,480,1683,244,0153,146,5552,769,8962,543,7962,278,7871,850,0601,462,1601,381,2321,163,115973,027798,583668,187481,380
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit3,429,786290,931121,876466,519279,119327,063577,699578,385149,524275,730246,104228,454174,399402,881813,359
Depreciation38,32038,30329,75429,75329,75429,75429,56929,56929,58229,59329,62229,55729,57029,58328,790
Amortisation000000000000000
Tax-857,604-55,394-22,861-88,352-53,036-62,163-100,566-96,975-20,232-57,980-56,780-55,088-45,815-72,647-187,203
Stock000000000000000
Debtors548,006323,911-187,800124,000249,78024,508-519,321397,74871,2401,533,65462,359-356,979179,421-2,058,3352,700,859
Creditors-11,87517,766-10,2516,2076,329-31,17530,931-23,746-3,247,867-183,648-325,425-493,703-316,4322,698,5931,894,233
Accruals and Deferred Income59,419110,096-102,92999,18216,804-64,485-11,997-56,559368,511000000
Deferred Taxes & Provisions691,83714881,609-2,78920,1827,564-860-4,29020,749-1,201-18,418-5,282-19,7327,236158,080
Cash flow from operations2,801,87777,939284,998386,52049,372182,0501,044,09728,636-2,770,973-1,471,160-187,25660,917-357,4315,123,9816,400
Investing Activities
capital expenditure-2,3000-170,97100-3,700003,791,0690-1,200000-4,301,983
Change in Investments2,860,16000000003,723,752000000
cash flow from investments-2,862,4600-170,97100-3,7000067,3170-1,200000-4,301,983
Financing Activities
Bank loans000000-1,500,0001,500,00000000-408,455408,455
Group/Directors Accounts59,922-83,555-63,689-433,795-49,389-173,459390,813124,1702,730,134000000
Other Short Term Loans 00-7,5007,50000000000000
Long term loans00-42,50042,500000-1,500,0001,500,0000000-4,047,4154,047,415
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-1,500,0001,500,00000000
share issue000000000000001
interest628616-1,556-1,50717109-48,406-93,510-48,3643677641,0781,812-143,427-144,777
cash flow from financing60,550-82,939-115,245-385,302-49,372-173,350-1,157,59330,6602,681,7701,500,3677641,0781,812-4,599,2974,311,094
cash and cash equivalents
cash0-5,000-1,2171,21705,000-113,49659,296-21,88629,207-187,69261,995-355,619524,68415,511
overdraft3200000000000000
change in cash-32-5,000-1,2171,21705,000-113,49659,296-21,88629,207-187,69261,995-355,619524,68415,511

vantage point business park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vantage point business park limited. Get real-time insights into vantage point business park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vantage Point Business Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vantage point business park limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GL17 area or any other competitors across 12 key performance metrics.

vantage point business park limited Ownership

VANTAGE POINT BUSINESS PARK LIMITED group structure

Vantage Point Business Park Limited has no subsidiary companies.

Ultimate parent company

1 parent

VANTAGE POINT BUSINESS PARK LIMITED

04456806

VANTAGE POINT BUSINESS PARK LIMITED Shareholders

vantage point business park holdings ltd 100%

vantage point business park limited directors

Vantage Point Business Park Limited currently has 3 directors. The longest serving directors include Mr Brian Bennett (Jun 2002) and Mr Michael Bennett (Jun 2002).

officercountryagestartendrole
Mr Brian Bennett69 years Jun 2002- Director
Mr Michael Bennett75 years Jun 2002- Director
Mr Oliver BennettEngland32 years Jan 2024- Director

P&L

March 2024

turnover

1.2m

-39%

operating profit

3.4m

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.1m

+0.74%

total assets

9.9m

+0.52%

cash

12k

0%

net assets

Total assets minus all liabilities

vantage point business park limited company details

company number

04456806

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2002

age

23

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

vantage point business village limited (July 2002)

accountant

HAZLEWOODS LLP

auditor

-

address

building 7 floor 4, vantage point business village, mitcheldean, gloucestershire, GL17 0DD

Bank

-

Legal Advisor

-

vantage point business park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to vantage point business park limited. Currently there are 4 open charges and 2 have been satisfied in the past.

vantage point business park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VANTAGE POINT BUSINESS PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

vantage point business park limited Companies House Filings - See Documents

datedescriptionview/download