Fourfeet Design Limited

POWER SEARCH PRICING

SOLUTIONS

fourfeet design limited Company Information

Company Number

04460095

Next Accounts

Mar 2025

Directors

Edward Boughton

Jonathan Begg

Shareholders

mr edward james boughton

jonathan begg

View All

Group Structure

View All

Industry

Media representation

Registered Address

9 newbury street, farringdon, london, EC1A 7HU

Website

www.fourfeet.co.uk

fourfeet design limited Estimated Valuation

£133.3k

Pomanda estimates the enterprise value of FOURFEET DESIGN LIMITED at £133.3k based on a Turnover of £314.3k and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Fourfeet Design Limited is a live company located in london, EC1A 7HU with a Companies House number of 04460095. It operates in the media representation services sector, SIC Code 73120. Founded in June 2002, it's largest shareholder is mr edward james boughton with a 16.7% stake. Fourfeet Design Limited is a mature, micro sized company, Pomanda has estimated its turnover at £314.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Fourfeet Design Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £314.3k, make it smaller than the average company (£3m)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (7.4%)

EXPORT

Fourfeet Design Limited's latest turnover from June 2023 is estimated at £314.3 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, Fourfeet Design Limited has 6 employees and maintains cash reserves of £86 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	314,312	349,726	1,051,742	517,219	659,581	375,612	573,734	218,777	224,063	204,417	356,172	308,205	200,115	172,844
Other Income Or Grants
Cost Of Sales	142,952	186,159	539,511	265,323	382,440	213,023	304,163	104,858	115,024	93,009	153,842	129,373	89,255	73,016
Gross Profit	171,361	163,567	512,231	251,896	277,141	162,589	269,571	113,919	109,039	111,408	202,330	178,832	110,859	99,829
Admin Expenses	192,105	187,395	482,533	253,316	259,577	175,801	265,468	114,147	111,285	97,545	194,617	197,983	96,942	85,200
Operating Profit	-20,744	-23,828	29,698	-1,420	17,564	-13,212	4,103	-228	-2,246	13,863	7,713	-19,151	13,917	14,629
Interest Payable	4,616	1,687			88	85
Interest Receivable	5,212	766			177	118	128	500	570	482	444	695	748	342
Pre-Tax Profit	-20,148	-24,749	29,698	-1,420	17,653	-13,179	4,231	273	-1,676	14,344	8,157	-18,456	14,665	14,971
Tax			-5,643		-3,354		-804	-54		-3,012	-1,876		-3,813	-4,192
Profit After Tax	-20,148	-24,749	24,055	-1,420	14,299	-13,179	3,427	218	-1,676	11,332	6,281	-18,456	10,852	10,779
Dividends Paid
Retained Profit	-20,148	-24,749	24,055	-1,420	14,299	-13,179	3,427	218	-1,676	11,332	6,281	-18,456	10,852	10,779
Employee Costs	400,007	385,228	241,351	260,407	283,935	62,675	256,140	96,392	99,061	100,759	142,387	135,340	97,082	92,028
Number Of Employees	6	6	5	5	5	5	5	2	2	2	3	3	2	2
EBITDA*	-20,589	-23,828	29,698	-1,420	17,876	-13,212	4,103	936	-1,142	13,863	10,006	-16,432	15,881	16,971

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	1,743	350	527	703	937	1,249	2,018	2,573	595	1,699	3,184	5,161	3,890	4,858
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,743	350	527	703	937	1,249	2,018	2,573	595	1,699	3,184	5,161	3,890	4,858
Stock & work in progress
Trade Debtors	6,745	32,521	244,434	94,265	111,939	50,211	99,848	23,364	25,360	20,160	53,413	40,534	18,205	13,187
Group Debtors
Misc Debtors	51,075	833	833	5,543	5,543	7,439
Cash	85,987	122,494				47,193		102,616	97,508	130,678	61,991	115,577	162,437	136,682
misc current assets							31,719	37,792	2,911	3,138
total current assets	143,807	155,848	245,267	99,808	117,482	104,843	131,567	163,772	125,779	153,976	115,404	156,111	180,642	149,869
total assets	145,550	156,198	245,794	100,511	118,419	106,092	133,585	166,345	126,374	155,675	118,588	161,272	184,532	154,727
Bank overdraft	14,065	13,192				2,615
Bank loan
Trade Creditors	24,589	12,501	155,949	78,054	94,542	40,908	109,078	138,909	103,560	131,535	109,130	158,095	162,899	143,946
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	81,942	75,403				52,985
total current liabilities	120,596	101,096	155,949	78,054	94,542	96,508	109,078	138,909	103,560	131,535	109,130	158,095	162,899	143,946
loans	23,333	33,333
hp & lease commitments
Accruals and Deferred Income							1,750	8,100	3,700	3,350
other liabilities			43,333
provisions
total long term liabilities	23,333	33,333	43,333				1,750	8,100	3,700	3,350
total liabilities	143,929	134,429	199,282	78,054	94,542	96,508	110,828	147,009	107,260	134,885	109,130	158,095	162,899	143,946
net assets	1,621	21,769	46,512	22,457	23,877	9,584	22,757	19,336	19,114	20,790	9,458	3,177	21,633	10,781
total shareholders funds	1,621	21,769	46,512	22,457	23,877	9,584	22,757	19,336	19,114	20,790	9,458	3,177	21,633	10,781

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-20,744	-23,828	29,698	-1,420	17,564	-13,212	4,103	-228	-2,246	13,863	7,713	-19,151	13,917	14,629
Depreciation	155				312			1,164	1,104		2,293	2,719	1,964	2,342
Amortisation
Tax			-5,643		-3,354		-804	-54		-3,012	-1,876		-3,813	-4,192
Stock
Debtors	24,466	-211,913	145,459	-17,674	59,832	-42,198	76,484	-1,996	5,200	-33,253	12,879	22,329	5,018	13,187
Creditors	12,088	-143,448	77,895	-16,488	53,634	-68,170	-29,831	35,349	-27,975	22,405	-48,965	-4,804	18,953	143,946
Accruals and Deferred Income	6,539	75,403			-52,985	51,235	-6,350	4,400	350	3,350
Deferred Taxes & Provisions
Cash flow from operations	-26,428	120,040	-43,509	-234	-44,661	12,051	-109,366	42,627	-33,967	69,859	-53,714	-43,565	26,003	143,538
Investing Activities
capital expenditure	-1,548	177	176	234		769	555	-3,142		1,485	-316	-3,990	-996	-7,200
Change in Investments
cash flow from investments	-1,548	177	176	234		769	555	-3,142		1,485	-316	-3,990	-996	-7,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,000	33,333
Hire Purchase and Lease Commitments
other long term liabilities		-43,333	43,333
share issue		6			-6	6	-6	4						2
interest	596	-921			89	33	128	500	570	482	444	695	748	342
cash flow from financing	-9,404	-10,915	43,333		83	39	122	504	570	482	444	695	748	344
cash and cash equivalents
cash	-36,507	122,494			-47,193	47,193	-102,616	5,108	-33,170	68,687	-53,586	-46,860	25,755	136,682
overdraft	873	13,192			-2,615	2,615
change in cash	-37,380	109,302			-44,578	44,578	-102,616	5,108	-33,170	68,687	-53,586	-46,860	25,755	136,682

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for fourfeet design limited. Get real-time insights into fourfeet design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for fourfeet design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.

FOURFEET DESIGN LIMITED group structure

Fourfeet Design Limited has no subsidiary companies.

Ultimate parent company

FOURFEET DESIGN LIMITED

04460095

FOURFEET DESIGN LIMITED Shareholders

mr edward james boughton	16.67%
jonathan begg	16.67%
mr jonathan hope begg	16.67%
claire begg	16.67%
kirsty boughton	16.67%
edward boughton	16.67%

Fourfeet Design Limited currently has 2 directors. The longest serving directors include Mr Edward Boughton (Jun 2002) and Mr Jonathan Begg (Jun 2002).

officer	country	age	start	end	role
Mr Edward Boughton	United Kingdom	51 years	Jun 2002	-	Director
Mr Jonathan Begg		52 years	Jun 2002	-	Director

P&L

June 2023

turnover

314.3k

-10%

operating profit

-20.7k

gross margin

54.6%

+16.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.6k

-0.93%

total assets

145.6k

-0.07%

cash

86k

-0.3%

net assets

Total assets minus all liabilities

Similar Companies

body in balance networks ltd

2.5

ziggurat brand consultants limited

the fame agency ltd

2.5

cube limited

hadstrong ltd

company number

04460095

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

June 2002

ultimate parent company

None

previous names

N/A

address

9 newbury street, farringdon, london, EC1A 7HU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fourfeet design limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOURFEET DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

fourfeet design limited Company Information

fourfeet design limited Estimated Valuation

fourfeet design limited Estimated Valuation

fourfeet design limited Estimated Valuation

Fourfeet Design Limited Overview

Fourfeet Design Limited Health Check

FOURFEET DESIGN LIMITED financials

fourfeet design limited Credit Report and Business Information

Fourfeet Design Limited Competitor Analysis

fourfeet design limited Ownership

fourfeet design limited directors

fourfeet design limited company details

fourfeet design limited Charges & Mortgages

fourfeet design limited Capital Raised & Share Issues BETA

fourfeet design limited Companies House Filings - See Documents