pressmile limited

Live MatureMicroDeclining

pressmile limited Company Information

Share PRESSMILE LIMITED

Company Number

04460574

Shareholders

mfc estates plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

winston house dollis park, london, N3 1HF

pressmile limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of PRESSMILE LIMITED at £1.2m based on a Turnover of £352.9k and 3.38x industry multiple (adjusted for size and gross margin).

pressmile limited Estimated Valuation

£13.9m

Pomanda estimates the enterprise value of PRESSMILE LIMITED at £13.9m based on an EBITDA of £2.1m and a 6.61x industry multiple (adjusted for size and gross margin).

pressmile limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of PRESSMILE LIMITED at £12.2m based on Net Assets of £7m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pressmile Limited Overview

Pressmile Limited is a live company located in london, N3 1HF with a Companies House number of 04460574. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2002, it's largest shareholder is mfc estates plc with a 100% stake. Pressmile Limited is a mature, micro sized company, Pomanda has estimated its turnover at £352.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pressmile Limited Health Check

Pomanda's financial health check has awarded Pressmile Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £352.9k, make it smaller than the average company (£921.2k)

£352.9k - Pressmile Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.9%)

-6% - Pressmile Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Pressmile Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 597.1% make it more profitable than the average company (29.3%)

597.1% - Pressmile Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Pressmile Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Pressmile Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.4k, this is equally as efficient (£177.6k)

£176.4k - Pressmile Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is later than average (30 days)

38 days - Pressmile Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 254 days, this is slower than average (38 days)

254 days - Pressmile Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pressmile Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (11 weeks)

4 weeks - Pressmile Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.5%, this is a similar level of debt than the average (64.3%)

58.5% - Pressmile Limited

64.3% - Industry AVG

PRESSMILE LIMITED financials

EXPORTms excel logo

Pressmile Limited's latest turnover from March 2024 is estimated at £352.9 thousand and the company has net assets of £7 million. According to their latest financial statements, we estimate that Pressmile Limited has 2 employees and maintains cash reserves of £260.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover352,862620,684300,746423,686385,113975,810891,706893,927794,677834,208897,007901,811648,248619,357695,941
Other Income Or Grants
Cost Of Sales87,334156,37075,756105,81999,991261,428223,495226,399226,286282,673294,346277,979199,552163,559135,275
Gross Profit265,527464,314224,991317,867285,122714,382668,211667,528568,391551,535602,661623,832448,696455,798560,666
Admin Expenses-1,841,560-779,486-1,144,619-620,647-566,836-102,935-121,722-1,845,256220,6471,067,70743,440113,362-29,338122,70795,148
Operating Profit2,107,0871,243,8001,369,610938,514851,958817,317789,9332,512,784347,744-516,172559,221510,470478,034333,091465,518
Interest Payable832,048856,076586,995504,195516,114354,076270,415269,739388,481383,642447,252397,285491,479338,601141,162
Interest Receivable11,60110,0412,839398346641
Pre-Tax Profit1,286,640397,765785,454434,717336,190410,973452,8482,838,652-19,857-887,374114,54460,556-108,843-8,942265,671
Tax-321,660-75,575-149,236-82,596-63,876-25,230-46,633-65,138-18,107-13,310-74,388
Profit After Tax964,980322,190636,218352,121272,314385,743406,2152,773,514-19,857-905,481101,23460,556-108,843-8,942191,283
Dividends Paid
Retained Profit964,980322,190636,218352,121272,314385,743406,2152,773,514-19,857-905,481101,23460,556-108,843-8,942191,283
Employee Costs64,596121,40488,633107,38082,176
Number Of Employees243437786667555
EBITDA*2,107,0871,243,8001,369,610938,514851,958817,317789,9332,512,784347,744-516,172559,221510,470478,034333,091465,518

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other14,638,00013,249,98116,050,00012,860,00012,860,00012,860,00012,707,95212,501,00011,861,00011,950,00012,964,46612,964,46612,964,4669,000,00012,689,174
Debtors (Due After 1 year)
Total Fixed Assets14,638,00013,249,98116,050,00012,860,00012,860,00012,860,00012,707,95212,501,00011,861,00011,950,00012,964,46612,964,46612,964,4669,000,00012,689,174
Stock & work in progress
Trade Debtors37,34473,01836,43948,88943,21718,33015,2484,091125,15123,095133,430191,873140,83549,52286,149
Group Debtors1,732,6341,986,278481,1511,804,5531,633,9401,492,189900,5551,537,099412,431430,372
Misc Debtors198,363207,255230,645198,181214,230204,007229,935248,270200,21955,431102,772202,011399,58819,81010,455
Cash260,422181,533291,001466,129330,211361,097195,556184,246340,976140,590266,706350,113266,11435,48258,812
misc current assets
total current assets2,228,7632,448,0841,039,2362,517,7522,221,5982,075,6231,341,294436,607666,346219,116502,908743,9972,343,636517,245585,788
total assets16,866,76315,698,06517,089,23615,377,75215,081,59814,935,62314,049,24612,937,60712,527,34612,169,11613,467,37413,708,46315,308,1029,517,24513,274,962
Bank overdraft204,334204,334239,7605,306,7485,390,498219,000145,60910,588
Bank loan237,502225,1245,799,9578,044,968238,018238,0187,136,0007,136,000
Trade Creditors 60,95847,81451,211105,62434,9126,60042,2894,18953,91268,888114,22692,69330,29042,36249,101
Group/Directors Accounts2,197,5721,823,2281,780,4471,692,3121,654,6241,634,4051,638,0951,739,2043,660,7983,163,9353,135,0283,135,0211,764,771500,825539,434
other short term finances
hp & lease commitments
other current liabilities311,203287,043319,760293,714304,068242,155273,818229,336432,4202,224,763356,099481,9433,326,18373,95283,717
total current liabilities2,774,0672,362,4192,391,1787,398,3987,384,1022,120,6622,179,3262,191,7294,292,73911,257,54311,650,3213,947,6755,369,8507,753,1397,808,252
loans7,087,6857,295,6158,964,2172,881,7312,951,9948,341,7737,782,4757,061,6487,342,8918,044,9698,282,989
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions16,00016,00016,00016,00016,00019,000
total long term liabilities7,087,6857,295,6158,980,2172,897,7312,967,9948,357,7737,798,4757,080,6487,342,8918,044,9698,282,989
total liabilities9,861,7529,658,03411,371,39510,296,12910,352,09610,478,4359,977,8019,272,37711,635,63011,257,54311,650,32111,992,64413,652,8397,753,1397,808,252
net assets7,005,0116,040,0315,717,8415,081,6234,729,5024,457,1884,071,4453,665,230891,716911,5731,817,0531,715,8191,655,2631,764,1065,466,710
total shareholders funds7,005,0116,040,0315,717,8415,081,6234,729,5024,457,1884,071,4453,665,230891,716911,5731,817,0531,715,8191,655,2631,764,1065,466,710
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,107,0871,243,8001,369,610938,514851,958817,317789,9332,512,784347,744-516,172559,221510,470478,034333,091465,518
Depreciation
Amortisation
Tax-321,660-75,575-149,236-82,596-63,876-25,230-46,633-65,138-18,107-13,310-74,388
Stock
Debtors-298,2101,518,316-1,303,388160,236176,861568,788893,377-73,009246,844-157,676-157,682-1,683,6381,595,759-45,213526,976
Creditors13,144-3,397-54,41370,71228,312-35,68938,100-49,723-14,976-45,33821,53362,403-12,072-6,73949,101
Accruals and Deferred Income24,160-32,71726,046-10,35461,913-31,66344,482-203,084-1,792,3431,868,664-125,844-2,844,2403,252,231-9,76583,717
Deferred Taxes & Provisions-16,000-3,00019,000
Cash flow from operations2,120,941-402,2052,495,395756,040701,446155,947-70,4952,286,848-1,706,4191,446,723599,282-587,7292,122,434361,800-3,028
Investing Activities
capital expenditure
Change in Investments1,388,019-2,800,0193,190,000152,048206,952640,000-89,000-1,014,4663,964,466-3,689,17412,689,174
cash flow from investments-1,388,0192,800,019-3,190,000-152,048-206,952-640,00089,0001,014,466-3,964,4663,689,174-12,689,174
Financing Activities
Bank loans-237,50212,378225,124-5,799,957-2,245,0117,806,950-6,897,9827,136,000
Group/Directors Accounts374,34442,78188,13537,68820,219-3,690-101,109-1,921,594496,86328,90771,370,2501,263,946-38,609539,434
Other Short Term Loans
Long term loans-207,930-1,668,6026,082,486-70,263-5,389,779559,298720,827-281,2437,342,891-8,044,969-238,0208,282,989
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-3,693,6625,275,427
interest-820,447-846,035-584,156-503,797-515,768-354,076-270,415-269,739-388,481-383,642-447,252-397,285-490,838-338,601-141,162
cash flow from financing-654,033-2,471,8565,586,465-536,372-6,122,830213,910574,427-2,472,5761,651,316-2,599,745-685,264734,9452,158,115-4,070,87212,809,699
cash and cash equivalents
cash78,889-109,468-175,128135,918-30,886165,54111,310-156,730200,386-126,116-83,40783,999230,632-23,33058,812
overdraft-35,426-5,066,988-83,7505,390,498-219,00073,391145,609-10,58810,588
change in cash78,889-74,0424,891,860219,668-5,421,384165,541230,310-230,12154,777-126,116-83,40794,587220,044-23,33058,812

pressmile limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pressmile limited. Get real-time insights into pressmile limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pressmile Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pressmile limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

pressmile limited Ownership

PRESSMILE LIMITED group structure

Pressmile Limited has no subsidiary companies.

Ultimate parent company

1 parent

PRESSMILE LIMITED

04460574

PRESSMILE LIMITED Shareholders

mfc estates plc 100%

pressmile limited directors

Pressmile Limited currently has 3 directors. The longest serving directors include Miss Madeleine Murphy (Sep 2023) and Mr James Murphy (Sep 2023).

officercountryagestartendrole
Miss Madeleine Murphy29 years Sep 2023- Director
Mr James Murphy33 years Sep 2023- Director
Mr Matthew Slane74 years Sep 2023- Director

P&L

March 2024

turnover

352.9k

-43%

operating profit

2.1m

0%

gross margin

75.3%

+0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7m

+0.16%

total assets

16.9m

+0.07%

cash

260.4k

+0.43%

net assets

Total assets minus all liabilities

pressmile limited company details

company number

04460574

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

ELLIOTTS SHAH

auditor

-

address

winston house dollis park, london, N3 1HF

Bank

-

Legal Advisor

-

pressmile limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to pressmile limited. Currently there are 6 open charges and 8 have been satisfied in the past.

pressmile limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRESSMILE LIMITED. This can take several minutes, an email will notify you when this has completed.

pressmile limited Companies House Filings - See Documents

datedescriptionview/download