schroeter properties limited

Live MatureMicroHigh

schroeter properties limited Company Information

Share SCHROETER PROPERTIES LIMITED

Company Number

04462341

Shareholders

mr leslie rupert schroeter

barbara sylvia schroeter

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

71 birkhall road, catford, london, SE6 1TD

Website

-

schroeter properties limited Estimated Valuation

£826.3k

Pomanda estimates the enterprise value of SCHROETER PROPERTIES LIMITED at £826.3k based on a Turnover of £401.7k and 2.06x industry multiple (adjusted for size and gross margin).

schroeter properties limited Estimated Valuation

£49.3k

Pomanda estimates the enterprise value of SCHROETER PROPERTIES LIMITED at £49.3k based on an EBITDA of £11.3k and a 4.35x industry multiple (adjusted for size and gross margin).

schroeter properties limited Estimated Valuation

£104.1k

Pomanda estimates the enterprise value of SCHROETER PROPERTIES LIMITED at £104.1k based on Net Assets of £65k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Schroeter Properties Limited Overview

Schroeter Properties Limited is a live company located in london, SE6 1TD with a Companies House number of 04462341. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2002, it's largest shareholder is mr leslie rupert schroeter with a 50% stake. Schroeter Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £401.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Schroeter Properties Limited Health Check

Pomanda's financial health check has awarded Schroeter Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £401.7k, make it smaller than the average company (£819.7k)

£401.7k - Schroeter Properties Limited

£819.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (3.3%)

24% - Schroeter Properties Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (70%)

26.2% - Schroeter Properties Limited

70% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (26.4%)

2.8% - Schroeter Properties Limited

26.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Schroeter Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Schroeter Properties Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £401.7k, this is more efficient (£190k)

£401.7k - Schroeter Properties Limited

£190k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (23 days)

80 days - Schroeter Properties Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 227 days, this is slower than average (32 days)

227 days - Schroeter Properties Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Schroeter Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Schroeter Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a higher level of debt than the average (62.7%)

74% - Schroeter Properties Limited

62.7% - Industry AVG

SCHROETER PROPERTIES LIMITED financials

EXPORTms excel logo

Schroeter Properties Limited's latest turnover from June 2024 is estimated at £401.7 thousand and the company has net assets of £65 thousand. According to their latest financial statements, we estimate that Schroeter Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover401,715347,679308,130209,959201,085179,60912,6009,14512,000325392950000
Other Income Or Grants000000000000000
Cost Of Sales296,671252,003221,489156,965157,253134,6769,3796,9438,884246308748000
Gross Profit105,04395,67786,64152,99443,83144,9333,2212,2023,1167984202000
Admin Expenses93,70891,41781,60346,98241,65937,914-8422,593-824-5,147-19,280384-1,211-1,582-834
Operating Profit11,3354,2605,0386,0122,1727,0194,063-3913,9405,22619,364-1821,2111,582834
Interest Payable00000000004,805666100
Interest Receivable0000017300093400000
Pre-Tax Profit11,3354,2605,0386,0122,1727,1914,063-3913,9405,31914,599-6,062-902-482-197
Tax-2,834-1,065-957-1,142-413-1,366000-1,064-3,0660000
Profit After Tax8,5013,1954,0814,8701,7595,8254,063-3913,9404,25511,533-6,062-902-482-197
Dividends Paid000000000000000
Retained Profit8,5013,1954,0814,8701,7595,8254,063-3913,9404,25511,533-6,062-902-482-197
Employee Costs41,34435,88136,78935,49138,70738,84438,40935,48537,93435,95036,87835,22133,62834,04834,070
Number Of Employees111111111111111
EBITDA*11,3354,2605,0386,0122,1727,0194,063-3913,9405,22619,364-721,3221,693945

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets161,764161,764161,764161,765161,765161,765111161,765161,765161,765111222333
Intangible Assets000000000000000
Investments & Other000000161,764161,764161,764000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets161,764161,764161,764161,765161,765161,765161,765161,765161,765161,765161,765161,765111222333
Stock & work in progress000000000000000
Trade Debtors88,19080,07775,74072,23661,02452,041000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash00000046,07936,81632,00723,30213,8232,29059,88660,73161,102
misc current assets000000000000000
total current assets88,19080,07775,74072,23661,02452,04146,07936,81632,00723,30213,8232,29059,88660,73161,102
total assets249,954241,841237,504234,001222,789213,806207,844198,581193,772185,067175,588164,05559,99760,95361,435
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 184,976185,364183,2501,6465044809679679673843603602401,7111,711
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000480480480000000
total current liabilities184,976185,364183,2501,6465044801,4471,4471,4473843603602401,7111,711
loans00000000000147,85037,85036,43336,433
hp & lease commitments000000000000000
Accruals and Deferred Income00972000000000000
other liabilities000183,154177,954170,754168,650163,450159,250153,050147,8500000
provisions000000000000000
total long term liabilities00972183,154177,954170,754168,650163,450159,250153,050147,850147,85037,85036,43336,433
total liabilities184,976185,364184,222184,800178,458171,234170,097164,897160,697153,434148,210148,21038,09038,14438,144
net assets64,97856,47753,28249,20144,33142,57237,74733,68433,07531,63327,37815,84521,90722,80923,291
total shareholders funds64,97856,47753,28249,20144,33142,57237,74733,68433,07531,63327,37815,84521,90722,80923,291
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit11,3354,2605,0386,0122,1727,0194,063-3913,9405,22619,364-1821,2111,582834
Depreciation00000000000110111111111
Amortisation000000000000000
Tax-2,834-1,065-957-1,142-413-1,366000-1,064-3,0660000
Stock000000000000000
Debtors8,1134,3373,50411,2128,98352,041000000000
Creditors-3882,114181,6041,14224-48700583240120-1,47101,711
Accruals and Deferred Income0-97297200-48000480000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00183,153-5,200-7,200-47,3554,063-3915,0034,18616,29848-1491,6932,656
Investing Activities
capital expenditure00100-161,76400161,76400-161,76400-444
Change in Investments00000-161,76400161,764000000
cash flow from investments00100000000-161,76400-444
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000000-147,850110,0001,417036,433
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-183,1545,2007,2002,1045,2004,2006,2005,200147,8500000
share issue00000-1,00001,000-2,4980000023,488
interest0000017300093-4,765-66-6100
cash flow from financing00-183,1545,2007,2001,2775,2005,2003,7025,293-4,765109,9341,356059,921
cash and cash equivalents
cash00000-46,0799,2634,8098,7059,47911,533-57,596-845-37161,102
overdraft000000000000000
change in cash00000-46,0799,2634,8098,7059,47911,533-57,596-845-37161,102

schroeter properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for schroeter properties limited. Get real-time insights into schroeter properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Schroeter Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for schroeter properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE6 area or any other competitors across 12 key performance metrics.

schroeter properties limited Ownership

SCHROETER PROPERTIES LIMITED group structure

Schroeter Properties Limited has no subsidiary companies.

Ultimate parent company

SCHROETER PROPERTIES LIMITED

04462341

SCHROETER PROPERTIES LIMITED Shareholders

mr leslie rupert schroeter 50%
barbara sylvia schroeter 30%
mr aaron james schroeter 10%
steffan schroeter 10%

schroeter properties limited directors

Schroeter Properties Limited currently has 4 directors. The longest serving directors include Mr Leslie Schroeter (Jun 2002) and Mrs Barbara Schroeter (Jun 2002).

officercountryagestartendrole
Mr Leslie SchroeterEngland68 years Jun 2002- Director
Mrs Barbara SchroeterEngland69 years Jun 2002- Director
Mr Aaron Schroeter41 years Jun 2002- Director
Mr Steffan SchroeterUnited Kingdom37 years Jun 2012- Director

P&L

June 2024

turnover

401.7k

+16%

operating profit

11.3k

0%

gross margin

26.2%

-4.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

65k

+0.15%

total assets

250k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

schroeter properties limited company details

company number

04462341

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

71 birkhall road, catford, london, SE6 1TD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

schroeter properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to schroeter properties limited. Currently there are 1 open charges and 0 have been satisfied in the past.

schroeter properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCHROETER PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

schroeter properties limited Companies House Filings - See Documents

datedescriptionview/download