sparrow properties limited

Live MatureMicroLow

sparrow properties limited Company Information

Share SPARROW PROPERTIES LIMITED

Company Number

04464919

Shareholders

mitesh saroop aggarwal

vijay kumar aggarwal

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

15 sudbury court road, harrow, middlesex, HA1 3SD

Website

-

sparrow properties limited Estimated Valuation

£308.6k

Pomanda estimates the enterprise value of SPARROW PROPERTIES LIMITED at £308.6k based on a Turnover of £185.2k and 1.67x industry multiple (adjusted for size and gross margin).

sparrow properties limited Estimated Valuation

£36k

Pomanda estimates the enterprise value of SPARROW PROPERTIES LIMITED at £36k based on an EBITDA of £8.2k and a 4.39x industry multiple (adjusted for size and gross margin).

sparrow properties limited Estimated Valuation

£80k

Pomanda estimates the enterprise value of SPARROW PROPERTIES LIMITED at £80k based on Net Assets of £44k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sparrow Properties Limited Overview

Sparrow Properties Limited is a live company located in middlesex, HA1 3SD with a Companies House number of 04464919. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2002, it's largest shareholder is mitesh saroop aggarwal with a 90% stake. Sparrow Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £185.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sparrow Properties Limited Health Check

Pomanda's financial health check has awarded Sparrow Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £185.2k, make it smaller than the average company (£319.2k)

£185.2k - Sparrow Properties Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.5%)

2% - Sparrow Properties Limited

3.5% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (70.8%)

17.5% - Sparrow Properties Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (7.5%)

4.4% - Sparrow Properties Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Sparrow Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Sparrow Properties Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £185.2k, this is more efficient (£100.6k)

£185.2k - Sparrow Properties Limited

£100.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 180 days, this is later than average (49 days)

180 days - Sparrow Properties Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (33 days)

114 days - Sparrow Properties Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sparrow Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sparrow Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.1%, this is a similar level of debt than the average (53.6%)

52.1% - Sparrow Properties Limited

53.6% - Industry AVG

SPARROW PROPERTIES LIMITED financials

EXPORTms excel logo

Sparrow Properties Limited's latest turnover from September 2023 is estimated at £185.2 thousand and the company has net assets of £44 thousand. According to their latest financial statements, we estimate that Sparrow Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover185,233148,514133,570176,517173,332164,657127,875179,32076,46470,91579,68747,01255,215149,702
Other Income Or Grants
Cost Of Sales152,913123,584114,419147,747140,689132,764101,680149,07765,37461,78470,11741,81249,573134,579
Gross Profit32,31924,93019,15128,77032,64331,89326,19530,24211,0909,1319,5705,2005,64215,123
Admin Expenses24,10827,10520,99328,75531,54326,72926,19622,38410,6716,0509945,7969,3239,678-27,718
Operating Profit8,211-2,175-1,842151,1005,164-17,8584193,0818,576-596-3,6815,44527,718
Interest Payable
Interest Receivable69226247278221283330149
Pre-Tax Profit8,211-2,175-1,842151,1005,164-17,9266453,3288,853-375-3,3985,77527,867
Tax-2,053-3-209-981-1,585-129-699-2,036-1,617-7,803
Profit After Tax6,158-2,175-1,842128914,183-16,3415162,6296,817-375-3,3984,15820,064
Dividends Paid
Retained Profit6,158-2,175-1,842128914,183-16,3415162,6296,817-375-3,3984,15820,064
Employee Costs40,44238,57536,25934,60733,68131,90961,48833,45634,10133,78833,96234,66633,58834,392
Number Of Employees11111121111111
EBITDA*8,211-2,175-1,842151,1005,164-17,8584933,1798,707-421-3,6815,44527,718

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets233141547295126167222296394525
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets233141547295126167222296394525
Stock & work in progress
Trade Debtors91,79194,61888,126113,988115,373117,63689,14790,46913,15917,3469,9703,9559,75334,0793,771
Group Debtors
Misc Debtors
Cash54,93735,56563,16747,90640,40072,74059,447
misc current assets
total current assets91,79194,61888,126113,988115,373117,63689,14790,46968,09652,91173,13751,86150,153106,81963,218
total assets91,81494,64988,167114,042115,445117,73189,27390,63668,31853,20773,53152,38650,153106,81963,218
Bank overdraft
Bank loan
Trade Creditors 47,83656,82948,17272,20573,62076,79752,52253,88437,80723,21246,16531,83729,22982,49743,054
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities47,83656,82948,17272,20573,62076,79752,52253,88437,80723,21246,16531,83729,22982,49743,054
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities47,83656,82948,17272,20573,62076,79752,52253,88437,80723,21246,16531,83729,22982,49743,054
net assets43,97837,82039,99541,83741,82540,93436,75136,75230,51129,99527,36620,54920,92424,32220,164
total shareholders funds43,97837,82039,99541,83741,82540,93436,75136,75230,51129,99527,36620,54920,92424,32220,164
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit8,211-2,175-1,842151,1005,164-17,8584193,0818,576-596-3,6815,44527,718
Depreciation7498131175
Amortisation
Tax-2,053-3-209-981-1,585-129-699-2,036-1,617-7,803
Stock
Debtors-2,8276,492-25,862-1,385-2,26328,489-1,32277,310-4,1877,3766,015-5,798-24,32630,3083,771
Creditors-8,9938,657-24,033-1,415-3,17724,275-1,36216,07714,595-22,95314,3282,608-53,26839,44343,054
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-8-10-13-18-23-31-41-54,96019,146-27,84914,9847,985-32,62312,96359,198
Investing Activities
capital expenditure810131823314155-700
Change in Investments
cash flow from investments810131823314155-700
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest69226247278221283330149
cash flow from financing-31226247278221283330249
cash and cash equivalents
cash-54,93719,372-27,60215,2617,506-32,34013,29359,447
overdraft
change in cash-54,93719,372-27,60215,2617,506-32,34013,29359,447

sparrow properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sparrow properties limited. Get real-time insights into sparrow properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sparrow Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sparrow properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

sparrow properties limited Ownership

SPARROW PROPERTIES LIMITED group structure

Sparrow Properties Limited has no subsidiary companies.

Ultimate parent company

SPARROW PROPERTIES LIMITED

04464919

SPARROW PROPERTIES LIMITED Shareholders

mitesh saroop aggarwal 90%
vijay kumar aggarwal 5%
gita aggarwal 5%

sparrow properties limited directors

Sparrow Properties Limited currently has 2 directors. The longest serving directors include Mrs Gita Aggarwal (Jun 2002) and Mr Vijay Aggarwal (Jun 2002).

officercountryagestartendrole
Mrs Gita AggarwalUnited Kingdom70 years Jun 2002- Director
Mr Vijay AggarwalEngland70 years Jun 2002- Director

P&L

September 2023

turnover

185.2k

+25%

operating profit

8.2k

0%

gross margin

17.5%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

44k

+0.16%

total assets

91.8k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

sparrow properties limited company details

company number

04464919

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

15 sudbury court road, harrow, middlesex, HA1 3SD

Bank

-

Legal Advisor

-

sparrow properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sparrow properties limited.

sparrow properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPARROW PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

sparrow properties limited Companies House Filings - See Documents

datedescriptionview/download