Pomanda estimates the enterprise value of MURGITROYD (CHAPMAN) LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
murgitroyd (chapman) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MURGITROYD (CHAPMAN) LIMITED at £0 based on an EBITDA of £0 and a 3.95x industry multiple (adjusted for size and gross margin).
murgitroyd (chapman) limitedEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of MURGITROYD (CHAPMAN) LIMITED at £1.3m based on Net Assets of £616k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murgitroyd (chapman) LimitedOverview
Murgitroyd (chapman) Limited is a dissolved company that was located in surrey, CR0 2BX with a Companies House number of 04465454. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2002, it's largest shareholder was
murgitroyd (chapman) holdings limited
with a 100% stake. The last turnover for Murgitroyd (chapman) Limited was estimated at £0.
There is insufficient data available to calculate a health check for Murgitroyd (Chapman) Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.2%)
- - Murgitroyd (chapman) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
- - Murgitroyd (chapman) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Murgitroyd (chapman) Limited
- - Industry AVG
MURGITROYD (CHAPMAN) LIMITED financials
EXPORT
Murgitroyd (Chapman) Limited's latest turnover from May 2022 is 0 and the company has net assets of £616 thousand. According to their latest financial statements, we estimate that Murgitroyd (Chapman) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2022
May 2021
May 2020
Feb 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
2,141,087
2,022,135
2,518,513
2,016,189
2,280,989
2,373,444
2,737,571
1,919,976
2,277,360
2,279,509
Other Income Or Grants
Cost Of Sales
1,784,763
1,682,812
2,082,005
1,663,625
1,903,967
1,988,266
2,279,326
1,585,278
1,864,166
1,830,986
Gross Profit
356,324
339,323
436,508
352,564
377,022
385,178
458,244
334,697
413,194
448,523
Admin Expenses
217,269
130,237
180,780
305,170
466,531
474,764
332,473
354,781
431,361
115,840
Operating Profit
139,055
209,086
255,728
47,394
-89,509
-89,586
125,771
-20,084
-18,167
332,683
Interest Payable
6,376
13,824
16,196
9,160
Interest Receivable
2,862
1,201
501
783
412
528
529
411
420
204
Pre-Tax Profit
135,541
196,463
240,033
39,016
-89,097
-89,058
126,300
-19,673
-17,747
332,888
Tax
-25,753
-37,328
-45,606
-7,803
-29,049
-93,208
Profit After Tax
109,788
159,135
194,427
31,213
-89,097
-89,058
97,251
-19,673
-17,747
239,679
Dividends Paid
Retained Profit
109,788
159,135
194,427
31,213
-89,097
-89,058
97,251
-19,673
-17,747
239,679
Employee Costs
694,383
708,912
765,974
652,565
304,569
304,635
335,460
221,303
288,544
285,639
Number Of Employees
1
1
1
17
18
20
17
8
8
9
6
8
8
EBITDA*
142,690
216,500
282,850
74,329
-63,454
-64,664
145,579
2,258
2,327
355,009
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2022
May 2021
May 2020
Feb 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
23,868
23,868
30,885
45,357
66,227
83,411
100,078
25,512
39,072
49,056
58,644
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
23,868
23,868
30,885
45,357
66,227
83,411
100,078
25,512
39,072
49,056
58,644
Stock & work in progress
10,999
10,999
Trade Debtors
909,101
909,101
856,985
1,022,385
759,451
605,465
648,943
759,482
502,958
606,969
626,106
Group Debtors
616,018
616,018
Misc Debtors
35,077
35,913
4,849
14,421
8,500
Cash
457,657
457,657
305,471
174,820
226,093
86,933
77,976
133,067
78,385
86,134
81,696
misc current assets
total current assets
616,018
616,018
1,412,834
1,412,834
1,198,369
1,202,054
999,965
692,398
726,919
892,549
581,343
701,603
707,802
total assets
616,018
616,018
1,436,702
1,436,702
1,229,254
1,247,411
1,066,192
775,809
826,997
918,061
620,415
750,659
766,446
Bank overdraft
Bank loan
47,520
45,404
43,579
Trade Creditors
820,684
456,996
246,533
411,221
305,955
466,094
421,411
443,048
417,172
524,565
521,299
Group/Directors Accounts
50,000
other short term finances
hp & lease commitments
other current liabilities
287,573
250,259
269,292
total current liabilities
820,684
820,684
581,626
706,884
668,826
466,094
421,411
443,048
417,172
524,565
521,299
loans
141,398
191,034
238,263
hp & lease commitments
Accruals and Deferred Income
other liabilities
178,784
183,237
175,403
provisions
2,398
6,435
9,476
11,797
884
4,062
5,368
total long term liabilities
141,398
193,432
244,698
188,260
195,034
175,403
884
4,062
5,368
total liabilities
820,684
820,684
723,024
900,316
913,524
654,354
616,445
618,451
418,056
528,627
526,667
net assets
616,018
616,018
616,018
616,018
506,230
347,095
152,668
121,455
210,552
299,610
202,359
222,032
239,779
total shareholders funds
616,018
616,018
616,018
616,018
506,230
347,095
152,668
121,455
210,552
299,610
202,359
222,032
239,779
May 2022
May 2021
May 2020
Feb 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
139,055
209,086
255,728
47,394
-89,509
-89,586
125,771
-20,084
-18,167
332,683
Depreciation
3,635
7,414
27,122
26,935
26,055
24,922
19,808
22,342
20,494
22,326
Amortisation
Tax
-25,753
-37,328
-45,606
-7,803
-29,049
-93,208
Stock
-10,999
10,999
Debtors
-328,160
35,077
16,203
-134,336
253,362
168,407
-43,478
-110,539
256,524
-112,511
-10,637
626,106
Creditors
-820,684
363,688
210,463
-164,688
105,266
-160,139
44,683
-21,637
25,876
-107,393
3,266
521,299
Accruals and Deferred Income
-287,573
37,314
-19,033
269,292
Deferred Taxes & Provisions
-2,398
-4,037
-3,041
-2,321
11,797
-884
-3,178
-1,306
5,368
Cash flow from operations
-481,525
328,611
12,625
183,736
66,078
4,231
22,386
36,035
-115,002
4,198
14,924
162,362
Investing Activities
capital expenditure
23,868
3,382
7,058
-6,252
-9,751
-9,388
-99,488
-6,248
-12,358
-10,906
-80,970
Change in Investments
cash flow from investments
23,868
3,382
7,058
-6,252
-9,751
-9,388
-99,488
-6,248
-12,358
-10,906
-80,970
Financing Activities
Bank loans
-47,520
2,116
1,825
43,579
Group/Directors Accounts
-50,000
50,000
Other Short Term Loans
Long term loans
-141,398
-49,636
-47,229
238,263
Hire Purchase and Lease Commitments
other long term liabilities
-178,784
-4,453
7,834
175,403
share issue
100
interest
-3,514
-12,623
-15,695
-8,377
412
528
529
411
420
204
cash flow from financing
-192,432
-60,143
-111,099
144,681
-4,041
8,362
175,932
411
420
304
cash and cash equivalents
cash
-457,657
152,186
130,651
-51,273
139,160
8,957
-55,091
54,682
-7,749
4,438
81,696
overdraft
change in cash
-457,657
152,186
130,651
-51,273
139,160
8,957
-55,091
54,682
-7,749
4,438
81,696
murgitroyd (chapman) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murgitroyd (chapman) limited. Get real-time insights into murgitroyd (chapman) limited's credit score, group structure and payment trends.
Perform a competitor analysis for murgitroyd (chapman) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
murgitroyd (chapman) limited Ownership
MURGITROYD (CHAPMAN) LIMITED group structure
Murgitroyd (Chapman) Limited has no subsidiary companies.
The sole shareholder of Murgitroyd (Chapman) Limited is Murgitroyd (Chapman) Holdings Limited.
murgitroyd (chapman) holdings limited
100%
murgitroyd (chapman) limited directors
Murgitroyd (Chapman) Limited currently has 2 directors.
The longest serving directors include
Mr Gordon Stark (Feb 2019) and
Mr Keith Young (Feb 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to murgitroyd (chapman) limited. Currently there are 0 open charges and 3 have been satisfied in the past.
murgitroyd (chapman) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MURGITROYD (CHAPMAN) LIMITED. This can take several minutes, an email will notify you when this has completed.
murgitroyd (chapman) limitedCompanies House Filings - See Documents
