Broadins Park Limited

POWER SEARCH PRICING

SOLUTIONS

broadins park limited Company Information

Company Number

04468037

Next Accounts

Jan 2026

Directors

John Gladwin

Elizabeth Gladwin

Shareholders

elizabeth gladwin

john david gladwin

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

the poplars bridge street, brigg, north lincolnshire, DN20 8NQ

Website

broadins park limited Estimated Valuation

£527.7k

Pomanda estimates the enterprise value of BROADINS PARK LIMITED at £527.7k based on a Turnover of £387.3k and 1.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Broadins Park Limited is a live company located in north lincolnshire, DN20 8NQ with a Companies House number of 04468037. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2002, it's largest shareholder is elizabeth gladwin with a 50% stake. Broadins Park Limited is a mature, micro sized company, Pomanda has estimated its turnover at £387.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Broadins Park Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £387.3k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.2%)

EXPORT

Broadins Park Limited's latest turnover from April 2024 is estimated at £387.3 thousand and the company has net assets of £5.3 thousand. According to their latest financial statements, we estimate that Broadins Park Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	387,279	740,973	693,028	828,425	402,213	362,659	295,602	439,159	370,178	471,226	290,392	252,285	233,722	259,571	18,404
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	307,582	593,480	561,560	676,557	322,507	289,415	233,221	340,949	289,347	379,561	234,533	205,764	190,740	211,237	14,633
Gross Profit	79,697	147,493	131,468	151,868	79,705	73,244	62,381	98,210	80,831	91,666	55,859	46,521	42,982	48,334	3,770
Admin Expenses	105,738	200,617	123,724	127,122	66,763	60,449	48,449	104,434	68,820	81,196	60,014	40,725	36,718	45,717	-6,169
Operating Profit	-26,041	-53,124	7,744	24,746	12,942	12,795	13,932	-6,224	12,011	10,470	-4,155	5,796	6,264	2,617	9,939
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	6	34	22	9	20	19	13	5
Pre-Tax Profit	-26,041	-53,124	7,744	24,746	12,942	12,795	13,932	-6,218	12,045	10,493	-4,146	5,816	6,283	2,630	9,944
Tax	0	0	-1,471	-4,702	-2,459	-2,431	-2,647	0	-2,409	-2,098	0	-1,338	-1,508	-684	-2,784
Profit After Tax	-26,041	-53,124	6,273	20,044	10,483	10,364	11,285	-6,218	9,636	8,394	-4,146	4,478	4,775	1,946	7,160
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-26,041	-53,124	6,273	20,044	10,483	10,364	11,285	-6,218	9,636	8,394	-4,146	4,478	4,775	1,946	7,160
Employee Costs	41,169	77,884	74,839	70,665	35,576	35,104	34,274	67,251	33,940	32,753	30,936	30,160	29,810	28,904	29,118
Number Of Employees	1	2	2	2	1	1	1	2	1	1	1	1	1	1	1
EBITDA*	-26,041	-53,124	7,744	24,746	12,942	12,795	13,932	-6,224	12,011	10,470	-4,155	5,796	6,264	2,617	9,939

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	231,223	231,223	235,348	235,348	417,753	417,753	417,753	355,000	354,930	354,603	354,053	194,348	0	194,348	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	194,348	0	11,943
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	231,223	231,223	235,348	235,348	417,753	417,753	417,753	355,000	354,930	354,603	354,053	194,348	194,348	194,348	11,943
Stock & work in progress	0	0	0	0	0	0	0	0	21,663	21,531	21,531	21,531	21,531	21,531	21,531
Trade Debtors	54,732	177,335	174,319	218,463	18,469	7,918	3,330	64,656	0	0	1,122	0	0	0	73
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	4,639	8,933	0	3,566	4,410	3,096	2,074
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	54,732	177,335	174,319	218,463	18,469	7,918	3,330	64,656	26,302	30,464	22,653	25,097	25,941	24,627	23,678
total assets	285,955	408,558	409,667	453,811	436,222	425,671	421,083	419,656	381,232	385,067	376,706	219,445	220,289	218,975	35,621
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	279,796	376,393	324,492	374,909	377,364	377,319	383,170	393,065	348,889	362,360	362,393	200,986	206,308	209,769	28,361
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	279,796	376,393	324,492	374,909	377,364	377,319	383,170	393,065	348,889	362,360	362,393	200,986	206,308	209,769	28,361
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	850	815	701	701	701	678	603	566	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	850	815	701	701	701	678	603	566	0	0	0	0	0	0	0
total liabilities	280,646	377,208	325,193	375,610	378,065	377,997	383,773	393,631	348,889	362,360	362,393	200,986	206,308	209,769	28,361
net assets	5,309	31,350	84,474	78,201	58,157	47,674	37,310	26,025	32,343	22,707	14,313	18,459	13,981	9,206	7,260
total shareholders funds	5,309	31,350	84,474	78,201	58,157	47,674	37,310	26,025	32,343	22,707	14,313	18,459	13,981	9,206	7,260

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	-26,041	-53,124	7,744	24,746	12,942	12,795	13,932	-6,224	12,011	10,470	-4,155	5,796	6,264	2,617	9,939
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-1,471	-4,702	-2,459	-2,431	-2,647	0	-2,409	-2,098	0	-1,338	-1,508	-684	-2,784
Stock	0	0	0	0	0	0	0	-21,663	132	0	0	0	0	0	21,531
Debtors	-122,603	3,016	-44,144	199,994	10,551	4,588	-61,326	64,656	0	-1,122	1,122	0	0	-73	73
Creditors	-96,597	51,901	-50,417	-2,455	45	-5,851	-9,895	44,176	-13,471	-33	161,407	-5,322	-3,461	181,408	28,361
Accruals and Deferred Income	35	114	0	0	23	75	37	566	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-4,125	0	-182,405	0	0	62,753	-4,475	-4,001	9,461	156,130	-864	1,295	183,414	13,912
Investing Activities
capital expenditure	0	4,125	0	182,405	0	0	-62,753	-70	-327	-550	-159,705	-194,348	194,348	-194,348	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	-194,348	194,348	-11,943	11,943
cash flow from investments	0	4,125	0	182,405	0	0	-62,753	-70	-327	-550	-159,705	0	0	-182,405	-11,943
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	6	34	22	9	20	19	13	5
cash flow from financing	0	0	0	0	0	0	0	-94	34	22	9	20	19	13	105
cash and cash equivalents
cash	0	0	0	0	0	0	0	-4,639	-4,294	8,933	-3,566	-844	1,314	1,022	2,074
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-4,639	-4,294	8,933	-3,566	-844	1,314	1,022	2,074

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for broadins park limited. Get real-time insights into broadins park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for broadins park limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DN20 area or any other competitors across 12 key performance metrics.

BROADINS PARK LIMITED group structure

Broadins Park Limited has no subsidiary companies.

Ultimate parent company

BROADINS PARK LIMITED

04468037

BROADINS PARK LIMITED Shareholders

elizabeth gladwin	50%
john david gladwin	50%

Broadins Park Limited currently has 2 directors. The longest serving directors include Mr John Gladwin (Jun 2002) and Mrs Elizabeth Gladwin (Jun 2002).

officer	country	age	start	end	role
Mr John Gladwin		76 years	Jun 2002	-	Director
Mrs Elizabeth Gladwin		76 years	Jun 2002	-	Director

P&L

April 2024

turnover

387.3k

-48%

operating profit

-26k

gross margin

20.6%

+3.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

5.3k

-0.83%

total assets

286k

-0.3%

cash

net assets

Total assets minus all liabilities

Similar Companies

leeds and london developments limited

1.5

mariard developments limited

2.5

askwith investments limited

fringill mill developments limited

whiting developments limited

1.5

company number

04468037

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

41100 - Development of building projects

incorporation date

June 2002

ultimate parent company

None

previous names

N/A

address

the poplars bridge street, brigg, north lincolnshire, DN20 8NQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to broadins park limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROADINS PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

broadins park limited Company Information

broadins park limited Estimated Valuation

broadins park limited Estimated Valuation

broadins park limited Estimated Valuation

Broadins Park Limited Overview

Broadins Park Limited Health Check

BROADINS PARK LIMITED financials

broadins park limited Credit Report and Business Information

Broadins Park Limited Competitor Analysis

broadins park limited Ownership

broadins park limited directors

broadins park limited company details

broadins park limited Charges & Mortgages

broadins park limited Capital Raised & Share Issues BETA

broadins park limited Companies House Filings - See Documents