queniborough aluminium services limited Company Information
Company Number
04469557
Website
http://q-a-s.co.ukRegistered Address
1489 melton road, queniborough, leicester, leicestershire, LE7 3FP
Industry
Other business support service activities n.e.c.
Telephone
01162606005
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
antony beall 51%
kevin george betts 49%
queniborough aluminium services limited Estimated Valuation
Pomanda estimates the enterprise value of QUENIBOROUGH ALUMINIUM SERVICES LIMITED at £4.1m based on a Turnover of £6.4m and 0.64x industry multiple (adjusted for size and gross margin).
queniborough aluminium services limited Estimated Valuation
Pomanda estimates the enterprise value of QUENIBOROUGH ALUMINIUM SERVICES LIMITED at £997.7k based on an EBITDA of £198.1k and a 5.04x industry multiple (adjusted for size and gross margin).
queniborough aluminium services limited Estimated Valuation
Pomanda estimates the enterprise value of QUENIBOROUGH ALUMINIUM SERVICES LIMITED at £5m based on Net Assets of £2.2m and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Queniborough Aluminium Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Queniborough Aluminium Services Limited Overview
Queniborough Aluminium Services Limited is a live company located in leicester, LE7 3FP with a Companies House number of 04469557. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2002, it's largest shareholder is antony beall with a 51% stake. Queniborough Aluminium Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Queniborough Aluminium Services Limited Health Check
Pomanda's financial health check has awarded Queniborough Aluminium Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
2 Weak
Size
annual sales of £6.4m, make it larger than the average company (£3.8m)
- Queniborough Aluminium Services Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3%)
- Queniborough Aluminium Services Limited
3% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Queniborough Aluminium Services Limited
38.8% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (6.3%)
- Queniborough Aluminium Services Limited
6.3% - Industry AVG
Employees
with 35 employees, this is above the industry average (25)
35 - Queniborough Aluminium Services Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Queniborough Aluminium Services Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £181.8k, this is more efficient (£157.6k)
- Queniborough Aluminium Services Limited
£157.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (44 days)
- Queniborough Aluminium Services Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (33 days)
- Queniborough Aluminium Services Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 13 days, this is less than average (32 days)
- Queniborough Aluminium Services Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (24 weeks)
92 weeks - Queniborough Aluminium Services Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (63.6%)
26% - Queniborough Aluminium Services Limited
63.6% - Industry AVG
queniborough aluminium services limited Credit Report and Business Information
Queniborough Aluminium Services Limited Competitor Analysis
Perform a competitor analysis for queniborough aluminium services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
queniborough aluminium services limited Ownership
QUENIBOROUGH ALUMINIUM SERVICES LIMITED group structure
Queniborough Aluminium Services Limited has no subsidiary companies.
Ultimate parent company
QUENIBOROUGH ALUMINIUM SERVICES LIMITED
04469557
queniborough aluminium services limited directors
Queniborough Aluminium Services Limited currently has 3 directors. The longest serving directors include Mr Antony Beall (Jun 2002) and Mr Samel Strong (Oct 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Antony Beall | 52 years | Jun 2002 | - | Director | |
Mr Samel Strong | 39 years | Oct 2020 | - | Director | |
Mr Thomas Pentlow | England | 37 years | Oct 2020 | - | Director |
QUENIBOROUGH ALUMINIUM SERVICES LIMITED financials
Queniborough Aluminium Services Limited's latest turnover from December 2022 is estimated at £6.4 million and the company has net assets of £2.2 million. According to their latest financial statements, Queniborough Aluminium Services Limited has 35 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 35 | 37 | 35 | 35 | 35 | 39 | 38 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 166,076 | 157,295 | 140,149 | 138,436 | 148,286 | 183,205 | 191,619 | 127,353 | 112,864 | 94,231 | 84,637 | 84,035 | 61,147 | 47,812 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 166,076 | 157,295 | 140,149 | 138,436 | 148,286 | 183,205 | 191,619 | 127,353 | 112,864 | 94,231 | 84,637 | 84,035 | 61,147 | 47,812 |
Stock & work in progress | 147,000 | 298,705 | 134,762 | 93,506 | 144,754 | 274,456 | 155,533 | 123,082 | 254,776 | 104,248 | 51,016 | 50,840 | 54,577 | 48,276 |
Trade Debtors | 1,221,752 | 1,113,747 | 810,636 | 753,192 | 911,003 | 1,549,557 | 1,085,757 | 1,235,168 | 959,923 | 553,122 | 599,189 | 488,489 | 441,537 | 266,133 |
Group Debtors | 728 | 0 | 10,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 102,015 | 82,099 | 9,737 | 8,610 | 19,233 | 21,407 | 10,645 | 6,048 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,313,282 | 1,120,191 | 1,379,802 | 1,051,582 | 767,498 | 298,659 | 605,576 | 667,361 | 712,351 | 996,446 | 556,814 | 469,901 | 415,289 | 440,982 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,784,777 | 2,614,742 | 2,344,947 | 1,906,890 | 1,842,488 | 2,144,079 | 1,857,511 | 2,031,659 | 1,927,050 | 1,653,816 | 1,207,019 | 1,009,230 | 911,403 | 755,391 |
total assets | 2,950,853 | 2,772,037 | 2,485,096 | 2,045,326 | 1,990,774 | 2,327,284 | 2,049,130 | 2,159,012 | 2,039,914 | 1,748,047 | 1,291,656 | 1,093,265 | 972,550 | 803,203 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 515,986 | 496,701 | 369,108 | 304,827 | 308,313 | 467,544 | 349,691 | 331,542 | 672,704 | 505,547 | 248,518 | 167,151 | 144,166 | 75,016 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 221,568 | 225,641 | 229,471 | 153,426 | 111,062 | 238,001 | 109,411 | 208,979 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 737,554 | 722,342 | 598,579 | 458,253 | 419,375 | 705,545 | 459,102 | 540,521 | 672,704 | 505,547 | 248,518 | 167,151 | 144,166 | 75,016 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 30,090 | 26,079 | 22,251 | 21,274 | 22,394 | 24,724 | 25,830 | 15,444 | 10,888 | 9,566 | 10,402 | 9,415 | 4,392 | 4,814 |
total long term liabilities | 30,090 | 26,079 | 22,251 | 21,274 | 22,394 | 24,724 | 25,830 | 15,444 | 10,888 | 9,566 | 10,402 | 9,415 | 4,392 | 4,814 |
total liabilities | 767,644 | 748,421 | 620,830 | 479,527 | 441,769 | 730,269 | 484,932 | 555,965 | 683,592 | 515,113 | 258,920 | 176,566 | 148,558 | 79,830 |
net assets | 2,183,209 | 2,023,616 | 1,864,266 | 1,565,799 | 1,549,005 | 1,597,015 | 1,564,198 | 1,603,047 | 1,356,322 | 1,232,934 | 1,032,736 | 916,699 | 823,992 | 723,373 |
total shareholders funds | 2,183,209 | 2,023,616 | 1,864,266 | 1,565,799 | 1,549,005 | 1,597,015 | 1,564,198 | 1,603,047 | 1,356,322 | 1,232,934 | 1,032,736 | 916,699 | 823,992 | 723,373 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 43,679 | 35,794 | 34,336 | 40,517 | 42,059 | 52,359 | 44,387 | 37,349 | 34,049 | 28,567 | 23,359 | 20,074 | 12,992 | 12,418 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -151,705 | 163,943 | 41,256 | -51,248 | -129,702 | 118,923 | 32,451 | -131,694 | 150,528 | 53,232 | 176 | -3,737 | 6,301 | 48,276 |
Debtors | 128,649 | 365,463 | 68,581 | -168,434 | -640,728 | 474,562 | -144,814 | 281,293 | 406,801 | -46,067 | 110,700 | 46,952 | 175,404 | 266,133 |
Creditors | 19,285 | 127,593 | 64,281 | -3,486 | -159,231 | 117,853 | 18,149 | -341,162 | 167,157 | 257,029 | 81,367 | 22,985 | 69,150 | 75,016 |
Accruals and Deferred Income | -4,073 | -3,830 | 76,045 | 42,364 | -126,939 | 128,590 | -99,568 | 208,979 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 4,011 | 3,828 | 977 | -1,120 | -2,330 | -1,106 | 10,386 | 4,556 | 1,322 | -836 | 987 | 5,023 | -422 | 4,814 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 193,091 | -259,611 | 328,220 | 284,084 | 468,839 | -306,917 | -61,785 | -44,990 | -284,095 | 439,632 | 86,913 | 54,612 | -25,693 | 440,982 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 193,091 | -259,611 | 328,220 | 284,084 | 468,839 | -306,917 | -61,785 | -44,990 | -284,095 | 439,632 | 86,913 | 54,612 | -25,693 | 440,982 |
P&L
December 2022turnover
6.4m
+8%
operating profit
154.4k
0%
gross margin
38.9%
+3.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.2m
+0.08%
total assets
3m
+0.06%
cash
1.3m
+0.17%
net assets
Total assets minus all liabilities
queniborough aluminium services limited company details
company number
04469557
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2002
age
22
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
1489 melton road, queniborough, leicester, leicestershire, LE7 3FP
last accounts submitted
December 2022
queniborough aluminium services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to queniborough aluminium services limited. Currently there are 1 open charges and 1 have been satisfied in the past.
queniborough aluminium services limited Companies House Filings - See Documents
date | description | view/download |
---|