queniborough aluminium services limited

5

queniborough aluminium services limited Company Information

Share QUENIBOROUGH ALUMINIUM SERVICES LIMITED
Live 
MatureMidHealthy

Company Number

04469557

Registered Address

1489 melton road, queniborough, leicester, leicestershire, LE7 3FP

Industry

Other business support service activities n.e.c.

 

Telephone

01162606005

Next Accounts Due

September 2024

Group Structure

View All

Directors

Antony Beall21 Years

Samel Strong3 Years

View All

Shareholders

antony beall 51%

kevin george betts 49%

queniborough aluminium services limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of QUENIBOROUGH ALUMINIUM SERVICES LIMITED at £4.1m based on a Turnover of £6.4m and 0.64x industry multiple (adjusted for size and gross margin).

queniborough aluminium services limited Estimated Valuation

£997.7k

Pomanda estimates the enterprise value of QUENIBOROUGH ALUMINIUM SERVICES LIMITED at £997.7k based on an EBITDA of £198.1k and a 5.04x industry multiple (adjusted for size and gross margin).

queniborough aluminium services limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of QUENIBOROUGH ALUMINIUM SERVICES LIMITED at £5m based on Net Assets of £2.2m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Queniborough Aluminium Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Queniborough Aluminium Services Limited Overview

Queniborough Aluminium Services Limited is a live company located in leicester, LE7 3FP with a Companies House number of 04469557. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2002, it's largest shareholder is antony beall with a 51% stake. Queniborough Aluminium Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Queniborough Aluminium Services Limited Health Check

Pomanda's financial health check has awarded Queniborough Aluminium Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £6.4m, make it larger than the average company (£3.8m)

£6.4m - Queniborough Aluminium Services Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3%)

13% - Queniborough Aluminium Services Limited

3% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - Queniborough Aluminium Services Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (6.3%)

2.4% - Queniborough Aluminium Services Limited

6.3% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (25)

35 - Queniborough Aluminium Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Queniborough Aluminium Services Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.8k, this is more efficient (£157.6k)

£181.8k - Queniborough Aluminium Services Limited

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (44 days)

70 days - Queniborough Aluminium Services Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (33 days)

48 days - Queniborough Aluminium Services Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (32 days)

13 days - Queniborough Aluminium Services Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (24 weeks)

92 weeks - Queniborough Aluminium Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (63.6%)

26% - Queniborough Aluminium Services Limited

63.6% - Industry AVG

queniborough aluminium services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for queniborough aluminium services limited. Get real-time insights into queniborough aluminium services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Queniborough Aluminium Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for queniborough aluminium services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

queniborough aluminium services limited Ownership

QUENIBOROUGH ALUMINIUM SERVICES LIMITED group structure

Queniborough Aluminium Services Limited has no subsidiary companies.

Ultimate parent company

QUENIBOROUGH ALUMINIUM SERVICES LIMITED

04469557

QUENIBOROUGH ALUMINIUM SERVICES LIMITED Shareholders

antony beall 51%
kevin george betts 49%

queniborough aluminium services limited directors

Queniborough Aluminium Services Limited currently has 3 directors. The longest serving directors include Mr Antony Beall (Jun 2002) and Mr Samel Strong (Oct 2020).

officercountryagestartendrole
Mr Antony Beall52 years Jun 2002- Director
Mr Samel Strong39 years Oct 2020- Director
Mr Thomas PentlowEngland37 years Oct 2020- Director

QUENIBOROUGH ALUMINIUM SERVICES LIMITED financials

EXPORTms excel logo

Queniborough Aluminium Services Limited's latest turnover from December 2022 is estimated at £6.4 million and the company has net assets of £2.2 million. According to their latest financial statements, Queniborough Aluminium Services Limited has 35 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover6,362,9315,907,8944,778,3854,393,4804,809,0597,151,0745,598,5026,357,6446,167,5033,889,4533,299,2122,579,8902,233,0950
Other Income Or Grants00000000000000
Cost Of Sales3,891,5613,689,6773,009,1602,747,2983,018,4524,446,6903,459,2644,038,4473,979,2502,532,9382,111,1341,614,5291,365,1480
Gross Profit2,471,3712,218,2171,769,2251,646,1821,790,6072,704,3842,139,2382,319,1972,188,2531,356,5141,188,078965,361867,9480
Admin Expenses2,316,9282,024,6141,401,9631,632,2701,842,6152,666,1302,179,6782,014,2402,036,3381,100,4001,037,965842,294730,340-1,003,443
Operating Profit154,443193,603367,26213,912-52,00838,254-40,440304,957151,915256,114150,113123,067137,6081,003,443
Interest Payable00000000000000
Interest Receivable42,5863,1251,2166,8223,9982,2611,5913,4494,2723,8832,5672,2132,1411,102
Pre-Tax Profit197,028196,728368,47820,733-48,01040,515-38,849308,406156,187259,997152,680125,280139,7491,004,546
Tax-37,435-37,378-70,011-3,9390-7,6980-61,681-32,799-59,799-36,643-32,573-39,130-281,273
Profit After Tax159,593159,350298,46716,794-48,01032,817-38,849246,725123,388200,198116,03792,707100,619723,273
Dividends Paid00000000000000
Retained Profit159,593159,350298,46716,794-48,01032,817-38,849246,725123,388200,198116,03792,707100,619723,273
Employee Costs1,771,4361,788,1381,614,4371,595,0611,540,0281,631,3761,592,4821,786,5871,743,3961,103,758916,744709,674652,4010
Number Of Employees353735353539384342272318170
EBITDA*198,122229,397401,59854,429-9,94990,6133,947342,306185,964284,681173,472143,141150,6001,015,861

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets166,076157,295140,149138,436148,286183,205191,619127,353112,86494,23184,63784,03561,14747,812
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets166,076157,295140,149138,436148,286183,205191,619127,353112,86494,23184,63784,03561,14747,812
Stock & work in progress147,000298,705134,76293,506144,754274,456155,533123,082254,776104,24851,01650,84054,57748,276
Trade Debtors1,221,7521,113,747810,636753,192911,0031,549,5571,085,7571,235,168959,923553,122599,189488,489441,537266,133
Group Debtors728010,01000000000000
Misc Debtors102,01582,0999,7378,61019,23321,40710,6456,048000000
Cash1,313,2821,120,1911,379,8021,051,582767,498298,659605,576667,361712,351996,446556,814469,901415,289440,982
misc current assets00000000000000
total current assets2,784,7772,614,7422,344,9471,906,8901,842,4882,144,0791,857,5112,031,6591,927,0501,653,8161,207,0191,009,230911,403755,391
total assets2,950,8532,772,0372,485,0962,045,3261,990,7742,327,2842,049,1302,159,0122,039,9141,748,0471,291,6561,093,265972,550803,203
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 515,986496,701369,108304,827308,313467,544349,691331,542672,704505,547248,518167,151144,16675,016
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities221,568225,641229,471153,426111,062238,001109,411208,979000000
total current liabilities737,554722,342598,579458,253419,375705,545459,102540,521672,704505,547248,518167,151144,16675,016
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions30,09026,07922,25121,27422,39424,72425,83015,44410,8889,56610,4029,4154,3924,814
total long term liabilities30,09026,07922,25121,27422,39424,72425,83015,44410,8889,56610,4029,4154,3924,814
total liabilities767,644748,421620,830479,527441,769730,269484,932555,965683,592515,113258,920176,566148,55879,830
net assets2,183,2092,023,6161,864,2661,565,7991,549,0051,597,0151,564,1981,603,0471,356,3221,232,9341,032,736916,699823,992723,373
total shareholders funds2,183,2092,023,6161,864,2661,565,7991,549,0051,597,0151,564,1981,603,0471,356,3221,232,9341,032,736916,699823,992723,373
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit154,443193,603367,26213,912-52,00838,254-40,440304,957151,915256,114150,113123,067137,6081,003,443
Depreciation43,67935,79434,33640,51742,05952,35944,38737,34934,04928,56723,35920,07412,99212,418
Amortisation00000000000000
Tax-37,435-37,378-70,011-3,9390-7,6980-61,681-32,799-59,799-36,643-32,573-39,130-281,273
Stock-151,705163,94341,256-51,248-129,702118,92332,451-131,694150,52853,232176-3,7376,30148,276
Debtors128,649365,46368,581-168,434-640,728474,562-144,814281,293406,801-46,067110,70046,952175,404266,133
Creditors19,285127,59364,281-3,486-159,231117,85318,149-341,162167,157257,02981,36722,98569,15075,016
Accruals and Deferred Income-4,073-3,83076,04542,364-126,939128,590-99,568208,979000000
Deferred Taxes & Provisions4,0113,828977-1,120-2,330-1,10610,3864,5561,322-8369875,023-4224,814
Cash flow from operations202,966-209,796363,053307,930471,981-265,23345,2773,399-235,685473,910108,30795,361-1,507500,009
Investing Activities
capital expenditure-52,460-52,940-36,049-30,667-7,140-43,945-108,653-51,838-52,682-38,161-23,961-42,962-26,327-60,230
Change in Investments00000000000000
cash flow from investments-52,460-52,940-36,049-30,667-7,140-43,945-108,653-51,838-52,682-38,161-23,961-42,962-26,327-60,230
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest42,5863,1251,2166,8223,9982,2611,5913,4494,2723,8832,5672,2132,1411,102
cash flow from financing42,5863,1251,2166,8223,9982,2611,5913,4494,2723,8832,5672,2132,1411,202
cash and cash equivalents
cash193,091-259,611328,220284,084468,839-306,917-61,785-44,990-284,095439,63286,91354,612-25,693440,982
overdraft00000000000000
change in cash193,091-259,611328,220284,084468,839-306,917-61,785-44,990-284,095439,63286,91354,612-25,693440,982

P&L

December 2022

turnover

6.4m

+8%

operating profit

154.4k

0%

gross margin

38.9%

+3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.2m

+0.08%

total assets

3m

+0.06%

cash

1.3m

+0.17%

net assets

Total assets minus all liabilities

queniborough aluminium services limited company details

company number

04469557

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2002

age

22

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

1489 melton road, queniborough, leicester, leicestershire, LE7 3FP

last accounts submitted

December 2022

queniborough aluminium services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to queniborough aluminium services limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

queniborough aluminium services limited Companies House Filings - See Documents

datedescriptionview/download