orthopaedic & trauma services limited

Live MatureSmallHealthy

orthopaedic & trauma services limited Company Information

Share ORTHOPAEDIC & TRAUMA SERVICES LIMITED

Company Number

04471603

Directors

Sanjiv Jari

Shareholders

sanjiv jari

primma management ltd

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

248 lockwood road, huddersfield, HD1 3TG

orthopaedic & trauma services limited Estimated Valuation

£850.9k

Pomanda estimates the enterprise value of ORTHOPAEDIC & TRAUMA SERVICES LIMITED at £850.9k based on a Turnover of £1.9m and 0.45x industry multiple (adjusted for size and gross margin).

orthopaedic & trauma services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ORTHOPAEDIC & TRAUMA SERVICES LIMITED at £0 based on an EBITDA of £-487.7k and a 3.36x industry multiple (adjusted for size and gross margin).

orthopaedic & trauma services limited Estimated Valuation

£101.9k

Pomanda estimates the enterprise value of ORTHOPAEDIC & TRAUMA SERVICES LIMITED at £101.9k based on Net Assets of £40.6k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orthopaedic & Trauma Services Limited Overview

Orthopaedic & Trauma Services Limited is a live company located in huddersfield, HD1 3TG with a Companies House number of 04471603. It operates in the general medical practice activities sector, SIC Code 86210. Founded in June 2002, it's largest shareholder is sanjiv jari with a 55% stake. Orthopaedic & Trauma Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orthopaedic & Trauma Services Limited Health Check

Pomanda's financial health check has awarded Orthopaedic & Trauma Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.9m, make it larger than the average company (£1.4m)

£1.9m - Orthopaedic & Trauma Services Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.1%)

9% - Orthopaedic & Trauma Services Limited

7.1% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (44.2%)

23.9% - Orthopaedic & Trauma Services Limited

44.2% - Industry AVG

profitability

Profitability

an operating margin of -25.9% make it less profitable than the average company (4.8%)

-25.9% - Orthopaedic & Trauma Services Limited

4.8% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (16)

11 - Orthopaedic & Trauma Services Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Orthopaedic & Trauma Services Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £171k, this is more efficient (£85.6k)

£171k - Orthopaedic & Trauma Services Limited

£85.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (39 days)

63 days - Orthopaedic & Trauma Services Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (26 days)

159 days - Orthopaedic & Trauma Services Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orthopaedic & Trauma Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (43 weeks)

28 weeks - Orthopaedic & Trauma Services Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (51.9%)

93.9% - Orthopaedic & Trauma Services Limited

51.9% - Industry AVG

ORTHOPAEDIC & TRAUMA SERVICES LIMITED financials

EXPORTms excel logo

Orthopaedic & Trauma Services Limited's latest turnover from October 2023 is estimated at £1.9 million and the company has net assets of £40.6 thousand. According to their latest financial statements, we estimate that Orthopaedic & Trauma Services Limited has 11 employees and maintains cash reserves of £338.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,880,468840,9961,408,6851,437,9291,335,5671,407,6291,681,1681,358,2042,000,5141,008,3061,419,0851,096,919287,321764,916
Other Income Or Grants
Cost Of Sales1,430,293646,1841,098,0141,034,610979,5851,000,4381,157,257904,0921,407,535728,459947,690741,455193,830518,920
Gross Profit450,175194,812310,671403,319355,982407,191523,911454,113592,979279,847471,394355,46493,492245,996
Admin Expenses937,916179,287369,790406,331366,702394,921608,253468,892591,034296,203445,785155,722-102,074225,012-475,633
Operating Profit-487,74115,525-59,119-3,012-10,72012,270-84,342-14,7791,945-16,35625,609199,742195,56620,984475,633
Interest Payable2,8134,1251,525
Interest Receivable15,9455,4261073525888687641,0651,3361,097884426
Pre-Tax Profit-474,60916,826-60,538-3,012-10,72012,270-83,990-14,1912,813-15,59226,674201,078196,66221,868476,060
Tax-3,197-2,331-562-6,135-48,259-51,132-6,123-133,297
Profit After Tax-474,60913,629-60,538-3,012-10,7209,939-83,990-14,1912,250-15,59220,539152,819145,53015,745342,763
Dividends Paid
Retained Profit-474,60913,629-60,538-3,012-10,7209,939-83,990-14,1912,250-15,59220,539152,819145,53015,745342,763
Employee Costs379,038191,189286,531197,907130,078142,841401,478316,021391,246196,207253,989250,87781,524157,339
Number Of Employees1169644121013710936
EBITDA*-487,74117,909-59,119-3,012-10,72012,270-84,342-8,0684,555-11,37730,639203,637197,50722,444476,037

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets5,2447,6289,15014,33814,06920,11324,17620,3762,6985,3326,9574,9904,225404
Intangible Assets
Investments & Other50,04950,04950,04950,049150,04950,049
Debtors (Due After 1 year)
Total Fixed Assets5,2447,6289,15014,33814,06920,11374,22570,42552,74755,381157,00655,0394,225404
Stock & work in progress
Trade Debtors327,977197,021289,538645,311601,608597,213578,589321,048434,798217,316302,385246,64360,318181,757157,980
Group Debtors
Misc Debtors213,646134,297110110263,605263,60551,170191,01844,42856,221
Cash338,103269,323212,994281,350188,813158,357147,140278,989255,415183,186170,560
misc current assets676
total current assets666,080679,990636,829645,421601,718597,213579,265602,398623,611639,278713,130576,802506,751409,371384,761
total assets666,080685,234644,457654,571616,056611,282599,378676,623694,036692,025768,511733,808561,790413,596385,165
Bank overdraft
Bank loan
Trade Creditors 625,51842,49150,96435,47033,50522,44226,51029,94290,38875,99657,31454,98842,302
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities119,96392,815
total current liabilities625,518119,96392,81542,49150,96435,47033,50522,44226,51029,94290,38875,99657,31454,98842,302
loans50,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions4,2183,372179627855338
total long term liabilities50,00050,00050,0004,2183,372179627855338
total liabilities625,518169,963142,81592,49150,96435,47033,50526,66029,88230,12191,01576,85157,65254,98842,302
net assets40,562515,271501,642562,080565,092575,812565,873649,963664,154661,904677,496656,957504,138358,608342,863
total shareholders funds40,562515,271501,642562,080565,092575,812565,873649,963664,154661,904677,496656,957504,138358,608342,863
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-487,74115,525-59,119-3,012-10,72012,270-84,342-14,7791,945-16,35625,609199,742195,56620,984475,633
Depreciation2,3846,7112,6104,9795,0303,8951,9411,460404
Amortisation
Tax-3,197-2,331-562-6,135-48,259-51,132-6,123-133,297
Stock
Debtors-82,690-13,168-221,58643,7034,50518,624257,541-113,750-46,123-85,069268,17746,47725,15111,984214,201
Creditors625,518-42,491-8,47315,4941,96511,063-4,068-3,432-60,44614,39218,6822,32612,68642,302
Accruals and Deferred Income-119,96327,14892,815
Deferred Taxes & Provisions-4,2188463,193-448-228517338
Cash flow from operations100,50455,028212,791-55,188269-6,720-335,038102,46049,87712,798-229,509128,100123,88817,023170,841
Investing Activities
capital expenditure5,2441,5225,188-2696,0444,063-10,511-20,288-2,345-3,405-5,862-2,706-5,281-808
Change in Investments-50,049-100,000100,00050,049
cash flow from investments5,2441,5225,188-2696,04454,112-10,511-20,288-2,34596,595-105,862-52,755-5,281-808
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue-100100-100100
interest13,1321,301-1,4183525888687641,0651,3361,097884426
cash flow from financing-36,9681,301-1,31850,0002525888687641,0651,3361,097884526
cash and cash equivalents
cash68,78056,329212,994-281,35092,53730,45611,217-131,84923,57472,22912,626170,560
overdraft
change in cash68,78056,329212,994-281,35092,53730,45611,217-131,84923,57472,22912,626170,560

orthopaedic & trauma services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orthopaedic & trauma services limited. Get real-time insights into orthopaedic & trauma services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orthopaedic & Trauma Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orthopaedic & trauma services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HD1 area or any other competitors across 12 key performance metrics.

orthopaedic & trauma services limited Ownership

ORTHOPAEDIC & TRAUMA SERVICES LIMITED group structure

Orthopaedic & Trauma Services Limited has no subsidiary companies.

Ultimate parent company

ORTHOPAEDIC & TRAUMA SERVICES LIMITED

04471603

ORTHOPAEDIC & TRAUMA SERVICES LIMITED Shareholders

sanjiv jari 55%
primma management ltd 45%

orthopaedic & trauma services limited directors

Orthopaedic & Trauma Services Limited currently has 1 director, Prof Sanjiv Jari serving since Jun 2002.

officercountryagestartendrole
Prof Sanjiv Jari59 years Jun 2002- Director

P&L

October 2023

turnover

1.9m

+124%

operating profit

-487.7k

0%

gross margin

24%

+3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

40.6k

-0.92%

total assets

666.1k

-0.03%

cash

338.1k

+0.26%

net assets

Total assets minus all liabilities

orthopaedic & trauma services limited company details

company number

04471603

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

June 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

MYRILE GUND ACCOUNTANTS

auditor

-

address

248 lockwood road, huddersfield, HD1 3TG

Bank

-

Legal Advisor

-

orthopaedic & trauma services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orthopaedic & trauma services limited.

orthopaedic & trauma services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORTHOPAEDIC & TRAUMA SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

orthopaedic & trauma services limited Companies House Filings - See Documents

datedescriptionview/download