peel nre limited

peel nre limited Company Information

Share PEEL NRE LIMITED
Live 
MatureMidDeclining

Company Number

04480419

Industry

Other business support service activities n.e.c.

 

Shareholders

peel nre holdings limited

Group Structure

View All

Contact

Registered Address

venus building 1 old park lane, traffordcity, manchester, M41 7HA

peel nre limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of PEEL NRE LIMITED at £5.9m based on a Turnover of £6.7m and 0.88x industry multiple (adjusted for size and gross margin).

peel nre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEEL NRE LIMITED at £0 based on an EBITDA of £-1.5m and a 6.24x industry multiple (adjusted for size and gross margin).

peel nre limited Estimated Valuation

£109.5m

Pomanda estimates the enterprise value of PEEL NRE LIMITED at £109.5m based on Net Assets of £46.3m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peel Nre Limited Overview

Peel Nre Limited is a live company located in manchester, M41 7HA with a Companies House number of 04480419. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2002, it's largest shareholder is peel nre holdings limited with a 100% stake. Peel Nre Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Peel Nre Limited Health Check

Pomanda's financial health check has awarded Peel Nre Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £6.7m, make it larger than the average company (£3.7m)

£6.7m - Peel Nre Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (8.2%)

-18% - Peel Nre Limited

8.2% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a lower cost of product (37.6%)

68.8% - Peel Nre Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -21.8% make it less profitable than the average company (5.7%)

-21.8% - Peel Nre Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Peel Nre Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Peel Nre Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£147.7k)

£1.3m - Peel Nre Limited

£147.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (37 days)

25 days - Peel Nre Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 159 days, this is slower than average (32 days)

159 days - Peel Nre Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 7770 days, this is more than average (28 days)

7770 days - Peel Nre Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Peel Nre Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.8%, this is a similar level of debt than the average (58.8%)

57.8% - Peel Nre Limited

58.8% - Industry AVG

PEEL NRE LIMITED financials

EXPORTms excel logo

Peel Nre Limited's latest turnover from March 2024 is £6.7 million and the company has net assets of £46.3 million. According to their latest financial statements, Peel Nre Limited has 5 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,686,0002,815,0003,896,33512,010,7532,693,5512,981,9132,902,0702,648,8002,520,1732,308,6032,274,2472,593,8582,562,5502,672,0542,843,104
Other Income Or Grants000000000000000
Cost Of Sales2,086,0002,869,000667,3698,418,812612,606609,8921,799,4581,617,243001,048,0611,069,485984,736501,668502,400
Gross Profit4,600,000-54,0003,228,9663,591,9412,080,9452,372,0211,102,6121,031,5572,520,1732,308,6031,226,1861,524,3731,577,8142,170,3862,340,704
Admin Expenses6,061,0001,918,0005,226,548-659,240-37,553132,968-1,980,606-4,751,286-3,643,9233,067,026503,953808,707179,601546,982310,894
Operating Profit-1,461,000-1,972,000-1,997,5824,251,1812,118,4982,239,0533,083,2185,782,8436,164,096-758,423722,233715,6661,398,2131,623,4042,029,810
Interest Payable2,733,0001,423,000339,059241,940366,80536,46763,7461262032062749,8397,45404,551
Interest Receivable0000054910174,196146,490165,675153,07195,02369,23348,6408,776
Pre-Tax Profit-4,194,000-3,395,000-2,336,6414,009,2417,202,5764,428,6242,988,9937,030,1986,310,383-592,954880,991810,8501,778,7921,822,0441,868,285
Tax825,000191,000-716,1401,027,673-1,113,273548,720916,890-3,180,624-1,630,852-405,503-440,936-686,885-726,413-746,461-1,537,067
Profit After Tax-3,369,000-3,204,000-3,052,7815,036,9146,089,3034,977,3443,905,8833,849,5744,679,531-998,457440,055123,9651,052,3791,075,583331,218
Dividends Paid0000000000400,0000000
Retained Profit-3,369,000-3,204,000-3,052,7815,036,9146,089,3034,977,3443,905,8833,849,5744,679,531-998,45740,055123,9651,052,3791,075,583331,218
Employee Costs234,965223,836169,315000000000000
Number Of Employees554422242423766662323
EBITDA*-1,461,000-1,972,000-1,997,5824,251,1812,118,4982,239,0533,083,2185,782,8436,164,096407,7991,770,294715,6661,398,2131,623,4042,029,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets17,103,00016,919,00015,815,85913,613,4455,940,71131,438,49346,408,27338,644,77330,869,00020,375,00022,820,0000000
Intangible Assets000000000000000
Investments & Other45,372,00043,165,00037,005,34134,158,53627,715,24900000023,010,94325,235,00023,741,00023,450,281
Debtors (Due After 1 year)000000000000000
Total Fixed Assets62,475,00060,084,00052,821,20047,771,98133,655,96031,438,49346,408,27338,644,77330,869,00020,375,00022,820,00023,010,94325,235,00023,741,00023,450,281
Stock & work in progress44,407,00044,035,00036,689,56827,876,91434,925,91934,598,751000000000
Trade Debtors472,0001,040,000561,1815,124,668416,291162,417633,725139,020297,392481,611386,883740,267662,994362,948628,172
Group Debtors646,0004,941,000620,7581,876,0273,00012,500189,0673,703,8775,688,4649,191,0887,784,2036,159,8434,531,3032,414,8492,533,213
Misc Debtors1,666,0001,528,0007,364,5923,130,4713,161,5571,966,2807,421,6007,042,7911,190,8341,411,5971,046,8131,354,7641,600,1601,193,9381,116,688
Cash1,0005,00087611,00784,839279,765283,161116,04055,161446,176311,92034,444351,803672,732
misc current assets000000000000000
total current assets47,192,00051,549,00045,236,18638,008,14138,507,77436,824,7878,524,15711,168,8497,292,73011,139,4579,664,0758,566,7946,828,9014,323,5384,950,805
total assets109,667,000111,633,00098,057,38685,780,12272,163,73468,263,28054,932,43049,813,62238,161,73031,514,45732,484,07531,577,73732,063,90128,064,53828,401,086
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 913,0001,350,0002,477,138694,473625,774232,63750,507026,11339,06211,43711,819103,584129,08519,640
Group/Directors Accounts44,316,00042,548,00027,940,24114,681,16017,196,06619,555,9738,737,6916,416,6651,585,998619,432440,932690,2092,008,730746,4971,672,952
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities12,512,00012,188,0009,894,13510,794,544557,268541,1211,511,4091,787,536261,883453,213434,463371,840412,926785,6321,342,607
total current liabilities57,741,00056,086,00040,311,51426,170,17718,379,10820,329,73110,299,6078,204,2011,873,9941,111,707886,8321,073,8682,525,2401,661,2143,035,199
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions5,671,0005,923,0004,917,0833,728,3752,939,9703,178,1964,854,8145,737,2954,265,1843,059,72900000
total long term liabilities5,671,0005,923,0004,917,0833,728,3752,939,9703,178,1964,854,8145,737,2954,265,1843,059,72900000
total liabilities63,412,00062,009,00045,228,59729,898,55221,319,07823,507,92715,154,42113,941,4966,139,1784,171,436886,8321,073,8682,525,2401,661,2143,035,199
net assets46,255,00049,624,00052,828,78955,881,57050,844,65644,755,35339,778,00935,872,12632,022,55227,343,02131,597,24330,503,86929,538,66126,403,32425,365,887
total shareholders funds46,255,00049,624,00052,828,78955,881,57050,844,65644,755,35339,778,00935,872,12632,022,55227,343,02131,597,24330,503,86929,538,66126,403,32425,365,887
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,461,000-1,972,000-1,997,5824,251,1812,118,4982,239,0533,083,2185,782,8436,164,096-758,423722,233715,6661,398,2131,623,4042,029,810
Depreciation0000000001,166,2221,048,0610000
Amortisation000000000000000
Tax825,000191,000-716,1401,027,673-1,113,273548,720916,890-3,180,624-1,630,852-405,503-440,936-686,885-726,413-746,461-1,537,067
Stock372,0007,345,4328,812,654-7,049,005327,16834,598,751000000000
Debtors-4,725,000-1,037,531-1,584,6356,550,3181,439,651-6,103,195-2,641,2963,708,998-3,907,6061,866,397963,0251,460,4172,822,722-306,3384,278,073
Creditors-437,000-1,127,1381,782,66568,699393,137182,13050,507-26,113-12,94927,625-382-91,765-25,501109,44519,640
Accruals and Deferred Income324,0002,293,865-900,40910,237,27616,147-970,288-276,1271,525,653-191,33018,75062,623-41,086-372,706-556,9751,342,607
Deferred Taxes & Provisions-252,0001,005,9171,188,708788,405-238,226-1,676,618-882,4811,472,1111,205,4553,059,72900000
Cash flow from operations3,352,000-5,916,257-7,870,77716,871,921-590,536-28,172,5595,533,3031,864,8729,442,0261,242,003428,574-1,564,487-2,549,129735,751-2,423,083
Investing Activities
capital expenditure-184,000-1,103,141-2,202,414-7,672,73425,497,78214,969,780-7,763,500-7,775,773-10,494,0001,278,778-23,868,0610000
Change in Investments2,207,0006,159,6592,846,8056,443,28727,715,24900000-23,010,943-2,224,0571,494,000290,71923,450,281
cash flow from investments-2,391,000-7,262,800-5,049,219-14,116,021-2,217,46714,969,780-7,763,500-7,775,773-10,494,0001,278,778-857,1182,224,057-1,494,000-290,719-23,450,281
Financing Activities
Bank loans000000000000000
Group/Directors Accounts1,768,00014,607,75913,259,081-2,514,906-2,359,90710,818,2822,321,0264,830,667966,566178,500-249,277-1,318,5211,262,233-926,4551,672,952
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0-7890000000-3,255,7651,053,319841,2432,082,958-38,14625,034,669
interest-2,733,000-1,423,000-339,059-241,940-366,805-35,918-63,64574,070146,287165,469152,79785,18461,77948,6404,225
cash flow from financing-965,00013,183,97012,920,022-2,756,846-2,726,71210,782,3642,257,3814,904,7371,112,853-2,911,796956,839-392,0943,406,970-915,96126,711,846
cash and cash equivalents
cash-4,0004,91326-946-83,832-194,926-3,396167,12160,879-391,015134,256277,476-317,359-320,929672,732
overdraft000000000000000
change in cash-4,0004,91326-946-83,832-194,926-3,396167,12160,879-391,015134,256277,476-317,359-320,929672,732

peel nre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peel nre limited. Get real-time insights into peel nre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peel Nre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peel nre limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in M41 area or any other competitors across 12 key performance metrics.

peel nre limited Ownership

PEEL NRE LIMITED group structure

Peel Nre Limited has 1 subsidiary company.

Ultimate parent company

TOKENHOUSE LTD

#0069457

2 parents

PEEL NRE LIMITED

04480419

1 subsidiary

PEEL NRE LIMITED Shareholders

peel nre holdings limited 100%

peel nre limited directors

Peel Nre Limited currently has 3 directors. The longest serving directors include Mr Mark Whitworth (May 2023) and Mr Matthew Colton (Aug 2023).

officercountryagestartendrole
Mr Mark WhitworthEngland58 years May 2023- Director
Mr Matthew ColtonEngland49 years Aug 2023- Director
Mr Stephen WildUnited Kingdom54 years Apr 2024- Director

P&L

March 2024

turnover

6.7m

+138%

operating profit

-1.5m

-26%

gross margin

68.9%

-3686.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

46.3m

-0.07%

total assets

109.7m

-0.02%

cash

1k

-0.8%

net assets

Total assets minus all liabilities

peel nre limited company details

company number

04480419

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

TOKENHOUSE LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

peel nre environmental limited (January 2021)

peel l&p environmental limited (November 2020)

See more

accountant

-

auditor

DELOITTE LLP

address

venus building 1 old park lane, traffordcity, manchester, M41 7HA

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

peel nre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to peel nre limited. Currently there are 2 open charges and 8 have been satisfied in the past.

peel nre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEEL NRE LIMITED. This can take several minutes, an email will notify you when this has completed.

peel nre limited Companies House Filings - See Documents

datedescriptionview/download