highgrove resources limited

highgrove resources limited Company Information

Share HIGHGROVE RESOURCES LIMITED
Live 
MatureSmallLow

Company Number

04480540

Industry

Development of building projects

 

Directors

Peter Brown

Shareholders

peter david brown

Group Structure

View All

Contact

Registered Address

89 high street, hadleigh, suffolk, IP7 5EA

highgrove resources limited Estimated Valuation

£248k

Pomanda estimates the enterprise value of HIGHGROVE RESOURCES LIMITED at £248k based on a Turnover of £731.6k and 0.34x industry multiple (adjusted for size and gross margin).

highgrove resources limited Estimated Valuation

£199.7k

Pomanda estimates the enterprise value of HIGHGROVE RESOURCES LIMITED at £199.7k based on an EBITDA of £77.5k and a 2.58x industry multiple (adjusted for size and gross margin).

highgrove resources limited Estimated Valuation

£901.9k

Pomanda estimates the enterprise value of HIGHGROVE RESOURCES LIMITED at £901.9k based on Net Assets of £607.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highgrove Resources Limited Overview

Highgrove Resources Limited is a live company located in suffolk, IP7 5EA with a Companies House number of 04480540. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2002, it's largest shareholder is peter david brown with a 100% stake. Highgrove Resources Limited is a mature, small sized company, Pomanda has estimated its turnover at £731.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highgrove Resources Limited Health Check

Pomanda's financial health check has awarded Highgrove Resources Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £731.6k, make it smaller than the average company (£2.4m)

£731.6k - Highgrove Resources Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.6%)

3% - Highgrove Resources Limited

5.6% - Industry AVG

production

Production

with a gross margin of 9.2%, this company has a higher cost of product (26.1%)

9.2% - Highgrove Resources Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (8%)

10.6% - Highgrove Resources Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Highgrove Resources Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Highgrove Resources Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £731.6k, this is more efficient (£287.9k)

£731.6k - Highgrove Resources Limited

£287.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (25 days)

74 days - Highgrove Resources Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (31 days)

150 days - Highgrove Resources Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highgrove Resources Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Highgrove Resources Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (74.5%)

31.5% - Highgrove Resources Limited

74.5% - Industry AVG

HIGHGROVE RESOURCES LIMITED financials

EXPORTms excel logo

Highgrove Resources Limited's latest turnover from March 2024 is estimated at £731.6 thousand and the company has net assets of £607.3 thousand. According to their latest financial statements, Highgrove Resources Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover731,578658,700635,015674,577817,151844,748861,6601,160,758266,101656,19876,64800000
Other Income Or Grants0000000000000000
Cost Of Sales664,139596,768580,101616,204736,821758,288769,7671,028,474236,463584,95868,33500000
Gross Profit67,43861,93254,91458,37380,33086,46091,893132,28329,63971,2418,31300000
Admin Expenses-10,086-45,44311,38119,464-27,4894,67993,308157,212139,594-415,77715,18400000
Operating Profit77,524107,37543,53338,909107,81981,781-1,415-24,929-109,955487,018-6,87100000
Interest Payable0000000000000000
Interest Receivable00000000169170100000
Pre-Tax Profit77,524107,37543,53338,909107,81981,781-1,415-24,929-109,786487,187-6,87000000
Tax-19,381-20,401-8,271-7,393-20,486-15,538000-102,309000000
Profit After Tax58,14386,97435,26231,51687,33366,243-1,415-24,929-109,786384,878-6,87000000
Dividends Paid0000000000000000
Retained Profit58,14386,97435,26231,51687,33366,243-1,415-24,929-109,786384,878-6,87000000
Employee Costs48,45846,33145,03943,79943,92343,39742,25383,25640,01238,41536,86800000
Number Of Employees1111111211100000
EBITDA*77,524107,37543,53338,909107,81981,781-1,415-24,929-72,378524,641-1,61900000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets737,762764,215783,589799,620817,310833,2031,003,0921,132,496831,487786,12815,75400000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets737,762764,215783,589799,620817,310833,2031,003,0921,132,496831,487786,12815,75400000
Stock & work in progress0000000000000000
Trade Debtors148,952101,51649,12643,65256,10332,42437,41930,53924,206252000000
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash0000000017067,42739300000
misc current assets0000000000000000
total current assets148,952101,51649,12643,65256,10332,42437,41930,53924,37667,67939300000
total assets886,714865,731832,715843,272873,413865,6271,040,5111,163,035855,863853,80716,14700000
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 274,203307,363353,321396,302476,346552,023575,646663,685125,660408,10522,91700000
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities274,203307,363353,321396,302476,346552,023575,646663,685125,660408,10522,91700000
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities5,1629,16217,16220,0001,6135,483222,987256,057421,7330000000
provisions0000000040,14867,594000000
total long term liabilities5,1629,16217,16220,0001,6135,483222,987256,057461,88167,594000000
total liabilities279,365316,525370,483416,302477,959557,506798,633919,742587,541475,69922,91700000
net assets607,349549,206462,232426,970395,454308,121241,878243,293268,322378,108-6,77000000
total shareholders funds607,349549,206462,232426,970395,454308,121241,878243,293268,322378,108-6,77000000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit77,524107,37543,53338,909107,81981,781-1,415-24,929-109,955487,018-6,87100000
Depreciation0000000037,57737,6235,25200000
Amortisation0000000000000000
Tax-19,381-20,401-8,271-7,393-20,486-15,538000-102,309000000
Stock0000000000000000
Debtors47,43652,3905,474-12,45123,679-4,9956,8806,33323,954252000000
Creditors-33,160-45,958-42,981-80,044-75,677-23,623-88,039538,025-282,445385,18822,91700000
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000-40,148-27,44667,594000000
Cash flow from operations-22,453-11,374-13,193-36,077-12,02347,615-96,334466,615-406,223874,86221,29800000
Investing Activities
capital expenditure26,45319,37416,03117,69015,893169,889129,404-301,009-82,936-807,997-21,00600000
Change in Investments0000000000000000
cash flow from investments26,45319,37416,03117,69015,893169,889129,404-301,009-82,936-807,997-21,00600000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-4,000-8,000-2,83818,387-3,870-217,504-33,070-165,676421,7330000000
share issue0000000-1000010000000
interest00000000169170100000
cash flow from financing-4,000-8,000-2,83818,387-3,870-217,504-33,070-165,776421,90217010100000
cash and cash equivalents
cash0000000-170-67,25767,03439300000
overdraft0000000000000000
change in cash0000000-170-67,25767,03439300000

highgrove resources limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highgrove resources limited. Get real-time insights into highgrove resources limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highgrove Resources Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highgrove resources limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IP7 area or any other competitors across 12 key performance metrics.

highgrove resources limited Ownership

HIGHGROVE RESOURCES LIMITED group structure

Highgrove Resources Limited has no subsidiary companies.

Ultimate parent company

HIGHGROVE RESOURCES LIMITED

04480540

HIGHGROVE RESOURCES LIMITED Shareholders

peter david brown 100%

highgrove resources limited directors

Highgrove Resources Limited currently has 1 director, Mr Peter Brown serving since Jul 2002.

officercountryagestartendrole
Mr Peter BrownEngland73 years Jul 2002- Director

P&L

March 2024

turnover

731.6k

+11%

operating profit

77.5k

0%

gross margin

9.3%

-1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

607.3k

+0.11%

total assets

886.7k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

highgrove resources limited company details

company number

04480540

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2002

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

89 high street, hadleigh, suffolk, IP7 5EA

Bank

-

Legal Advisor

-

highgrove resources limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highgrove resources limited.

charges

highgrove resources limited Companies House Filings - See Documents

datedescriptionview/download