the soldiers of gloucestershire museum Company Information
Group Structure
View All
Industry
Museum activities
Registered Address
the custom house, gloucester docks,, gloucester, gloucestershire, GL1 2HE
Website
http://soldiersofglos.comthe soldiers of gloucestershire museum Estimated Valuation
Pomanda estimates the enterprise value of THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM at £228.7k based on a Turnover of £280.4k and 0.82x industry multiple (adjusted for size and gross margin).
the soldiers of gloucestershire museum Estimated Valuation
Pomanda estimates the enterprise value of THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM at £2m based on an EBITDA of £217.6k and a 9.16x industry multiple (adjusted for size and gross margin).
the soldiers of gloucestershire museum Estimated Valuation
Pomanda estimates the enterprise value of THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM at £1.4m based on Net Assets of £734.7k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Soldiers Of Gloucestershire Museum Overview
The Soldiers Of Gloucestershire Museum is a live company located in gloucester, GL1 2HE with a Companies House number of 04480767. It operates in the museums activities sector, SIC Code 91020. Founded in July 2002, it's largest shareholder is unknown. The Soldiers Of Gloucestershire Museum is a mature, micro sized company, Pomanda has estimated its turnover at £280.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Soldiers Of Gloucestershire Museum Health Check
Pomanda's financial health check has awarded The Soldiers Of Gloucestershire Museum a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
2 Weak
Size
annual sales of £280.4k, make it in line with the average company (£349.1k)
£280.4k - The Soldiers Of Gloucestershire Museum
£349.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.6%)
11% - The Soldiers Of Gloucestershire Museum
8.6% - Industry AVG
Production
with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)
59.2% - The Soldiers Of Gloucestershire Museum
59.2% - Industry AVG
Profitability
an operating margin of 68.4% make it more profitable than the average company (15.6%)
68.4% - The Soldiers Of Gloucestershire Museum
15.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (11)
4 - The Soldiers Of Gloucestershire Museum
11 - Industry AVG
Pay Structure
on an average salary of £17.6k, the company has an equivalent pay structure (£20.1k)
£17.6k - The Soldiers Of Gloucestershire Museum
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £70.1k, this is more efficient (£52.4k)
£70.1k - The Soldiers Of Gloucestershire Museum
£52.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Soldiers Of Gloucestershire Museum
- - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (19 days)
51 days - The Soldiers Of Gloucestershire Museum
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Soldiers Of Gloucestershire Museum
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 119 weeks, this is less cash available to meet short term requirements (207 weeks)
119 weeks - The Soldiers Of Gloucestershire Museum
207 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (5.3%)
2.6% - The Soldiers Of Gloucestershire Museum
5.3% - Industry AVG
THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM financials
The Soldiers Of Gloucestershire Museum's latest turnover from March 2024 is £280.4 thousand and the company has net assets of £734.7 thousand. According to their latest financial statements, The Soldiers Of Gloucestershire Museum has 4 employees and maintains cash reserves of £45.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 280,426 | 92,714 | 193,129 | 203,367 | 208,690 | 197,418 | 142,302 | 88,611 | 146,950 | 398,909 | 361,247 | 132,721 | 78,086 | 90,656 | 109,017 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 137,901 | -75,314 | 22,763 | 2,082 | -76,794 | -75,860 | -125,531 | -124,409 | -83,433 | 167,716 | 163,412 | 2,193 | -27,286 | -24,605 | -20,095 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 137,901 | -75,314 | 22,763 | 2,082 | -76,794 | -75,860 | -125,531 | -124,409 | -83,433 | 167,716 | 163,412 | 2,193 | -27,286 | -24,605 | -20,095 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 137,901 | -75,314 | 22,763 | 2,082 | -76,794 | -75,860 | -125,531 | -124,409 | -83,433 | 167,716 | 163,412 | 2,193 | -27,286 | -24,605 | -20,095 |
Employee Costs | 70,503 | 78,296 | 60,840 | 81,371 | 80,834 | 58,154 | 75,208 | 72,890 | 67,262 | 71,367 | 55,234 | 52,740 | 53,897 | 56,520 | 61,395 |
Number Of Employees | 4 | 6 | 4 | 7 | 6 | 5 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 622,444 | 647,188 | 664,442 | 684,962 | 727,379 | 389,227 | 483,272 | 581,976 | 680,365 | 745,379 | 687,383 | 383,906 | 379,695 | 391,914 | 404,134 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 62,109 | 58,624 | 58,639 | 55,341 | 47,022 | 50,605 | 48,518 | 71,666 | 70,133 | 69,999 | 64,019 | 61,340 | 54,455 | 52,816 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 684,553 | 705,812 | 723,081 | 740,303 | 774,401 | 439,832 | 531,790 | 653,642 | 750,498 | 815,378 | 751,402 | 445,246 | 434,150 | 444,730 | 404,134 |
Stock & work in progress | 0 | 0 | 8,709 | 12,286 | 16,430 | 10,742 | 9,940 | 12,900 | 10,830 | 10,866 | 9,226 | 9,897 | 9,745 | 10,344 | 13,147 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 24,538 | 33,424 | 14,903 | 1,231 | 2,267 | 0 | 98,909 | 98,909 | 72,229 | 72,234 | 40,619 | 26,338 | 17,327 | 5,748 | 306 |
Cash | 45,398 | 41,717 | 100,522 | 125,253 | 19,601 | 76,225 | 9,484 | 8,199 | 29,677 | 47,082 | 74,962 | 38,132 | 18,780 | 40,757 | 24,934 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,123 | 56,838 | 56,594 | 125,718 |
total current assets | 69,936 | 75,141 | 124,134 | 138,770 | 38,298 | 86,967 | 19,424 | 120,008 | 112,736 | 130,182 | 124,807 | 121,490 | 102,690 | 113,443 | 164,105 |
total assets | 754,489 | 780,953 | 847,215 | 879,073 | 812,699 | 526,799 | 551,214 | 773,650 | 863,234 | 945,560 | 876,209 | 566,736 | 536,840 | 558,173 | 568,239 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,109 | 3,213 | 4,815 | 5,375 | 8,211 | 6,166 | 6,879 | 4,095 | 6,725 | 4,122 | 140,781 | 863 | 1,498 | 7,331 | 1,351 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,693 | 5,107 | 4,851 | 65,367 | 5,757 | 64,403 | 113,241 | 114,021 | 76,566 | 78,062 | 45,748 | 42,284 | 20,831 | 10,684 | 9,686 |
total current liabilities | 19,802 | 8,320 | 9,666 | 70,742 | 13,968 | 70,569 | 21,211 | 118,116 | 83,291 | 82,184 | 186,529 | 43,147 | 22,329 | 18,015 | 11,037 |
loans | 0 | 179,332 | 168,919 | 162,464 | 154,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 179,332 | 168,919 | 162,464 | 154,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 19,802 | 187,652 | 178,585 | 233,206 | 168,914 | 70,569 | 21,211 | 118,116 | 83,291 | 82,184 | 186,529 | 43,147 | 22,329 | 18,015 | 11,037 |
net assets | 734,687 | 593,301 | 668,630 | 645,867 | 643,785 | 456,230 | 530,003 | 655,534 | 779,943 | 863,376 | 689,680 | 523,589 | 514,511 | 540,158 | 557,202 |
total shareholders funds | 734,687 | 593,301 | 668,630 | 645,867 | 643,785 | 456,230 | 530,003 | 655,534 | 779,943 | 863,376 | 689,680 | 523,589 | 514,511 | 540,158 | 557,202 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 25,934 | 25,746 | 24,810 | 57,675 | 57,431 | 99,217 | 100,201 | 98,389 | 96,485 | 92,397 | 11,670 | 15,118 | 12,219 | 12,219 | 16,163 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 0 | -8,709 | -3,577 | -4,144 | 5,688 | 802 | -2,960 | 2,070 | -36 | 1,640 | -671 | 152 | -599 | -2,803 | 13,147 |
Debtors | -8,886 | 18,521 | 13,672 | -1,036 | 2,267 | -98,909 | 0 | 26,680 | -5 | 31,615 | 14,281 | 9,011 | 11,579 | 5,442 | 306 |
Creditors | 12,896 | -1,602 | -560 | -2,836 | 2,045 | -713 | 2,784 | -2,630 | 2,603 | -136,659 | 139,918 | -635 | -5,833 | 5,980 | 1,351 |
Accruals and Deferred Income | -1,414 | 256 | -60,516 | 59,610 | -58,646 | -48,838 | -780 | 37,455 | -1,496 | 32,314 | 3,464 | 21,453 | 10,147 | 998 | 9,686 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 3,485 | -15 | 3,298 | 8,319 | -3,583 | 2,087 | -23,148 | 1,533 | 134 | 5,980 | 2,679 | 6,885 | 1,639 | 52,816 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -179,332 | 10,413 | 6,455 | 7,518 | 154,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | -175,847 | 10,398 | 6,455 | 7,518 | 419,295 | 2,087 | 0 | 0 | 0 | 5,980 | 2,679 | 6,885 | 1,639 | 7,561 | 577,297 |
cash and cash equivalents | |||||||||||||||
cash | 3,681 | -58,805 | -24,731 | 105,652 | -56,624 | 66,741 | 1,285 | -21,478 | -17,405 | -27,880 | 36,830 | 19,352 | -21,977 | 15,823 | 24,934 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 3,681 | -58,805 | -24,731 | 105,652 | -56,624 | 66,741 | 1,285 | -21,478 | -17,405 | -27,880 | 36,830 | 19,352 | -21,977 | 15,823 | 24,934 |
the soldiers of gloucestershire museum Credit Report and Business Information
The Soldiers Of Gloucestershire Museum Competitor Analysis
Perform a competitor analysis for the soldiers of gloucestershire museum by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GL1 area or any other competitors across 12 key performance metrics.
the soldiers of gloucestershire museum Ownership
THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM group structure
The Soldiers Of Gloucestershire Museum has no subsidiary companies.
Ultimate parent company
THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM
04480767
the soldiers of gloucestershire museum directors
The Soldiers Of Gloucestershire Museum currently has 15 directors. The longest serving directors include Lt Col Peter Clifford (Mar 2004) and Major Guy Woodcock (Mar 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Lt Col Peter Clifford | 80 years | Mar 2004 | - | Director | |
Major Guy Woodcock | United Kingdom | 64 years | Mar 2009 | - | Director |
Mr Richard Mullings | 71 years | Nov 2010 | - | Director | |
Mr Ahmed Hansdot | 65 years | Nov 2017 | - | Director | |
Mr Simon Stilwell | United Kingdom | 56 years | Sep 2019 | - | Director |
Brigadier James Daniel | 59 years | Sep 2019 | - | Director | |
Mr John Penley | England | 76 years | Sep 2019 | - | Director |
Colonel Anthony Ayres | United Kingdom | 68 years | Sep 2019 | - | Director |
Dr Timothy Brain | 70 years | Dec 2019 | - | Director | |
Mr Patrick Brooke | 78 years | Dec 2020 | - | Director |
P&L
March 2024turnover
280.4k
+202%
operating profit
191.7k
0%
gross margin
59.3%
+2.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
734.7k
+0.24%
total assets
754.5k
-0.03%
cash
45.4k
+0.09%
net assets
Total assets minus all liabilities
the soldiers of gloucestershire museum company details
company number
04480767
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
91020 - Museum activities
incorporation date
July 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
NICHOLAS J BISHOP
auditor
-
address
the custom house, gloucester docks,, gloucester, gloucestershire, GL1 2HE
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
the soldiers of gloucestershire museum Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the soldiers of gloucestershire museum.
the soldiers of gloucestershire museum Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM. This can take several minutes, an email will notify you when this has completed.
the soldiers of gloucestershire museum Companies House Filings - See Documents
date | description | view/download |
---|