the soldiers of gloucestershire museum

Live MatureMicroHealthy

the soldiers of gloucestershire museum Company Information

Share THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM

Company Number

04480767

Shareholders

-

Group Structure

View All

Industry

Museum activities

 

Registered Address

the custom house, gloucester docks,, gloucester, gloucestershire, GL1 2HE

the soldiers of gloucestershire museum Estimated Valuation

£228.7k

Pomanda estimates the enterprise value of THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM at £228.7k based on a Turnover of £280.4k and 0.82x industry multiple (adjusted for size and gross margin).

the soldiers of gloucestershire museum Estimated Valuation

£2m

Pomanda estimates the enterprise value of THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM at £2m based on an EBITDA of £217.6k and a 9.16x industry multiple (adjusted for size and gross margin).

the soldiers of gloucestershire museum Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM at £1.4m based on Net Assets of £734.7k and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Soldiers Of Gloucestershire Museum Overview

The Soldiers Of Gloucestershire Museum is a live company located in gloucester, GL1 2HE with a Companies House number of 04480767. It operates in the museums activities sector, SIC Code 91020. Founded in July 2002, it's largest shareholder is unknown. The Soldiers Of Gloucestershire Museum is a mature, micro sized company, Pomanda has estimated its turnover at £280.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Soldiers Of Gloucestershire Museum Health Check

Pomanda's financial health check has awarded The Soldiers Of Gloucestershire Museum a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £280.4k, make it in line with the average company (£349.1k)

£280.4k - The Soldiers Of Gloucestershire Museum

£349.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (8.6%)

11% - The Soldiers Of Gloucestershire Museum

8.6% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)

59.2% - The Soldiers Of Gloucestershire Museum

59.2% - Industry AVG

profitability

Profitability

an operating margin of 68.4% make it more profitable than the average company (15.6%)

68.4% - The Soldiers Of Gloucestershire Museum

15.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (11)

4 - The Soldiers Of Gloucestershire Museum

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.6k, the company has an equivalent pay structure (£20.1k)

£17.6k - The Soldiers Of Gloucestershire Museum

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.1k, this is more efficient (£52.4k)

£70.1k - The Soldiers Of Gloucestershire Museum

£52.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Soldiers Of Gloucestershire Museum

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (19 days)

51 days - The Soldiers Of Gloucestershire Museum

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Soldiers Of Gloucestershire Museum

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is less cash available to meet short term requirements (207 weeks)

119 weeks - The Soldiers Of Gloucestershire Museum

207 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (5.3%)

2.6% - The Soldiers Of Gloucestershire Museum

5.3% - Industry AVG

THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM financials

EXPORTms excel logo

The Soldiers Of Gloucestershire Museum's latest turnover from March 2024 is £280.4 thousand and the company has net assets of £734.7 thousand. According to their latest financial statements, The Soldiers Of Gloucestershire Museum has 4 employees and maintains cash reserves of £45.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover280,42692,714193,129203,367208,690197,418142,30288,611146,950398,909361,247132,72178,08690,656109,017
Other Income Or Grants000000000000000
Cost Of Sales114,37438,99590,83599,33782,71082,71357,63337,42558,568145,093159,75356,56431,16635,71543,570
Gross Profit166,05253,719102,294104,030125,980114,70584,66951,18688,382253,816201,49476,15746,92054,94165,447
Admin Expenses-25,617114,20863,85491,851198,096190,886210,244175,642172,00741,822-10,44773,41474,35579,71085,604
Operating Profit191,669-60,48938,44012,179-72,116-76,181-125,575-124,456-83,625211,994211,9412,743-27,435-24,769-20,157
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit137,901-75,31422,7632,082-76,794-75,860-125,531-124,409-83,433167,716163,4122,193-27,286-24,605-20,095
Tax000000000000000
Profit After Tax137,901-75,31422,7632,082-76,794-75,860-125,531-124,409-83,433167,716163,4122,193-27,286-24,605-20,095
Dividends Paid000000000000000
Retained Profit137,901-75,31422,7632,082-76,794-75,860-125,531-124,409-83,433167,716163,4122,193-27,286-24,605-20,095
Employee Costs70,50378,29660,84081,37180,83458,15475,20872,89067,26271,36755,23452,74053,89756,52061,395
Number Of Employees464765655544444
EBITDA*217,603-34,74363,25069,854-14,68523,036-25,374-26,06712,860304,391223,61117,861-15,216-12,550-3,994

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets622,444647,188664,442684,962727,379389,227483,272581,976680,365745,379687,383383,906379,695391,914404,134
Intangible Assets000000000000000
Investments & Other62,10958,62458,63955,34147,02250,60548,51871,66670,13369,99964,01961,34054,45552,8160
Debtors (Due After 1 year)000000000000000
Total Fixed Assets684,553705,812723,081740,303774,401439,832531,790653,642750,498815,378751,402445,246434,150444,730404,134
Stock & work in progress008,70912,28616,43010,7429,94012,90010,83010,8669,2269,8979,74510,34413,147
Trade Debtors000000000000000
Group Debtors000000000000000
Misc Debtors24,53833,42414,9031,2312,267098,90998,90972,22972,23440,61926,33817,3275,748306
Cash45,39841,717100,522125,25319,60176,2259,4848,19929,67747,08274,96238,13218,78040,75724,934
misc current assets0000000000047,12356,83856,594125,718
total current assets69,93675,141124,134138,77038,29886,96719,424120,008112,736130,182124,807121,490102,690113,443164,105
total assets754,489780,953847,215879,073812,699526,799551,214773,650863,234945,560876,209566,736536,840558,173568,239
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,1093,2134,8155,3758,2116,1666,8794,0956,7254,122140,7818631,4987,3311,351
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities3,6935,1074,85165,3675,75764,403113,241114,02176,56678,06245,74842,28420,83110,6849,686
total current liabilities19,8028,3209,66670,74213,96870,56921,211118,11683,29182,184186,52943,14722,32918,01511,037
loans0179,332168,919162,464154,9460000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0179,332168,919162,464154,9460000000000
total liabilities19,802187,652178,585233,206168,91470,56921,211118,11683,29182,184186,52943,14722,32918,01511,037
net assets734,687593,301668,630645,867643,785456,230530,003655,534779,943863,376689,680523,589514,511540,158557,202
total shareholders funds734,687593,301668,630645,867643,785456,230530,003655,534779,943863,376689,680523,589514,511540,158557,202
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit191,669-60,48938,44012,179-72,116-76,181-125,575-124,456-83,625211,994211,9412,743-27,435-24,769-20,157
Depreciation25,93425,74624,81057,67557,43199,217100,20198,38996,48592,39711,67015,11812,21912,21916,163
Amortisation000000000000000
Tax000000000000000
Stock0-8,709-3,577-4,1445,688802-2,9602,070-361,640-671152-599-2,80313,147
Debtors-8,88618,52113,672-1,0362,267-98,909026,680-531,61514,2819,01111,5795,442306
Creditors12,896-1,602-560-2,8362,045-7132,784-2,6302,603-136,659139,918-635-5,8335,9801,351
Accruals and Deferred Income-1,414256-60,51659,610-58,646-48,838-78037,455-1,49632,3143,46421,45310,1479989,686
Deferred Taxes & Provisions000000000000000
Cash flow from operations237,971-45,901-7,921131,808-79,24171,592-20,410-19,99214,008166,791353,38329,516-21,882-8,211-6,410
Investing Activities
capital expenditure-1,190-8,492-4,290-15,258-395,583-5,172-1,4970-31,471-150,393-315,147-19,32901-420,297
Change in Investments3,485-153,2988,319-3,5832,087-23,1481,5331345,9802,6796,8851,63952,8160
cash flow from investments-4,675-8,477-7,588-23,577-392,000-7,25921,651-1,533-31,605-156,373-317,826-26,214-1,639-52,815-420,297
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-179,33210,4136,4557,518154,9460000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue3,485-1500264,3492,0870005,9802,6796,8851,6397,561577,297
interest000000000000000
cash flow from financing-175,84710,3986,4557,518419,2952,0870005,9802,6796,8851,6397,561577,297
cash and cash equivalents
cash3,681-58,805-24,731105,652-56,62466,7411,285-21,478-17,405-27,88036,83019,352-21,97715,82324,934
overdraft000000000000000
change in cash3,681-58,805-24,731105,652-56,62466,7411,285-21,478-17,405-27,88036,83019,352-21,97715,82324,934

the soldiers of gloucestershire museum Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the soldiers of gloucestershire museum. Get real-time insights into the soldiers of gloucestershire museum's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Soldiers Of Gloucestershire Museum Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the soldiers of gloucestershire museum by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GL1 area or any other competitors across 12 key performance metrics.

the soldiers of gloucestershire museum Ownership

THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM group structure

The Soldiers Of Gloucestershire Museum has no subsidiary companies.

Ultimate parent company

THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM

04480767

THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM Shareholders

--

the soldiers of gloucestershire museum directors

The Soldiers Of Gloucestershire Museum currently has 15 directors. The longest serving directors include Lt Col Peter Clifford (Mar 2004) and Major Guy Woodcock (Mar 2009).

officercountryagestartendrole
Lt Col Peter Clifford80 years Mar 2004- Director
Major Guy WoodcockUnited Kingdom64 years Mar 2009- Director
Mr Richard Mullings71 years Nov 2010- Director
Mr Ahmed Hansdot65 years Nov 2017- Director
Mr Simon StilwellUnited Kingdom56 years Sep 2019- Director
Brigadier James Daniel59 years Sep 2019- Director
Mr John PenleyEngland76 years Sep 2019- Director
Colonel Anthony AyresUnited Kingdom68 years Sep 2019- Director
Dr Timothy Brain70 years Dec 2019- Director
Mr Patrick Brooke78 years Dec 2020- Director

P&L

March 2024

turnover

280.4k

+202%

operating profit

191.7k

0%

gross margin

59.3%

+2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

734.7k

+0.24%

total assets

754.5k

-0.03%

cash

45.4k

+0.09%

net assets

Total assets minus all liabilities

the soldiers of gloucestershire museum company details

company number

04480767

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91020 - Museum activities

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

NICHOLAS J BISHOP

auditor

-

address

the custom house, gloucester docks,, gloucester, gloucestershire, GL1 2HE

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the soldiers of gloucestershire museum Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the soldiers of gloucestershire museum.

the soldiers of gloucestershire museum Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE SOLDIERS OF GLOUCESTERSHIRE MUSEUM. This can take several minutes, an email will notify you when this has completed.

the soldiers of gloucestershire museum Companies House Filings - See Documents

datedescriptionview/download