pbaf acquisitions limited

Live MatureMidDeclining

pbaf acquisitions limited Company Information

Share PBAF ACQUISITIONS LIMITED

Company Number

04481151

Directors

Keith Allen

Keith Allen

View All

Shareholders

paragon bank plc

Group Structure

View All

Industry

Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

 

Registered Address

51 homer road, solihull, B91 3QJ

pbaf acquisitions limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of PBAF ACQUISITIONS LIMITED at £8.2m based on a Turnover of £5.9m and 1.37x industry multiple (adjusted for size and gross margin).

pbaf acquisitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PBAF ACQUISITIONS LIMITED at £0 based on an EBITDA of £-1.1m and a 5.01x industry multiple (adjusted for size and gross margin).

pbaf acquisitions limited Estimated Valuation

£100.7m

Pomanda estimates the enterprise value of PBAF ACQUISITIONS LIMITED at £100.7m based on Net Assets of £41.7m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pbaf Acquisitions Limited Overview

Pbaf Acquisitions Limited is a live company located in solihull, B91 3QJ with a Companies House number of 04481151. It operates in the credit granting by non-deposit taking finance houses and other specialist consumer credit grantors sector, SIC Code 64921. Founded in July 2002, it's largest shareholder is paragon bank plc with a 100% stake. Pbaf Acquisitions Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pbaf Acquisitions Limited Health Check

Pomanda's financial health check has awarded Pbaf Acquisitions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£21.1m)

£5.9m - Pbaf Acquisitions Limited

£21.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (22%)

-32% - Pbaf Acquisitions Limited

22% - Industry AVG

production

Production

with a gross margin of 39.4%, this company has a lower cost of product (15.6%)

39.4% - Pbaf Acquisitions Limited

15.6% - Industry AVG

profitability

Profitability

an operating margin of -18.1% make it less profitable than the average company (5.7%)

-18.1% - Pbaf Acquisitions Limited

5.7% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (13)

14 - Pbaf Acquisitions Limited

13 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Pbaf Acquisitions Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £424.1k, this is equally as efficient (£446k)

£424.1k - Pbaf Acquisitions Limited

£446k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pbaf Acquisitions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pbaf Acquisitions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pbaf Acquisitions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pbaf Acquisitions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.5%, this is a lower level of debt than the average (100%)

25.5% - Pbaf Acquisitions Limited

100% - Industry AVG

PBAF ACQUISITIONS LIMITED financials

EXPORTms excel logo

Pbaf Acquisitions Limited's latest turnover from September 2024 is £5.9 million and the company has net assets of £41.7 million. According to their latest financial statements, we estimate that Pbaf Acquisitions Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,938,00011,912,00013,365,00018,535,00020,120,00039,759,00014,255,0008,340,000
Other Income Or Grants
Cost Of Sales3,599,0008,802,0007,264,0009,559,0006,269,0006,480,0004,923,0003,240,000
Gross Profit2,339,0003,110,0006,101,0008,976,00013,851,00033,279,0009,332,0005,100,000
Admin Expenses3,413,0005,520,0007,316,0007,621,0009,171,00010,211,0001,945,000-5,000
Operating Profit-1,074,000-2,410,000-1,215,0001,355,0004,680,00023,068,0007,387,0005,105,000
Interest Payable
Interest Receivable
Pre-Tax Profit-1,074,000-2,410,000-1,215,0001,355,0004,680,00023,068,0007,387,0005,105,000
Tax268,000532,000229,000-262,000-818,000-4,538,000-1,336,000-1,129,000
Profit After Tax-806,000-1,878,000-986,0001,093,0003,862,00018,530,0006,051,0003,976,000
Dividends Paid18,000,0007,000,000
Retained Profit-806,000-1,878,000-986,0001,093,0003,862,000530,000-949,0003,976,000
Employee Costs
Number Of Employees14344570882618652
EBITDA*-1,074,000-2,410,000-1,215,0001,355,0004,680,00023,068,0007,387,0005,105,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets413,473,000492,975,000
Intangible Assets
Investments & Other56,039,000140,228,000295,181,000413,473,000492,975,000300,004,000348,603,000348,832,000
Debtors (Due After 1 year)
Total Fixed Assets56,039,000140,228,000295,181,000413,473,000492,975,000300,004,000348,603,000348,832,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets56,039,000140,228,000295,181,000413,473,000492,975,000300,004,000348,603,000348,832,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts14,247,00097,614,000250,672,000291,959,000344,103,000343,720,000
other short term finances
hp & lease commitments
other current liabilities367,968,000490,567,0004,417,0001,418,0001,070,000
total current liabilities14,247,00097,614,000250,672,000367,968,000490,567,000296,376,000345,521,000344,790,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions51,00067,00084,000188,000180,000172,00055,00066,000
total long term liabilities51,00067,00084,00094,00090,000172,00055,00066,000
total liabilities14,298,00097,681,000250,756,000368,062,000490,657,000296,548,000345,576,000344,856,000
net assets41,741,00042,547,00044,425,00045,411,0002,318,0003,456,0003,027,0003,976,000
total shareholders funds41,741,00042,547,00044,425,00045,411,0002,318,0003,456,0003,027,0003,976,000
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,074,000-2,410,000-1,215,0001,355,0004,680,00023,068,0007,387,0005,105,000
Depreciation
Amortisation
Tax268,000532,000229,000-262,000-818,000-4,538,000-1,336,000-1,129,000
Stock
Debtors
Creditors
Accruals and Deferred Income-367,968,000-122,599,000486,150,0002,999,000348,0001,070,000
Deferred Taxes & Provisions-16,000-17,000-104,0008,0008,000117,000-11,00066,000
Cash flow from operations-822,000-1,895,000-369,058,000-121,498,000490,020,00021,646,0006,388,0005,112,000
Investing Activities
capital expenditure413,473,00079,502,000-492,975,000
Change in Investments-84,189,000-154,953,000-118,292,000-79,502,000192,971,000-48,599,000-229,000348,832,000
cash flow from investments84,189,000154,953,000531,765,000159,004,000-685,946,00048,599,000229,000-348,832,000
Financing Activities
Bank loans
Group/Directors Accounts-83,367,000-153,058,000250,672,000-291,959,000-52,144,000383,000343,720,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue42,000,000-5,000,000-101,000
interest
cash flow from financing-83,367,000-153,058,000250,672,00042,000,000-296,959,000-52,245,000383,000343,720,000
cash and cash equivalents
cash
overdraft
change in cash

pbaf acquisitions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pbaf acquisitions limited. Get real-time insights into pbaf acquisitions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pbaf Acquisitions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pbaf acquisitions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in B91 area or any other competitors across 12 key performance metrics.

pbaf acquisitions limited Ownership

PBAF ACQUISITIONS LIMITED group structure

Pbaf Acquisitions Limited has no subsidiary companies.

Ultimate parent company

2 parents

PBAF ACQUISITIONS LIMITED

04481151

PBAF ACQUISITIONS LIMITED Shareholders

paragon bank plc 100%

pbaf acquisitions limited directors

Pbaf Acquisitions Limited currently has 5 directors. The longest serving directors include Mr Keith Allen (Apr 2017) and Mr Keith Allen (Apr 2017).

officercountryagestartendrole
Mr Keith Allen52 years Apr 2017- Director
Mr Keith AllenEngland52 years Apr 2017- Director
Mr John PhillipouEngland52 years Oct 2019- Director
Mr Richard Woodman59 years Oct 2019- Director
Mr David NewcombeEngland57 years Oct 2019- Director

P&L

September 2024

turnover

5.9m

-50%

operating profit

-1.1m

-55%

gross margin

39.4%

+50.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

41.7m

-0.02%

total assets

56m

-0.6%

cash

0

0%

net assets

Total assets minus all liabilities

pbaf acquisitions limited company details

company number

04481151

Type

Private limited with Share Capital

industry

64921 - Credit granting by non-deposit taking finance houses and other specialist consumer credit grantors

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

September 2024

previous names

print finance limited (January 2017)

plusrare limited (September 2010)

accountant

-

auditor

KPMG LLP

address

51 homer road, solihull, B91 3QJ

Bank

-

Legal Advisor

-

pbaf acquisitions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pbaf acquisitions limited.

pbaf acquisitions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PBAF ACQUISITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

pbaf acquisitions limited Companies House Filings - See Documents

datedescriptionview/download