indigoblue consulting limited
indigoblue consulting limited Company Information
Company Number
04484635
Next Accounts
408 days late
Directors
Shareholders
mastek (uk) limited
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
100 c/o mastek uk, brook drive, reading, RG2 6UJ
indigoblue consulting limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGOBLUE CONSULTING LIMITED at £30.4k based on a Turnover of £58.8k and 0.52x industry multiple (adjusted for size and gross margin).
indigoblue consulting limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGOBLUE CONSULTING LIMITED at £0 based on an EBITDA of £0 and a 3.71x industry multiple (adjusted for size and gross margin).
indigoblue consulting limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGOBLUE CONSULTING LIMITED at £48.5k based on Net Assets of £20.8k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indigoblue Consulting Limited Overview
Indigoblue Consulting Limited is a live company located in reading, RG2 6UJ with a Companies House number of 04484635. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 2002, it's largest shareholder is mastek (uk) limited with a 100% stake. Indigoblue Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £58.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indigoblue Consulting Limited Health Check
Pomanda's financial health check has awarded Indigoblue Consulting Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £58.8k, make it smaller than the average company (£896.5k)
- Indigoblue Consulting Limited
£896.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -64%, show it is growing at a slower rate (4%)
- Indigoblue Consulting Limited
4% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (45.2%)
- Indigoblue Consulting Limited
45.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Indigoblue Consulting Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Indigoblue Consulting Limited
10 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Indigoblue Consulting Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £58.8k, this is less efficient (£119.7k)
- Indigoblue Consulting Limited
£119.7k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (66 days)
- Indigoblue Consulting Limited
66 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Indigoblue Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indigoblue Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Indigoblue Consulting Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Indigoblue Consulting Limited
- - Industry AVG
INDIGOBLUE CONSULTING LIMITED financials
Indigoblue Consulting Limited's latest turnover from March 2022 is estimated at £58.8 thousand and the company has net assets of £20.8 thousand. According to their latest financial statements, we estimate that Indigoblue Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,236,017 | 6,226,503 | 7,080,164 | 6,226,841 | 6,420,437 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 1,058,759 | 5,026,201 | 5,860,285 | 4,176,116 | 4,411,777 | ||||||||
| Gross Profit | 177,258 | 1,200,302 | 1,219,879 | 2,050,725 | 2,008,660 | ||||||||
| Admin Expenses | 328,227 | 1,391,613 | 1,199,654 | 2,010,010 | 1,927,152 | ||||||||
| Operating Profit | -150,969 | -191,311 | 20,225 | 40,715 | 81,508 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | ||||||||
| Pre-Tax Profit | -150,969 | -191,311 | 20,225 | 40,715 | 81,508 | ||||||||
| Tax | 0 | 17,652 | -7,179 | -11,341 | -34,158 | ||||||||
| Profit After Tax | -150,969 | -173,659 | 13,046 | 29,374 | 47,350 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | -150,969 | -173,659 | 13,046 | 29,374 | 47,350 | ||||||||
| Employee Costs | 571,443 | 2,547,300 | 2,103,547 | 1,350,042 | 1,248,227 | ||||||||
| Number Of Employees | 22 | 25 | 21 | 17 | 13 | ||||||||
| EBITDA* | -149,556 | -185,403 | 24,065 | 82,685 | 103,702 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 13,982 | 13,823 | 6,087 | 6,449 | 7,412 | 4,173 | 3,862 | 1,508 | 3,853 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,797 | 58,195 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 13,982 | 13,823 | 6,087 | 45,246 | 65,607 | 4,173 | 3,862 | 1,508 | 3,853 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 20,788 | 20,788 | 20,788 | 1 | 700,423 | 1,066,512 | 879,797 | 583,093 | 1,040,518 | 388,810 | 539,564 | 420,291 | 438,180 |
| Group Debtors | 0 | 0 | 0 | 20,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 508,631 | 697,175 | 697,944 | 457,084 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 132,362 | 245,353 | 134,574 | 73,567 | 49,761 | 83,239 | 21,022 | 10,307 | 30,551 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,788 | 20,788 | 20,788 | 20,789 | 1,341,416 | 2,009,040 | 1,712,315 | 1,113,744 | 1,090,279 | 472,049 | 560,586 | 430,598 | 468,731 |
| total assets | 20,788 | 20,788 | 20,788 | 20,789 | 1,355,398 | 2,022,863 | 1,718,402 | 1,158,990 | 1,155,886 | 476,222 | 564,448 | 432,106 | 472,584 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 233,757 | 551,260 | 303,164 | 374,601 | 907,951 | 341,759 | 431,468 | 231,258 | 232,664 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 500,000 | 584,851 | 597,136 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 449,884 | 568,539 | 501,943 | 504,104 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 1,183,641 | 1,704,650 | 1,402,243 | 878,705 | 907,951 | 341,759 | 431,468 | 231,258 | 232,664 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 1,183,641 | 1,704,650 | 1,402,243 | 878,705 | 907,951 | 341,759 | 431,468 | 231,258 | 232,664 |
| net assets | 20,788 | 20,788 | 20,788 | 20,789 | 171,757 | 318,213 | 316,159 | 280,285 | 247,935 | 134,463 | 132,980 | 200,848 | 239,920 |
| total shareholders funds | 20,788 | 20,788 | 20,788 | 20,789 | 171,757 | 318,213 | 316,159 | 280,285 | 247,935 | 134,463 | 132,980 | 200,848 | 239,920 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -150,969 | -191,311 | 20,225 | 40,715 | 81,508 | ||||||||
| Depreciation | 0 | 0 | 0 | 1,413 | 5,908 | 3,840 | 3,173 | 2,796 | 1,563 | 1,125 | 1,466 | 2,959 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 38,797 | 19,398 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 17,652 | -7,179 | -11,341 | -34,158 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -1 | -1,188,265 | -554,633 | 185,946 | 537,564 | -341 | 651,708 | -150,754 | 119,273 | -17,889 | 438,180 |
| Creditors | 0 | 0 | 0 | -233,757 | -317,503 | 248,096 | -71,437 | -533,350 | 566,192 | -89,709 | 200,210 | -1,406 | 232,664 |
| Accruals and Deferred Income | 0 | 0 | 0 | -449,884 | -118,655 | 66,596 | -2,161 | 504,104 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 355,068 | -49,276 | 145,632 | -539,818 | 40,639 | ||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -500,000 | -84,851 | -12,285 | 597,136 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | -499,999 | -57,648 | -23,277 | 603,636 | -15,000 | ||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | -132,362 | -112,991 | 110,779 | 61,007 | 23,806 | -33,478 | 62,217 | 10,715 | -20,244 | 30,551 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -132,362 | -112,991 | 110,779 | 61,007 | 23,806 | -33,478 | 62,217 | 10,715 | -20,244 | 30,551 |
indigoblue consulting limited Credit Report and Business Information
Indigoblue Consulting Limited Competitor Analysis
Perform a competitor analysis for indigoblue consulting limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RG2 area or any other competitors across 12 key performance metrics.
indigoblue consulting limited Ownership
INDIGOBLUE CONSULTING LIMITED group structure
Indigoblue Consulting Limited has no subsidiary companies.
Ultimate parent company
MASTEK LTD
#0021156
2 parents
INDIGOBLUE CONSULTING LIMITED
04484635
indigoblue consulting limited directors
Indigoblue Consulting Limited currently has 1 director, Mr Abhishek Singh serving since Nov 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Abhishek Singh | 46 years | Nov 2021 | - | Director |
P&L
March 2022turnover
58.8k
+9%
operating profit
0
0%
gross margin
26.1%
+0.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
20.8k
0%
total assets
20.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
indigoblue consulting limited company details
company number
04484635
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
July 2002
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
100 c/o mastek uk, brook drive, reading, RG2 6UJ
Bank
-
Legal Advisor
-
indigoblue consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to indigoblue consulting limited. Currently there are 1 open charges and 1 have been satisfied in the past.
indigoblue consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIGOBLUE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
indigoblue consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
